Zamin Holdings Ltd - Period Ending 2019-11-30

Zamin Holdings Ltd - Period Ending 2019-11-30


Zamin Holdings Ltd 09854189 false 2018-12-01 2019-11-30 2019-11-30 The principal activity of the company is Group Holding Company Digita Accounts Production Advanced 6.24.8820.0 Software false true true 2020-05-31 2020-05-31 09854189 2018-12-01 2019-11-30 09854189 2019-11-30 09854189 bus:Director1 1 2019-11-30 09854189 bus:Director2 1 2019-11-30 09854189 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2019-11-30 09854189 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2019-11-30 09854189 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2019-11-30 09854189 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2019-11-30 09854189 core:RetainedEarningsAccumulatedLosses 2019-11-30 09854189 core:RevaluationReserve 2019-11-30 09854189 core:ShareCapital 2019-11-30 09854189 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2019-11-30 09854189 core:CurrentFinancialInstruments 2019-11-30 09854189 core:CurrentFinancialInstruments core:WithinOneYear 2019-11-30 09854189 core:FurnitureFittingsToolsEquipment 2019-11-30 09854189 core:Subsidiary1 2019-11-30 09854189 core:Subsidiary2 2019-11-30 09854189 bus:SmallEntities 2018-12-01 2019-11-30 09854189 bus:AuditExemptWithAccountantsReport 2018-12-01 2019-11-30 09854189 bus:FullAccounts 2018-12-01 2019-11-30 09854189 bus:RegisteredOffice 2018-12-01 2019-11-30 09854189 bus:Director1 2018-12-01 2019-11-30 09854189 bus:Director1 1 2018-12-01 2019-11-30 09854189 bus:Director2 2018-12-01 2019-11-30 09854189 bus:Director2 1 2018-12-01 2019-11-30 09854189 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-12-01 2019-11-30 09854189 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2018-12-01 2019-11-30 09854189 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2018-12-01 2019-11-30 09854189 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2018-12-01 2019-11-30 09854189 bus:PrivateLimitedCompanyLtd 2018-12-01 2019-11-30 09854189 core:Buildings 2018-12-01 2019-11-30 09854189 core:FurnitureFittings 2018-12-01 2019-11-30 09854189 core:FurnitureFittingsToolsEquipment 2018-12-01 2019-11-30 09854189 core:AllSubsidiaries 2018-12-01 2019-11-30 09854189 core:AllSubsidiaries core:Leases 2018-12-01 2019-11-30 09854189 core:AllSubsidiaries core:RenderingOrReceivingServices 2018-12-01 2019-11-30 09854189 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-12-01 2019-11-30 09854189 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:Leases 2018-12-01 2019-11-30 09854189 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2018-12-01 2019-11-30 09854189 core:Subsidiary1 2018-12-01 2019-11-30 09854189 core:Subsidiary1 countries:AllCountries 2018-12-01 2019-11-30 09854189 core:Subsidiary2 2018-12-01 2019-11-30 09854189 core:Subsidiary2 countries:AllCountries 2018-12-01 2019-11-30 09854189 countries:AllCountries 2018-12-01 2019-11-30 09854189 2018-11-30 09854189 core:CostValuation 2018-11-30 09854189 core:FurnitureFittingsToolsEquipment 2018-11-30 09854189 2017-12-01 2018-11-30 09854189 2018-11-30 09854189 bus:Director1 1 2018-11-30 09854189 bus:Director2 1 2018-11-30 09854189 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-11-30 09854189 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2018-11-30 09854189 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2018-11-30 09854189 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2018-11-30 09854189 core:RetainedEarningsAccumulatedLosses 2018-11-30 09854189 core:RevaluationReserve 2018-11-30 09854189 core:ShareCapital 2018-11-30 09854189 core:CurrentFinancialInstruments 2018-11-30 09854189 core:CurrentFinancialInstruments core:WithinOneYear 2018-11-30 09854189 core:FurnitureFittingsToolsEquipment 2018-11-30 09854189 core:AllSubsidiaries 2018-11-30 09854189 bus:Director1 1 2017-12-01 2018-11-30 09854189 bus:Director2 1 2017-12-01 2018-11-30 09854189 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-12-01 2018-11-30 09854189 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2017-12-01 2018-11-30 09854189 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2017-12-01 2018-11-30 09854189 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2017-12-01 2018-11-30 09854189 core:AllSubsidiaries 2017-12-01 2018-11-30 09854189 core:AllSubsidiaries core:Leases 2017-12-01 2018-11-30 09854189 core:AllSubsidiaries core:RenderingOrReceivingServices 2017-12-01 2018-11-30 09854189 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-12-01 2018-11-30 09854189 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:Leases 2017-12-01 2018-11-30 09854189 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2017-12-01 2018-11-30 09854189 core:Subsidiary1 2017-12-01 2018-11-30 09854189 core:Subsidiary2 2017-12-01 2018-11-30 09854189 core:AllSubsidiaries 2017-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09854189

