J.W. Grieve Border Gas Limited - Period Ending 2019-07-31

J.W. Grieve Border Gas Limited - Period Ending 2019-07-31


J.W. Grieve Border Gas Limited SC234387 false 2018-08-01 2019-07-31 2019-07-31 The principal activity of the company is the provision of plumbing and heating services. Digita Accounts Production Advanced 6.24.8820.0 Software true SC234387 2018-08-01 2019-07-31 SC234387 2019-07-31 SC234387 bus:Director3 1 2019-07-31 SC234387 bus:OrdinaryShareClass1 2019-07-31 SC234387 core:RetainedEarningsAccumulatedLosses 2019-07-31 SC234387 core:ShareCapital 2019-07-31 SC234387 core:CurrentFinancialInstruments 2019-07-31 SC234387 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 SC234387 core:Non-currentFinancialInstruments 2019-07-31 SC234387 core:Non-currentFinancialInstruments core:AfterOneYear 2019-07-31 SC234387 core:Goodwill 2019-07-31 SC234387 core:FurnitureFittings 2019-07-31 SC234387 core:LandBuildings core:OwnedOrFreeholdAssets 2019-07-31 SC234387 core:MotorVehicles 2019-07-31 SC234387 core:OtherPropertyPlantEquipment 2019-07-31 SC234387 bus:SmallEntities 2018-08-01 2019-07-31 SC234387 bus:AuditExemptWithAccountantsReport 2018-08-01 2019-07-31 SC234387 bus:FullAccounts 2018-08-01 2019-07-31 SC234387 bus:SmallCompaniesRegimeForAccounts 2018-08-01 2019-07-31 SC234387 bus:RegisteredOffice 2018-08-01 2019-07-31 SC234387 bus:CompanySecretary1 2018-08-01 2019-07-31 SC234387 bus:Director3 2018-08-01 2019-07-31 SC234387 bus:Director3 1 2018-08-01 2019-07-31 SC234387 bus:OrdinaryShareClass1 2018-08-01 2019-07-31 SC234387 bus:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 SC234387 core:Goodwill 2018-08-01 2019-07-31 SC234387 core:FurnitureFittings 2018-08-01 2019-07-31 SC234387 core:LandBuildings 2018-08-01 2019-07-31 SC234387 core:LandBuildings core:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 SC234387 core:MotorVehicles 2018-08-01 2019-07-31 SC234387 core:OfficeEquipment 2018-08-01 2019-07-31 SC234387 core:OtherPropertyPlantEquipment 2018-08-01 2019-07-31 SC234387 core:PlantMachinery 2018-08-01 2019-07-31 SC234387 countries:Scotland 2018-08-01 2019-07-31 SC234387 2018-07-31 SC234387 core:Goodwill 2018-07-31 SC234387 core:FurnitureFittings 2018-07-31 SC234387 core:LandBuildings core:OwnedOrFreeholdAssets 2018-07-31 SC234387 core:MotorVehicles 2018-07-31 SC234387 core:OtherPropertyPlantEquipment 2018-07-31 SC234387 2017-08-01 2018-07-31 SC234387 2018-07-31 SC234387 bus:Director3 1 2018-07-31 SC234387 bus:OrdinaryShareClass1 2018-07-31 SC234387 core:RetainedEarningsAccumulatedLosses 2018-07-31 SC234387 core:ShareCapital 2018-07-31 SC234387 core:CurrentFinancialInstruments 2018-07-31 SC234387 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 SC234387 core:Non-currentFinancialInstruments 2018-07-31 SC234387 core:Non-currentFinancialInstruments core:AfterOneYear 2018-07-31 SC234387 core:Goodwill 2018-07-31 SC234387 core:FurnitureFittings 2018-07-31 SC234387 core:LandBuildings core:OwnedOrFreeholdAssets 2018-07-31 SC234387 core:MotorVehicles 2018-07-31 SC234387 core:OtherPropertyPlantEquipment 2018-07-31 SC234387 bus:Director3 1 2017-08-01 2018-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC234387

J.W. Grieve Border Gas Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2019

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Borders
TD9 9BD

 

J.W. Grieve Border Gas Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

J.W. Grieve Border Gas Limited

Company Information

Director

Mr JW Grieve

Company secretary

Mrs S Grieve

Registered office

The School House
Ashkirk
Selkirk
TD7 4NY

Accountants

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Borders
TD9 9BD

 

