J_G_HALE_GROUP_LTD - Accounts


Company Registration No. 8824583 (England and Wales)
J G HALE GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
J G HALE GROUP LTD
COMPANY INFORMATION
Directors
Mr J G Hale
Mrs C L Brown
Mr D Harrhy
Company number
8824583
Registered office
Unit 2
Milland Road Industrial Estate
Milland Road
Neath
West Glamorgan
UK
SA11 1NJ
Auditor
Baldwins Audit Services
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
UK
CF23 8AB
J G HALE GROUP LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 5
Group statement of comprehensive income
6
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 28
J G HALE GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2019
- 1 -

The directors present the strategic report for the year ended 30 June 2019.

Fair review of the business

The past year has been a period of steady growth. We are in a good position for the year ahead with turnover in excess of £30 million already secured at year end. We are pleased with the progress the company has made and continues to make going forward. We continue to fully review all contracts on a monthly basis and the measurement of profits on the contracts on a continual basis.

Principal risks and uncertainties

The principal risks and uncertainties affecting the company are those associated with other construction

businesses including:

  • The increased level of contracting is leading to a skills shortage.

  • The general and political climate;

  • The competitive nature of the industry;

  • The increase in the regulatory environment including health and safety and planning;

 

We regularly consider these main risks but with our experienced workforce and our commitment to recruitment at both senior and apprenticeship levels we remain confident in our ability to meet these challenges.

We have a strong order book for the coming year, with orders in excess of £35 million and healthy margins we believe will help us to strengthen the business. The challenge as always is in bringing these schemes in on a timely manner, with sectional agreements and prestart planning issues to contend with along with resourcing key trades.

Development and performance

The company has invested in Health and Safety which is of paramount importance to us. Staff on our sites have been trained as well as further staff investment in this area. Separating Sevenoaks Modular as a manufacturing company has meant that Construction has focussed on its core business.

Key performance indicators

We monitor key performance indicators to ensure they are within acceptable parameters. These included

  • Gross and net profit per contract

  • Turnover secured against target

  • Health & Safety indicators

  • Contract delivery performance and aftercare

  • Quality indicators

Targets are established as an integral part of the annual business planning process.

Future prospects

The company is committed to establishing long term relationships with key clients particularly in the social housing sector to underpin our future growth. We have recently added an experienced bid writer to the team as quality submissions are becoming of greater importance in securing work. We consider that staff are one of the most important assets and with our investment in training we will continue to maintain a strong dedicated workforce.

On behalf of the board

Mrs C L Brown
Director
5 February 2020
J G HALE GROUP LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2019
- 2 -

The directors present their annual report and financial statements for the year ended 30 June 2019.

Principal activities

The principal activity of the company continued to be that of constructions and development of housing.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J G Hale
Mrs C L Brown
Mr D Harrhy
Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mrs C L Brown
Director
5 February 2020
J G HALE GROUP LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2019
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

J G HALE GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J G HALE GROUP LTD
- 4 -
Opinion

We have audited the financial statements of J G Hale Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2019 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the group's and the parent company's affairs as at 30 June 2019 and of the group's profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

J G HALE GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J G HALE GROUP LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

James Gates FCA (Senior Statutory Auditor)
for and on behalf of Baldwins Audit Services
10 February 2020
Chartered Accountants
Ty Derw
Statutory Auditor
Lime Tree Court
Cardiff Gate Business Park
Cardiff
UK
CF23 8AB
J G HALE GROUP LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2019
- 6 -
Year ended
Year ended
30 June
30 June
2019
2018
Notes
£
£
Turnover
3
37,349,570
26,470,556
Cost of sales
(34,447,971)
(23,509,317)
Gross profit
2,901,599
2,961,239
Administrative expenses
(2,327,864)
(2,855,520)
Other operating income
84,000
-
Operating profit
4
657,735
105,719
Interest payable and similar expenses
7
(28,481)
(36,447)
Profit before taxation
629,254
69,272
Tax on profit
8
(62,157)
(43,911)
Profit for the financial year
24
567,097
25,361
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company,

 