Zamin Holdings Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2019

Walji & Co Private Clients Limited
Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

 

Zamin Holdings Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 12

 

Zamin Holdings Ltd

Company Information

Directors

Mr RS Walji

Mr SMH Walji

Registered office

Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

Accountants

Walji & Co Private Clients Limited
Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

 

Zamin Holdings Ltd

(Registration number: 09854189)
Balance Sheet as at 30 November 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

47,952

56,414

Investment property

4

4,994,757

4,984,170

Investments

5

2,500

2,500

Other financial assets

6

1

1

 

5,045,210

5,043,085

Current assets

 

Debtors

7

4,543

56,199

Cash at bank and in hand

 

1,206,453

1,083,188

 

1,210,996

1,139,387

Creditors: Amounts falling due within one year

8

(1,264,892)

(2,055,154)

Net current liabilities

 

(53,896)

(915,767)

Total assets less current liabilities

 

4,991,314

4,127,318

Provisions for liabilities

(46,518)

(46,114)

Net assets

 

4,944,796

4,081,204

Capital and reserves

 

Called up share capital

2,200

2,200

Revaluation reserve

196,879

186,292

Profit and loss account

4,745,717

3,892,712

Total equity

 

4,944,796

4,081,204

For the financial year ending 30 November 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Zamin Holdings Ltd

(Registration number: 09854189)
Balance Sheet as at 30 November 2019

Approved and authorised by the Board on 17 February 2020 and signed on its behalf by:
 

.........................................

Mr SMH Walji

Director

 

Zamin Holdings Ltd

Notes to the Financial Statements for the Year Ended 30 November 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

These financial statements were authorised for issue by the Board on 17 February 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Zamin Holdings Ltd

Notes to the Financial Statements for the Year Ended 30 November 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Mobile Homes

13% straight line

Fixtures and fittings (integral features)

15% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Zamin Holdings Ltd

Notes to the Financial Statements for the Year Ended 30 November 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Zamin Holdings Ltd

Notes to the Financial Statements for the Year Ended 30 November 2019

3

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 December 2018

66,370

66,370

At 30 November 2019

66,370

66,370

Depreciation

At 1 December 2018

9,956

9,956

Charge for the year

8,462

8,462

At 30 November 2019

18,418

18,418

Carrying amount

At 30 November 2019

47,952

47,952

At 30 November 2018

56,414

56,414

Included within the net book value of land and buildings above is £Nil (2018 - £Nil) in respect of short leasehold land and buildings.
 

4

Investment properties

2019
£

At 1 December

4,984,170

Fair value adjustments

10,587

At 30 November

4,994,757

There has been no valuation of investment property by an independent valuer.