J.W. Grieve Border Gas Limited

(Registration number: SC234387)
Balance Sheet as at 31 July 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

3,750

5,000

Tangible assets

5

50,995

37,888

 

54,745

42,888

Current assets

 

Stocks

6

18,800

33,571

Debtors

7

392,541

426,372

Cash at bank and in hand

 

116,747

65,004

 

528,088

524,947

Creditors: Amounts falling due within one year

8

(152,245)

(147,090)

Net current assets

 

375,843

377,857

Total assets less current liabilities

 

430,588

420,745

Creditors: Amounts falling due after more than one year

8

(3,577)

(5,623)

Provisions for liabilities

(7,583)

(4,571)

Net assets

 

419,428

410,551

Capital and reserves

 

Called up share capital

9

2

2

Profit and loss account

419,426

410,549

Total equity

 

419,428

410,551

For the financial year ending 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 8 November 2019
 

.........................................

Mr JW Grieve
Director

 

J.W. Grieve Border Gas Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
The School House
Ashkirk
Selkirk
TD7 4NY
Scotland

These financial statements were authorised for issue by the director on 8 November 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£) and rounded to the nearest £0.

Judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made included:

Useful economic lives of tangible assets – the annual depreciation charge for tangible assets is sensitive to change in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation, and the physical condition of the assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales value added tax, returns, rebates and discounts.

Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

J.W. Grieve Border Gas Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

10% straight line

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

J.W. Grieve Border Gas Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Rentals are payable under operating leases are charged to the profit and loss account on a straight line basis over the term of the lease.

Assets held under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

J.W. Grieve Border Gas Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of it’s liabilities.
 Recognition and measurement
Where shares are issued, any component that creates, a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expenses in the profit and loss account.
 Impairment
At the end of each reporting period financial instruments measured at fair value are assessed for objective evidence of impairment. The impairment loss is recognised in the profit and loss account.
 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 14 (2018 - 15).

 

J.W. Grieve Border Gas Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2018

25,000

25,000

At 31 July 2019

25,000

25,000

Amortisation

At 1 August 2018

20,000

20,000

Amortisation charge

1,250

1,250

At 31 July 2019

21,250

21,250

Carrying amount

At 31 July 2019

3,750

3,750

At 31 July 2018

5,000

5,000

5

Tangible assets

Property improvements
£

Office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 August 2018

4,310

5,902

109,546

18,903

138,661

Additions

-

-

28,845

-

28,845

Disposals

-

-

(9,000)

-

(9,000)

At 31 July 2019

4,310

5,902

129,391

18,903

158,506

Depreciation

At 1 August 2018

1,867

5,184

76,043

17,679

100,773

Charge for the year

431

180

10,567

306

11,484

Eliminated on disposal

-

-

(4,746)

-

(4,746)

At 31 July 2019

2,298

5,364

81,864

17,985

107,511

Carrying amount

At 31 July 2019

2,012

538

47,527

918

50,995

At 31 July 2018

2,443

718

33,503

1,224

37,888

6

Stocks

2019
£

2018
£

Work in progress

-

14,771

Other inventories

18,800

18,800

18,800

33,571

 

J.W. Grieve Border Gas Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

7

Debtors

2019
£

2018
£

Trade debtors

131,216

132,545

Prepayments

4,573

2,675

Other debtors

256,752

291,152

392,541

426,372

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

10

2,045

17,719

Trade creditors

 

99,527

78,715

Taxation and social security

 

43,380

45,410

Accruals and deferred income

 

3,898

5,052

Other creditors

 

3,395

194

 

152,245

147,090

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

10

3,577

5,623

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary Shares of £1 each

2

2

2

2

         

10

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Finance lease liabilities

3,577

5,623

 

J.W. Grieve Border Gas Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

-

14,269

Finance lease liabilities

2,045

3,450

2,045

17,719

11

Related party transactions

Transactions with directors

2019

At 1 August 2018
£

Advances to directors
£

Repayments by director
£

At 31 July 2019
£

Mr JW Grieve

Loans are undated, unsecured and are subject to interest at 2.5% per annum. (2018 - 2.5%.)

193,916

17,554

(23,540)

187,930

         
       

 

2018

At 1 August 2017
£

Advances to directors
£

Repayments by director
£

At 31 July 2018
£

Mr JW Grieve

Loans are undated, unsecured and are subject to interest at 2.5% per annum. (2017 - 2.5%.)

200,628

17,711

(24,423)

193,916