J G HALE GROUP LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2019
- 7 -
Year ended
Year ended
30 June
30 June
2019
2018
£
£
Profit for the year
567,097
25,361
Other comprehensive income
-
-
Total comprehensive income for the year
567,097
25,361
Total comprehensive income for the year is all attributable to the owners of the parent company.
J G HALE GROUP LTD
GROUP BALANCE SHEET
AS AT
30 JUNE 2019
30 June 2019
- 8 -
30 June
30 June
2018
2017
Notes
£
£
£
£
Fixed assets
Goodwill
9
-
229,796
Tangible assets
10
859,118
1,219,006
859,118
1,448,802
Current assets
Stocks
14
2,276,726
3,832,510
Debtors
15
11,612,202
6,272,892
Cash at bank and in hand
1,361,442
1,103,058
15,250,370
11,208,460
Creditors: amounts falling due within one year
16
(12,239,664)
(9,427,368)
Net current assets
3,010,706
1,781,092
Total assets less current liabilities
3,869,824
3,229,894
Creditors: amounts falling due after more than one year
17
(561,524)
(427,033)
Provisions for liabilities
22
(49,839)
(111,497)
Net assets
3,258,461
2,691,364
Capital and reserves
Called up share capital
23
100,202
100,202
Other reserves
24
4,449,797
4,449,797
Profit and loss reserves
24
(1,291,538)
(1,858,635)
Total equity
3,258,461
2,691,364
The financial statements were approved by the board of directors and authorised for issue on 5 February 2020 and are signed on its behalf by:
05 February 2020
Mr J G Hale
Director
J G HALE GROUP LTD
COMPANY BALANCE SHEET
AS AT 30 JUNE 2019
30 June 2019
- 9 -
30 June
30 June
2019
2018
Notes
£
£
£
£
Fixed assets
Investments
11
4,550,000
4,550,000
Current assets
Debtors
15
1,073,107
1,073,041
Cash at bank and in hand
19
140
1,073,126
1,073,181
Creditors: amounts falling due within one year
16
(545,070)
(542,250)
Net current assets
528,056
530,931
Total assets less current liabilities
5,078,056
5,080,931
Capital and reserves
Called up share capital
23
100,202
100,202
Other reserves
4,449,797
4,449,797
Profit and loss reserves
24
528,057
530,932
Total equity
5,078,056
5,080,931

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 February 2020 and are signed on its behalf by:
05 February 2020
Mr J G Hale
Director
Company Registration No. 08824583
J G HALE GROUP LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2019
- 10 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2017
100,202
4,449,797
(1,883,996)
2,666,003
Year ended 30 June 2018:
Profit and total comprehensive income for the year
-
-
25,361
25,361
Balance at 30 June 2018
100,202
4,449,797
(1,858,635)
2,691,364
Year ended 30 June 2019:
Profit and total comprehensive income for the year
-
-
567,097
567,097
Balance at 30 June 2019
100,202
4,449,797
(1,291,538)
3,258,461
J G HALE GROUP LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2019
- 11 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2017
100,202
4,449,797
533,260
5,083,259
Year ended 30 June 2018:
Loss and total comprehensive income for the year
-
-
(2,328)
(2,328)
Balance at 30 June 2018
100,202
4,449,797
530,932
5,080,931
Year ended 30 June 2019:
Loss and total comprehensive income for the year
-
-
(2,874)
(2,874)
Balance at 30 June 2019
100,202
4,449,797
528,058
5,078,057
J G HALE GROUP LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2019
- 12 -
30 June
30 June
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
2,492,421
(2,964,440)
Interest paid
(28,481)
(36,447)
Income taxes refunded
20,644
146,790
Net cash inflow/(outflow) from operating activities
2,484,584
(2,854,097)
Investing activities
Purchase of tangible fixed assets
(213,972)
(233,770)
Proceeds on disposal of tangible fixed assets
344,786
23,863
Proceeds from other investments and loans
105,804
18,700
Net cash generated from/(used in) investing activities
236,618
(191,207)
Financing activities
Proceeds of new bank loans
(2,062,108)
2,224,074
Payment of finance leases obligations
(106,104)
(59,855)
Net cash (used in)/generated from financing activities
(2,168,212)
2,164,219
Net increase/(decrease) in cash and cash equivalents
552,990
(881,085)
Cash and cash equivalents at beginning of year
803,796
1,684,881
Cash and cash equivalents at end of year
1,356,786
803,796
Relating to:
Cash at bank and in hand
1,361,442
1,103,058
Bank overdrafts included in creditors payable within one year
(4,656)
(299,262)
J G HALE GROUP LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2019
- 13 -
30 June
30 June
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
26
(121)
(78)
Net cash used in investing activities
-
-
Net cash used in financing activities
-
-
Net decrease in cash and cash equivalents
(121)
(78)
Cash and cash equivalents at beginning of year
140
218
Cash and cash equivalents at end of year
19
140
J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 14 -
1
Accounting policies
Company information

J G Hale Group Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 2, Milland Road Industrial Estate, Milland Road, Neath, West Glamorgan, UK, SA11 1NJ.

