Darnicle Hill Nursery Limited - Period Ending 2019-08-31

Darnicle Hill Nursery Limited - Period Ending 2019-08-31


Darnicle Hill Nursery Limited 8171229 false 2018-09-01 2019-08-31 2019-08-31 The principal activity of the company is growing and sale of horticultural produce Digita Accounts Production Advanced 6.24.8820.0 Software true 8171229 2018-09-01 2019-08-31 8171229 2019-08-31 8171229 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2019-08-31 8171229 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2019-08-31 8171229 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2019-08-31 8171229 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2019-08-31 8171229 core:RetainedEarningsAccumulatedLosses 2019-08-31 8171229 core:ShareCapital 2019-08-31 8171229 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 8171229 core:Non-currentFinancialInstruments 2019-08-31 8171229 core:Non-currentFinancialInstruments core:AfterOneYear 2019-08-31 8171229 core:FurnitureFittingsToolsEquipment 2019-08-31 8171229 core:LandBuildings 2019-08-31 8171229 core:OtherPropertyPlantEquipment 2019-08-31 8171229 bus:SmallEntities 2018-09-01 2019-08-31 8171229 bus:AuditExemptWithAccountantsReport 2018-09-01 2019-08-31 8171229 bus:FullAccounts 2018-09-01 2019-08-31 8171229 bus:SmallCompaniesRegimeForAccounts 2018-09-01 2019-08-31 8171229 bus:RegisteredOffice 2018-09-01 2019-08-31 8171229 bus:Director1 2018-09-01 2019-08-31 8171229 bus:Director2 2018-09-01 2019-08-31 8171229 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-09-01 2019-08-31 8171229 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2018-09-01 2019-08-31 8171229 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2018-09-01 2019-08-31 8171229 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2018-09-01 2019-08-31 8171229 bus:OrdinaryShareClass5 bus:Non-cumulativeShares 2018-09-01 2019-08-31 8171229 bus:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 8171229 bus:Agent1 2018-09-01 2019-08-31 8171229 core:RetainedEarningsAccumulatedLosses 2018-09-01 2019-08-31 8171229 core:ShareCapital 2018-09-01 2019-08-31 8171229 core:FurnitureFittings 2018-09-01 2019-08-31 8171229 core:FurnitureFittingsToolsEquipment 2018-09-01 2019-08-31 8171229 core:Land 2018-09-01 2019-08-31 8171229 core:LandBuildings 2018-09-01 2019-08-31 8171229 core:OfficeEquipment 2018-09-01 2019-08-31 8171229 core:OtherPropertyPlantEquipment 2018-09-01 2019-08-31 8171229 core:PlantMachinery 2018-09-01 2019-08-31 8171229 countries:AllCountries 2018-09-01 2019-08-31 8171229 2018-08-31 8171229 core:RetainedEarningsAccumulatedLosses 2018-08-31 8171229 core:ShareCapital 2018-08-31 8171229 core:FurnitureFittingsToolsEquipment 2018-08-31 8171229 core:LandBuildings 2018-08-31 8171229 core:OtherPropertyPlantEquipment 2018-08-31 8171229 2017-09-01 2018-08-31 8171229 2018-08-31 8171229 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-08-31 8171229 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2018-08-31 8171229 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2018-08-31 8171229 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2018-08-31 8171229 core:RetainedEarningsAccumulatedLosses 2018-08-31 8171229 core:ShareCapital 2018-08-31 8171229 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 8171229 core:Non-currentFinancialInstruments 2018-08-31 8171229 core:Non-currentFinancialInstruments core:AfterOneYear 2018-08-31 8171229 core:FurnitureFittingsToolsEquipment 2018-08-31 8171229 core:LandBuildings 2018-08-31 8171229 core:OtherPropertyPlantEquipment 2018-08-31 8171229 bus:OrdinaryShareClass5 bus:Non-cumulativeShares 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8171229

Darnicle Hill Nursery Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2019

Watson & Co
204c High Street
Ongar
Essex
CM5 9JJ

 

Darnicle Hill Nursery Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 11

 

Darnicle Hill Nursery Limited

Company Information

Directors

Mr Vincenzo Canalella

Mr Salvatore Canalella

Registered office

204c High Street
Ongar
Essex
CM5 9JJ

Accountants

Watson & Co
204c High Street
Ongar
Essex
CM5 9JJ

 

Darnicle Hill Nursery Limited

Directors' Report for the Year Ended 31 August 2019

The directors present their report and the financial statements for the year ended 31 August 2019.

