CLEARDATA_UK_LIMITED - Accounts


Company Registration No. 03986970 (England and Wales)
CLEARDATA UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
PAGES FOR FILING WITH REGISTRAR
CLEARDATA UK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
CLEARDATA UK LIMITED
BALANCE SHEET
AS AT
31 MAY 2019
31 May 2019
- 1 -
2019
2018
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,900,067
1,937,332
Investments
4
36,917
36,917
1,936,984
1,974,249
Current assets
Debtors
6
562,164
637,015
Cash at bank and in hand
980,378
721,736
1,542,542
1,358,751
Creditors: amounts falling due within one year
7
(570,890)
(363,389)
Net current assets
971,652
995,362
Total assets less current liabilities
2,908,636
2,969,611
Creditors: amounts falling due after more than one year
8
(810,524)
(841,037)
Provisions for liabilities
(75,841)
(73,579)
Deferred income
9
(297,200)
(303,276)
Net assets
1,725,071
1,751,719
Capital and reserves
Called up share capital
10
970
970
Share premium account
39,600
39,600
Capital redemption reserve
201
201
Profit and loss reserves
1,684,300
1,710,948
Total equity
1,725,071
1,751,719
CLEARDATA UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2019
31 May 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 03 February 2020 and are signed on its behalf by:
D A Bryce
Director
Company Registration No. 03986970
CLEARDATA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
- 3 -
1
Accounting policies
Company information

Cleardata UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Innovation House, Coniston Court, Blyth Riverside Business Park, Blyth, Northumberland, NE24 4RP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% on cost
Land and buildings Leasehold
Over the period of the lease
Plant and machinery
25% on cost and 20% on reducing balance

Assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CLEARDATA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CLEARDATA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CLEARDATA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15

Deferred government grants

Capital grants received are credited to the profit and loss account over the expected useful lives of the assets to which they relate. Training grants are written off to the profit and loss account as they are received. The amount of grants shown in the balance sheet consists of the total grants receivable to date less the amounts credited to the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 113 (2018 - 110).

CLEARDATA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 7 -
3
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Total
£
£
£
£
Cost
At 1 June 2018
1,519,257
149,955
1,268,542
2,937,754
Additions
59,157
-
98,025
157,182
Disposals
-
-
(57,278)
(57,278)
At 31 May 2019
1,578,414
149,955
1,309,289
3,037,658
Depreciation and impairment
At 1 June 2018
2,532
86,898
910,992
1,000,422
Depreciation charged in the year
31,567
19,284
132,935
183,786
Eliminated in respect of disposals
-
-
(46,617)
(46,617)
At 31 May 2019
34,099
106,182
997,310
1,137,591
Carrying amount
At 31 May 2019
1,544,315
43,773
311,979
1,900,067
At 31 May 2018
1,516,725
63,057
357,550
1,937,332
4
Fixed asset investments
2019
2018
£
£
Investments
36,917
36,917
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 June 2018 & 31 May 2019
36,917
Carrying amount
At 31 May 2019
36,917
At 31 May 2018
36,917
CLEARDATA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 8 -
5
Associates

Details of the company's associates at 31 May 2019 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Wurkplace Limited
England and Wales
Ordinary C shares
35.25
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
430,389
541,546
Corporation tax recoverable
19,011
-
Amounts owed by group undertakings and undertakings in which the company has a participating interest
27,925
28,425
Other debtors
84,839
67,044
562,164
637,015
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
36,463
35,355
Obligations under finance leases
24,070
11,733
Trade creditors
188,212
134,565
Corporation tax
-
40,182
Other taxation and social security
233,128
83,276
Accruals and deferred income
89,017
58,278
570,890
363,389
Included within creditors due within one year are the following amounts which are secured:
2019
2018
£
£
Bank loans
36,463
35,355
Obligations under finance leases
24,070
11,733
CLEARDATA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 9 -
8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
787,224
830,281
Obligations under finance leases
23,300
10,756
810,524
841,037
Included within creditors due after more than one year are the following amounts which are secured:
2019
2018
£
£
Bank loans
787,224
830,281
Obligations under finance leases
23,300
10,756
Amounts included above which fall due after five years are as follows:
2019
2018
£
£
Payable by instalments
582,700
631,975
9
Government grants
2019
2018
£
£
Arising from government grants
297,200
303,276
297,200
303,276
10
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
15,000 Ordinary shares class A of 1p each
150
150
47,500 Ordinary shares class B of 1p each
475
475
34,500 Ordinary shares class C of 1p each
345
345
970
970
CLEARDATA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 10 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
18,736
42,581
12
Related party transactions