 

The group consists of J G Hale Group Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, investments in subsidiaries are accounted for at cost less impairment.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover represents amounts receivable for goods and services net of VAT.

 

Turnover in respect of construction contracts, where the company is providing construction work and related services to housing associations and private housing developers, is recognised using the percentage of completion method, with the percentage complete being determined by comparing the percentage of costs incurred to date with the estimated total costs of the contract. Losses on these contracts, if any, are recognised in the period when such losses become probable and can be reasonably estimated.

 

Turnover from the provision of goods and all services is only recognised when the amounts to be recognised are fixed or determinable and recoverability is reasonably assured.

1.5
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 5 years.

J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies (Continued)
- 15 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% reducing balance
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies (Continued)
- 16 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies (Continued)
- 17 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies (Continued)
- 18 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the pension scheme are charged to to the profit and loss account to which they relate.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical Judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

 

Amounts recoverable on long term contracts

A number of the construction contracts included within the financial statements have completion dates that differ from the year end. The measurement of revenue and costs is affected by a variety of uncertainties that depend upon future events. Under construction contracts, the estimates of contract revenue and costs often need to be revised as events occur and uncertainties are resolved.

 

Therefore, contract revenue and costs are allocated to the accounting periods in which the construction work is performed. In cases where the outcome of a construction contract can be estimated reliably, the contract revenue and costs are recognised by reference to the stage of completion at the end of the reporting period. Estimation of the contract outcome is based upon the stage of completion, future cost and the collectability of contract billings.

 

In cases where the outcome of a construction contract cannot be estimated reliably, contract costs are recognised in the profit and loss account as an expense in the period in which they are incurred, and revenue is recognised only to the extent of contract costs incurred when it is considered probable that these will be recovered.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
Construction
33,735,045
21,443,506
Sale of properties
3,498,385
4,931,089
Other income
116,140
95,961
37,349,570
26,470,556
2019
2018
£
£
Turnover analysed by geographical market
UK
37,349,570
26,470,556
J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 20 -
4
Operating profit
2019
2018
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
200,342
107,302
Depreciation of tangible fixed assets held under finance leases
-
93,827
Loss/(profit) on disposal of tangible fixed assets
28,732
(5,056)
Amortisation of intangible assets
229,796
229,796
Cost of stocks recognised as an expense
27,834,809
16,126,059
Operating lease charges
87,016
76,989
5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,820
2,250
Audit of the financial statements of the company's subsidiaries
21,615
15,750
24,435
18,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

2019
2018
Number
Number
Construction
53
102
Administrative
27
38
Directors
6
7
86
147

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
2,912,245
3,728,166
Social security costs
94,002
384,310
Pension costs
67,004
81,281
3,073,251
4,193,757
J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 21 -
7
Interest payable and similar expenses
2019
2018
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
14,888
18,303
Other finance costs:
Interest on finance leases and hire purchase contracts
13,593
18,144
Total finance costs
28,481
36,447
8
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
29,591
11,931
Adjustments in respect of prior periods
1,784
(1,072)
Total current tax
31,375
10,859
Deferred tax
Origination and reversal of timing differences
30,782
33,052
Total tax charge for the year
62,157
43,911

