Balcomm Ltd - Period Ending 2019-09-30

Balcomm Ltd - Period Ending 2019-09-30


Balcomm Ltd 03693572 false 2018-10-01 2019-09-30 2019-09-30 The principal activity of the company is Air Conditioning Engineering Digita Accounts Production Advanced 6.24.8820.0 Software true false 03693572 2018-10-01 2019-09-30 03693572 2019-09-30 03693572 bus:OrdinaryShareClass1 2019-09-30 03693572 bus:OrdinaryShareClass2 2019-09-30 03693572 core:RetainedEarningsAccumulatedLosses 2019-09-30 03693572 core:ShareCapital 2019-09-30 03693572 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 03693572 core:CostValuation 2019-09-30 03693572 core:RevaluationsIncreaseDecreaseInInvestments 2019-09-30 03693572 core:FurnitureFittingsToolsEquipment 2019-09-30 03693572 core:MotorVehicles 2019-09-30 03693572 bus:SmallEntities 2018-10-01 2019-09-30 03693572 bus:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 03693572 bus:FullAccounts 2018-10-01 2019-09-30 03693572 bus:SmallCompaniesRegimeForAccounts 2018-10-01 2019-09-30 03693572 bus:RegisteredOffice 2018-10-01 2019-09-30 03693572 bus:CompanySecretary1 2018-10-01 2019-09-30 03693572 bus:Director2 2018-10-01 2019-09-30 03693572 bus:Director3 2018-10-01 2019-09-30 03693572 bus:OrdinaryShareClass1 2018-10-01 2019-09-30 03693572 bus:OrdinaryShareClass2 2018-10-01 2019-09-30 03693572 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 03693572 core:FurnitureFittings 2018-10-01 2019-09-30 03693572 core:FurnitureFittingsToolsEquipment 2018-10-01 2019-09-30 03693572 core:MotorVehicles 2018-10-01 2019-09-30 03693572 1 2018-10-01 2019-09-30 03693572 countries:AllCountries 2018-10-01 2019-09-30 03693572 2018-09-30 03693572 core:AdditionsToInvestments 2018-09-30 03693572 core:FurnitureFittingsToolsEquipment 2018-09-30 03693572 core:MotorVehicles 2018-09-30 03693572 2017-10-01 2018-09-30 03693572 2018-09-30 03693572 bus:OrdinaryShareClass1 2018-09-30 03693572 bus:OrdinaryShareClass2 2018-09-30 03693572 core:RetainedEarningsAccumulatedLosses 2018-09-30 03693572 core:ShareCapital 2018-09-30 03693572 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 03693572 core:CostValuation 2018-09-30 03693572 core:FurnitureFittingsToolsEquipment 2018-09-30 03693572 core:MotorVehicles 2018-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03693572

Balcomm Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2019

Ripe LLP
Chartered Accountants
9A Burroughs Gardens
London
NW4 4AU

 

Balcomm Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Balcomm Ltd

Company Information

Directors

Mr P Hucker

Mrs A Hucker

Company secretary

Mr M Hucker

Registered office

9/11 Wellesley Avenue
Richings Park
Iver
Buckinghamshire
SL0 9AX

Accountants

Ripe LLP
Chartered Accountants
9A Burroughs Gardens
London
NW4 4AU

 

Balcomm Ltd

(Registration number: 03693572)
Balance Sheet as at 30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

48,913

41,660

Investments

5

2,429,435

2,487,213

 

2,478,348

2,528,873

Current assets

 

Stocks

6

13,431

13,809

Debtors

7

465,218

498,008

Cash at bank and in hand

 

233,229

394,391

 

711,878

906,208

Creditors: Amounts falling due within one year

8

(455,992)

(525,457)

Net current assets

 

255,886

380,751

Total assets less current liabilities

 

2,734,234

2,909,624

Provisions for liabilities

(80,441)

(129,184)

Net assets

 

2,653,793

2,780,440

Capital and reserves

 

Called up share capital

9

9,619

9,619

Profit and loss account

2,644,174

2,770,821

Total equity

 

2,653,793

2,780,440

For the financial year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Balcomm Ltd

(Registration number: 03693572)
Balance Sheet as at 30 September 2019

Approved and authorised by the Board on 8 February 2020 and signed on its behalf by:
 

.........................................

Mr P Hucker
Director

 

Balcomm Ltd

Notes to the Financial Statements for the Year Ended 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9/11 Wellesley Avenue
Richings Park
Iver
Buckinghamshire
SL0 9AX

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The date of transition is 1 October 2016.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£) and figures are shown to the nearest whole pound.

Revenue recognition

Turnover represents net invoiced sale of goods, excluding value added tax.

Tax

A provision is recognised when there is legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

 

Balcomm Ltd

Notes to the Financial Statements for the Year Ended 30 September 2019

Investments

Investments which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Work in progress is valued at the lower of cost and net realisable value.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2018 - 25).

 

Balcomm Ltd

Notes to the Financial Statements for the Year Ended 30 September 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2018

35,548

85,817

121,365

Additions

1,632

30,199

31,831

Disposals

-

(29,980)

(29,980)

At 30 September 2019

37,180

86,036

123,216

Depreciation

At 1 October 2018

29,916

49,789

79,705

Charge for the year

1,816

14,487

16,303

Eliminated on disposal

-

(21,705)

(21,705)

At 30 September 2019

31,732

42,571

74,303

Carrying amount

At 30 September 2019

5,448

43,465

48,913

At 30 September 2018

5,632

36,028

41,660

 

Balcomm Ltd

Notes to the Financial Statements for the Year Ended 30 September 2019

5

Investments held as fixed assets

2019
£

2018
£

Other investments

2,429,435

2,487,213

Other investments

£

Cost or valuation

At 1 October 2018

2,487,213

Revaluation

(257,778)

Additions

200,000

At 30 September 2019

2,429,435

Provision

Carrying amount

At 30 September 2019

2,429,435

At 30 September 2018

2,487,213

In accordance with the accounting policies, a fair value loss of £257,778 has been recognised in the profit and loss for the year under the adoption requirements of FRS 102 Section 1a.

6

Stocks

2019
£

2018
£

Work in progress

13,431

13,809

7

Debtors

2019
£

2018
£

Trade debtors

405,566

451,031

Other debtors

59,652

46,977

 

465,218

498,008

 

Balcomm Ltd

Notes to the Financial Statements for the Year Ended 30 September 2019

8

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

93,000

69,293

Taxation and social security

111,851

145,215

Accruals and deferred income

33,138

18,157

Other creditors

218,003

292,792

455,992

525,457

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

Class E shares of £0.01 each

951,880

9,519

951,880

9,519

 

951,980

9,619

951,980

9,619

10

Related party transactions

Director
At the balance sheet date, the company owed £434 (2018 - £Nil) to Mr. P Hucker.

11

Non adjusting events after the financial period

The company has purchased 951,880 class E shares from the shareholders on 17 October 2019.