Included within other debtors is an amount of £27,925 (2018 - £28,425) due from a company in which Cleardata UK Limited holds a participating interest.

13
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
-
5,045
244,566
(228,204)
21,407
5,045
244,566
(228,204)
21,407

There are no set terms as to repayment of the above balances and no interest is accrued thereon.

14
Prior period adjustment

The financial statements have been restated to correct an error relating to movements on a bank deposit account. The adjustment has resulted in a decrease of retained profit and loss reserves of £40,000.

Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 May 2018
£
£
£
Current assets
Bank and cash
761,736
(40,000)
721,736
Capital and reserves
Profit and loss
1,750,948
(40,000)
1,710,948
2019-05-312018-06-01false10 February 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityD A BryceR J WoodP McKeownR M L JonesR J Wood039869702018-06-012019-05-31039869702019-05-31039869702018-05-3103986970core:LandBuildingscore:OwnedOrFreeholdAssets2019-05-3103986970core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-05-3103986970core:PlantMachinery2019-05-3103986970core:LandBuildingscore:OwnedOrFreeholdAssets2018-05-3103986970core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-05-3103986970core:PlantMachinery2018-05-3103986970core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-3103986970core:CurrentFinancialInstrumentscore:WithinOneYear2018-05-3103986970core:CurrentFinancialInstruments2019-05-3103986970core:CurrentFinancialInstruments2018-05-3103986970core:Non-currentFinancialInstruments2019-05-3103986970core:Non-currentFinancialInstruments2018-05-3103986970core:ShareCapital2019-05-3103986970core:ShareCapital2018-05-3103986970core:SharePremium2019-05-3103986970core:SharePremium2018-05-3103986970core:CapitalRedemptionReserve2019-05-3103986970core:CapitalRedemptionReserve2018-05-3103986970core:RetainedEarningsAccumulatedLosses2019-05-3103986970core:RetainedEarningsAccumulatedLosses2018-05-3103986970core:ShareCapitalOrdinaryShares2019-05-3103986970core:ShareCapitalOrdinaryShares2018-05-3103986970bus:Director12018-06-012019-05-3103986970core:LandBuildingscore:OwnedOrFreeholdAssets2018-06-012019-05-3103986970core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-06-012019-05-3103986970core:PlantMachinery2018-06-012019-05-3103986970core:ConstructionInProgressAssetsUnderConstruction2018-06-012019-05-3103986970core:LandBuildingscore:OwnedOrFreeholdAssets2018-05-3103986970core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-05-3103986970core:PlantMachinery2018-05-31039869702018-05-3103986970core:Associate12018-06-012019-05-3103986970core:Associate112018-06-012019-05-310398697022018-06-012019-05-3103986970core:WithinOneYear2019-05-3103986970core:WithinOneYear2018-05-3103986970bus:PrivateLimitedCompanyLtd2018-06-012019-05-3103986970bus:SmallCompaniesRegimeForAccounts2018-06-012019-05-3103986970bus:FRS1022018-06-012019-05-3103986970bus:AuditExemptWithAccountantsReport2018-06-012019-05-3103986970bus:Director22018-06-012019-05-3103986970bus:Director32018-06-012019-05-3103986970bus:Director42018-06-012019-05-3103986970bus:CompanySecretary12018-06-012019-05-3103986970bus:FullAccounts2018-06-012019-05-31xbrli:purexbrli:sharesiso4217:GBP