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
629,254
69,272
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
119,558
13,162
Tax effect of expenses that are not deductible in determining taxable profit
11,210
1,800
Tax effect of income not taxable in determining taxable profit
-
22,800
Unutilised tax losses carried forward
(150,388)
(95,210)
Adjustments in respect of prior years
1,784
-
Under/(over) provided in prior years
-
(1,072)
Capital allowances in excess of depreciation
16,835
(4,754)
Deferred tax movement re. fixed asset timing differences
30,782
33,052
Intercompany eliminations
32,376
74,133
Taxation charge for the year
62,157
43,911
J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 22 -
9
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 July 2018 and 30 June 2019
1,531,975
Amortisation and impairment
At 1 July 2018
1,302,179
Amortisation charged for the year
229,796
At 30 June 2019
1,531,975
Carrying amount
At 30 June 2019
-
At 30 June 2018
229,796
10
Tangible fixed assets
Group
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2018
549,024
1,355,088
38,053
406,110
2,348,275
Additions
-
172,807
-
41,165
213,972
Disposals
-
(696,795)
(21,825)
(187,923)
(906,543)
Transfers
-
(282,095)
-
(147,647)
(429,742)
At 30 June 2019
549,024
549,005
16,228
111,705
1,225,962
Depreciation and impairment
At 1 July 2018
131,693
712,517
33,975
251,084
1,129,269
Depreciation charged in the year
8,347
138,186
1,200
52,609
200,342
Eliminated in respect of disposals
-
(385,505)
(21,247)
(273,668)
(680,420)
Transfers
-
(282,347)
-
-
(282,347)
At 30 June 2019
140,040
182,851
13,928
30,025
366,844
Carrying amount
At 30 June 2019
408,984
366,154
2,300
81,680
859,118
At 30 June 2018
417,331
642,571
4,078
155,026
1,219,006
J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
10
Tangible fixed assets (Continued)
- 23 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2019
2018
2019
2018
£
£
£
£
Plant and machinery
190,018
407,921
-
-
Motor vehicles
77,865
17,285
-
-
267,883
425,206
-
-
Depreciation charge for the year in respect of leased assets
-
93,827
-
-
11
Fixed asset investments
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Investments in subsidiaries
12
-
-
4,550,000
4,550,000
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 July 2018 and 30 June 2019
4,550,000
Carrying amount
At 30 June 2019
4,550,000
At 30 June 2018
4,550,000
12
Subsidiaries

Details of the company's subsidiaries at 30 June 2019 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Hale Homes (Wales) Ltd
UK
Construction
Ordinary
100.00
J G Hale Construction Ltd
UK
Construction
Ordinary
100.00
J Graham Hale Ltd
UK
Hire of Machinery
Ordinary
100.00
J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 24 -
13
Financial instruments
Group
Company
2019
2018
2019
2018
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
10,384,397
4,467,642
1,073,108
1,073,041
Carrying amount of financial liabilities
Measured at amortised cost
12,608,286
9,682,204
545,070
542,250
14
Stocks
Group
Company
2019
2018
2019
2018
£
£
£
£
Work in progress
-
507,765
-
-
Finished goods and goods for resale
2,276,726
3,324,745
-
-
2,276,726
3,832,510
-
-
15
Debtors
Group
Company
2019
2018
2019
2018
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,307,351
3,451,347
-
-
Gross amounts owed by contract customers
1,045,237
1,575,761
-
-
Amounts owed by group undertakings
-
-
1,073,108
1,073,041
Other debtors
7,072,283
445,329
-
-
10,424,871
5,472,437
1,073,108
1,073,041
Amounts falling due after more than one year:
Trade debtors
1,187,331
708,015
-
-
Deferred tax asset (note 22)
-
92,440
-
-
1,187,331
800,455
-
-
Total debtors
11,612,202
6,272,892
1,073,108
1,073,041
J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 25 -
16
Creditors: amounts falling due within one year
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Bank loans and overdrafts
19
35,028
2,567,370
-
-
Obligations under finance leases
18
84,505
149,472
-
-
Trade creditors
6,720,747
6,269,288
-
-
Amounts owed to group undertakings
-
-
545,070
542,250
Corporation tax payable
71,182
19,163
-
-
Other taxation and social security
102,220
137,534
-
-
Deferred income
21
19,500
15,500
-
-
Other creditors
4,871,646
71,372
-
-
Accruals and deferred income
334,836
197,669
-
-
12,239,664
9,427,368
545,070
542,250
17
Creditors: amounts falling due after more than one year
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Bank loans and overdrafts
19
445,628
270,000
-
-
Obligations under finance leases
18
115,896
157,033
-
-
561,524
427,033
-
-
18
Finance lease obligations
Group
Company
2019
2018
2019
2018
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
84,505
149,472
-
-
In two to five years
115,896
157,033
-
-
200,401
306,505
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 26 -
19
Loans and overdrafts
Group
Company
2019
2018
2019
2018
£
£
£
£
Bank loans
476,000
2,538,108
-
-
Bank overdrafts
4,656
299,262
-
-
480,656
2,837,370
-
-
Payable within one year
35,028
2,567,370
-
-
Payable after one year
445,628
270,000
-
-

The long-term loans are secured by by a fixed charges over the premises.

The loan is repayable by equal instalments over 11 years from May 2015.