Directors of the company

The directors who held office during the year were as follows:

Mr Vincenzo Canalella

Mr Salvatore Canalella

Principal activity

The principal activity of the company is growing and sale of horticultural produce

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 28 January 2020 and signed on its behalf by:

.........................................
Mr Vincenzo Canalella
Director

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Darnicle Hill Nursery Limited
for the Year Ended 31 August 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Darnicle Hill Nursery Limited for the year ended 31 August 2019 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Certified Public Accountants Association, we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of Darnicle Hill Nursery Limited, as a body. Our work has been undertaken solely to prepare for your approval the accounts of Darnicle Hill Nursery Limited and state those matters that we have agreed to state to the Board of Directors of Darnicle Hill Nursery Limited, as a body, in this report in accordance with the Certified Public Accountants Association. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Darnicle Hill Nursery Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Darnicle Hill Nursery Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Darnicle Hill Nursery Limited. You consider that Darnicle Hill Nursery Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Darnicle Hill Nursery Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Watson & Co
204c High Street
Ongar
Essex
CM5 9JJ

28 January 2020

 

Darnicle Hill Nursery Limited

(Registration number: 8171229)
Balance Sheet as at 31 August 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

5

943,365

1,028,009

Current assets

 

Debtors

6

103,980

121,176

Cash at bank and in hand

 

201,691

314,479

 

305,671

435,655

Creditors: Amounts falling due within one year

7

(86,533)

(195,113)

Net current assets

 

219,138

240,542

Total assets less current liabilities

 

1,162,503

1,268,551

Creditors: Amounts falling due after more than one year

7

(1,216,655)

(1,310,877)

Net liabilities

 

(54,152)

(42,326)

Capital and reserves

 

Called up share capital

8

200

200

Profit and loss account

(54,352)

(42,526)

Total equity

 

(54,152)

(42,326)

For the financial year ending 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 28 January 2020 and signed on its behalf by:
 

.........................................

Mr Salvatore Canalella
Director

 

Darnicle Hill Nursery Limited

Statement of Changes in Equity for the Year Ended 31 August 2019

Share capital
£

Profit and loss account
£

Total
£

At 1 September 2018

200

(42,526)

(42,326)

Profit for the year

-

42,174

42,174

Total comprehensive income

-

42,174

42,174

Dividends

-

(54,000)

(54,000)

At 31 August 2019

200

(54,352)

(54,152)

 

Darnicle Hill Nursery Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
204c High Street
Ongar
Essex
CM5 9JJ

The principal place of business is:
Darnicle Hill Nursery
Darnicle Hill
Cheshunt
Waltham Cross
Hertfordshire
EN7 5TB
England

These financial statements were authorised for issue by the Board on 28 January 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Darnicle Hill Nursery Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land

No depreciation charged

Nursery Buildings

10% Reducing balance

Plant and machinery

20% Reducing balance

Fixtures and fittings

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Darnicle Hill Nursery Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2018 - 4).

4

Profit before tax

Arrived at after charging/(crediting)

2019
£

2018
£

Depreciation expense

91,629

90,890

 

Darnicle Hill Nursery Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2018

210,000

1,341,907

217,880

1,769,787

Additions

-

1,142

5,843

6,985

At 31 August 2019

210,000

1,343,049

223,723

1,776,772

Depreciation

At 1 September 2018

-

609,359

132,419

741,778

Charge for the year

-

73,369

18,260

91,629

At 31 August 2019

-

682,728

150,679

833,407

Carrying amount

At 31 August 2019

210,000

660,321

73,044

943,365

At 31 August 2018

210,000

732,548

85,461

1,028,009

Included within the net book value of land and buildings above is £210,000 (2018 - £210,000) in respect of freehold land and buildings.
 

6

Debtors

2019
£

2018
£

Other debtors

103,980

121,176

 

Darnicle Hill Nursery Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

7

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

60,871

13,016

Taxation and social security

82

-

Accruals and deferred income

5,474

126,032

Other creditors

20,106

56,065

86,533

195,113

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

1,216,655

1,310,877

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary A of £1 each

50

50

50

50

Ordinary B of £1 each

50

50

50

50

Ordinary C of £1 each

50

50

50

50

Ordinary D of £1 each

50

50

50

50

 

200

200

200

200

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

280,945

375,167

Other borrowings

935,710

935,710

1,216,655

1,310,877

 

Darnicle Hill Nursery Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

10

Dividends

Interim dividends paid

   

2019
£

 

2018
£

Interim dividend of £270.00 per each Ordinary A shares

 

54,000

 

54,000

         

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

12,600

12,250