5

Investments

2019
£

2018
£

Investments in subsidiaries

2,500

2,500

 

Zamin Holdings Ltd

Notes to the Financial Statements for the Year Ended 30 November 2019

Subsidiaries

£

Cost or valuation

At 1 December 2018

2,500

Provision

Carrying amount

At 30 November 2019

2,500

At 30 November 2018

2,500

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2019

2018

Subsidiary undertakings

Manucourt Limited

Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

Ordinary shares

100%

100%

 

United Kingdom

     

Barton Lodge Care Home Limited

Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

Ordinary

100%

100%

 

United Kingdom

     

The principal activity of Manucourt Limited is that of residential care homes Its financial period end is 31 May.

The principal activity of Barton Lodge Care Home Limited is that of a dormant company Its financial period end is 31 May.

The profit for the financial period of Manucourt Limited was £522,630 and the aggregate amount of capital and reserves at the end of the period was £341,430.

The profit for the financial period of Barton Lodge Care Home Limited was £- and the aggregate amount of capital and reserves at the end of the period was £1,400.

 

Zamin Holdings Ltd

Notes to the Financial Statements for the Year Ended 30 November 2019

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

Additions

1

1

At 30 November 2019

1

1

Impairment

Carrying amount

At 30 November 2019

1

1

7

Debtors

2019
£

2018
£

Trade debtors

4,543

4,424

Other debtors

-

51,775

4,543

56,199

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

10

-

608,856

Other creditors

 

1,264,892

1,446,298

 

1,264,892

2,055,154

9

Share capital

Allotted, called up and fully paid shares

 

Zamin Holdings Ltd

Notes to the Financial Statements for the Year Ended 30 November 2019

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

Ordinary A of £1 each

200

200

200

200

Ordinary B of £1 each

520

520

520

520

Ordinary C of £1 each

480

480

480

480

 

2,200

2,200

2,200

2,200

10

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

-

608,856

11

Dividends

Interim dividends paid

   

2019
£

 

2018
£

Interim dividend of £16.50 (2018 - £Nil) per each Ordinary share

 

16,500

 

-

Interim dividend of £343.4132 (2018 - £311.5438) per each Ordinary A share

 

68,683

 

62,309

Interim dividend of £19.2307 (2018 - £Nil) per each Ordinary B share

 

10,000

 

-

Interim dividend of £213.5416 (2018 - £18.75) per each Ordinary C share

 

102,500

 

9,000

   

197,683

 

71,309

12

Related party transactions

Transactions with directors

2019

At 1 December 2018
£

Advances to directors
£

Repayments by director
£

At 30 November 2019
£

Mr SMH Walji

Directors Loan Account

(1,364,003)

352,055

(160,000)

(1,171,948)

         
       

Mr RS Walji

Directors Loan Account

(16,500)

9,068

-

(7,432)

         
       

 
 

Zamin Holdings Ltd

Notes to the Financial Statements for the Year Ended 30 November 2019

2018

At 1 December 2017
£

Advances to directors
£

Repayments by director
£

At 30 November 2018
£

Mr SMH Walji

Directors Loan Account

(581,236)

116,234

(899,001)

(1,364,003)

         
       

Mr RS Walji

Directors Loan Account

(14,000)

-

(2,500)

(16,500)

         
       

 

Dividends paid to directors

 

2019
£

2018
£

Mr SMH Walji

   

Dividends

10,000

-

     
         

Mr RS Walji

   

Dividends

38,341

31,154

     
         

 

Summary of transactions with entities with joint control or significant interest

Walji & Co Private Clients Ltd
 Consutancy services provided
 

Summary of transactions with subsidiaries

Manucourt Limited - wholly owned subsidiary company
 Consultancy services provided and leasing of property.
 

Income and receivables from related parties

2019

Entities with joint control or significant influence
£

Subsidiary
£

Receipt of services

72,000

-

Leases

-

389,685

72,000

389,685

 

Zamin Holdings Ltd

Notes to the Financial Statements for the Year Ended 30 November 2019

2018

Entities with joint control or significant influence
£

Subsidiary
£

Receipt of services

49,129

20,000

Leases

-

385,582

49,129

405,582

Loans to related parties

2018

Subsidiary
£

At start of period

1,000,000

Repaid

(1,000,000)

At end of period

-