20
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
67,004
81,281

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Deferred income
Group
Company
2019
2018
2019
2018
£
£
£
£
Other deferred income
19,500
15,500
-
-
J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 27 -
22
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2019
2018
2019
2018
Group
£
£
£
£
ACAs
49,839
111,497
-
-
Tax losses
-
-
-
92,440
49,839
111,497
-
92,440
Group
Company
2019
2019
Movements in the year:
£
£
Liability at 1 July 2018
19,057
-
Charge to profit or loss
30,782
-
Liability at 30 June 2019
49,839
-
There were no deferred tax movements in the year.

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

23
Share capital
Group and company
2019
2018
Ordinary share capital
£
£
Issued and fully paid
8,016,220 A ordinary of 1p each
80,162
80,162
1,202,448 B Ordinary of 1p each
12,024
12,024
801,632 C Ordinary of 1p each
8,016
8,016
100,202
100,202
J G HALE GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 28 -
24
Reserves
Group
Company
2019
2018
2019
2018
£
£
£
£
At the beginning of the year
(1,858,637)
(1,883,996)
530,932
533,260
Loss for the year
567,097
25,359
(2,874)
(2,328)
Dividends
-
-
-
-
At the end of the year
(1,291,540)
(1,858,637)
528,058
530,932
25
Cash generated from/(absorbed by) group operations
2019
2018
£
£
Profit for the year after tax
567,097
25,361
Adjustments for:
Taxation charged
62,157
43,911
Finance costs
28,481
36,447
Loss/(gain) on disposal of tangible fixed assets
28,732
(5,056)
Amortisation and impairment of intangible assets
229,796
229,796
Depreciation and impairment of tangible fixed assets
200,342
201,129
Movements in working capital:
Decrease/(increase) in stocks
1,555,784
(932,101)
Increase in debtors
(5,537,554)
(2,603,895)
Increase in creditors
5,353,586
47,668
Increase/(decrease) in deferred income
4,000
(7,700)
Cash generated from/(absorbed by) operations
2,492,421
(2,964,440)
26
Cash absorbed by operations - company
2019
2018
£
£
Loss for the year after tax
(2,874)
(2,328)
Movements in working capital:
Increase in debtors
(67)
-
Increase in creditors
2,820
2,250
Cash absorbed by operations
(121)
(78)
2019-06-302018-07-01falseCCH SoftwareCCH Accounts Production 2019.301Mr J G HaleMr D HarrhyMr D HarrhyMrs C L Brown88245832018-07-012019-06-308824583bus:Director12018-07-012019-06-308824583bus:CompanySecretaryDirector12018-07-012019-06-308824583bus:Director22018-07-012019-06-308824583bus:Director32018-07-012019-06-308824583bus:CompanySecretary12018-07-012019-06-308824583bus:RegisteredOffice2018-07-012019-06-308824583bus:Consolidated2019-06-308824583bus:Consolidated2018-07-012019-06-3088245832019-06-3088245832018-06-308824583core:CurrentFinancialInstruments2019-06-308824583core:CurrentFinancialInstruments2018-06-308824583core:ShareCapital2019-06-308824583core:ShareCapital2018-06-308824583core:OtherMiscellaneousReserve2019-06-308824583core:OtherMiscellaneousReserve2018-06-308824583core:RetainedEarningsAccumulatedLosses2018-06-308824583core:ShareCapitalbus:Consolidated2018-06-308824583core:RetainedEarningsAccumulatedLosses2017-06-308824583core:RetainedEarningsAccumulatedLosses2019-06-3088245832017-07-012018-06-3088245832017-06-308824583core:Goodwill2018-07-012019-06-308824583core:LandBuildingscore:OwnedOrFreeholdAssets2018-07-012019-06-308824583core:PlantMachinery2018-07-012019-06-308824583core:FurnitureFittings2018-07-012019-06-308824583core:MotorVehicles2018-07-012019-06-308824583core:Subsidiary12018-07-012019-06-308824583core:Subsidiary22018-07-012019-06-308824583core:Subsidiary32018-07-012019-06-308824583core:Subsidiary112018-07-012019-06-308824583core:Subsidiary212018-07-012019-06-308824583core:Subsidiary312018-07-012019-06-308824583core:Subsidiary122018-07-012019-06-308824583core:Subsidiary222018-07-012019-06-308824583core:Subsidiary322018-07-012019-06-308824583bus:PrivateLimitedCompanyLtd2018-07-012019-06-308824583bus:FRS1022018-07-012019-06-308824583bus:Audited2018-07-012019-06-308824583bus:ConsolidatedGroupCompanyAccounts2018-07-012019-06-308824583bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP