C_W_TRAVEL_(WORCESTER)_LI - Accounts


Company Registration No. 05942596 (England and Wales)
C W TRAVEL (WORCESTER) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
PAGES FOR FILING WITH REGISTRAR
C W TRAVEL (WORCESTER) LIMITED
COMPANY INFORMATION
Director
Mrs S C Wilkes
Company number
05942596
Registered office
Leacroft
Moseley Road
Hallow
Worcester
Worcestershire
WR2 6NJ
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Lloyds Bank
4 The Cross
Worcester
Worcestershire
WR2 4BL
C W TRAVEL (WORCESTER) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
C W TRAVEL (WORCESTER) LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF C W TRAVEL (WORCESTER) LIMITED FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of C W Travel (Worcester) Limited for the year ended 30 September 2019 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of C W Travel (Worcester) Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of C W Travel (Worcester) Limited and state those matters that we have agreed to state to the Board of Directors of C W Travel (Worcester) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than C W Travel (Worcester) Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that C W Travel (Worcester) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of C W Travel (Worcester) Limited. You consider that C W Travel (Worcester) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of C W Travel (Worcester) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
13 January 2020
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
C W TRAVEL (WORCESTER) LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2019
30 September 2019
- 2 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
70,425
66,078
Current assets
Debtors
4
30,740
19,971
Cash at bank and in hand
951
-
31,691
19,971
Creditors: amounts falling due within one year
5
(54,820)
(70,671)
Net current liabilities
(23,129)
(50,700)
Total assets less current liabilities
47,296
15,378
Creditors: amounts falling due after more than one year
6
(26,832)
(1,508)
Provisions for liabilities
8
(8,187)
(6,290)
Net assets
12,277
7,580
Capital and reserves
Called up share capital
9
195
195
Profit and loss reserves
12,082
7,385
Total equity
12,277
7,580

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

C W TRAVEL (WORCESTER) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019
30 September 2019
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 13 January 2020.
Mrs S C Wilkes
Director
Company Registration No. 05942596
C W TRAVEL (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 4 -
1
Accounting policies
Company information

C W Travel (Worcester) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Leacroft, Moseley Road, Hallow, Worcester, Worcestershire, WR2 6NJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
10% on cost
Office equipment
33% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

C W TRAVEL (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2018 - 10).

C W TRAVEL (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 6 -
3
Tangible fixed assets
Improvements to property
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2018
22,122
6,166
110,417
138,705
Additions
-
166
24,644
24,810
At 30 September 2019
22,122
6,332
135,061
163,515
Depreciation and impairment
At 1 October 2018
3,766
5,744
63,117
72,627
Depreciation charged in the year
2,212
263
17,988
20,463
At 30 September 2019
5,978
6,007
81,105
93,090
Carrying amount
At 30 September 2019
16,144
325
53,956
70,425
At 30 September 2018
18,356
422
47,300
66,078

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2019
2018
£
£
Motor vehicles
21,245
25,170
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
25,379
12,186
Other debtors
5,361
7,785
30,740
19,971
5
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
2,938
10,113
Trade creditors
16,753
6,866
Corporation tax
11,451
15,298
Other taxation and social security
2,137
5,726
Other creditors
21,541
32,668
54,820
70,671
C W TRAVEL (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 7 -
6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
16,082
-
Other creditors
10,750
1,508
26,832
1,508
7
Secured debts
The following secured debts are included within creditors:
2019
2018
£
£
Hire purchase contracts
23,258
22,180
Bank overdrafts
-
10,113
Bank loans
19,020
-
42,278
32,293
Hire purchase contracts are secured against the assets to which they relate.
Bank loans are secured by way of a fixed and floating charge over the assets of the company.
8
Provisions for liabilities
2019
2018
£
£
Deferred tax liabilities
8,187
6,290
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary A of £1 each
100
100
80 Ordinary B of £1 each
80
80
20 Ordinary C of 50p each
10
10
10 Ordinary D of 50p each
5
5
195
195
10
Ultimate controlling party

The ultimate controlling party is Mrs S C Wilkes.

2019-09-302018-10-01false13 January 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMrs S C Wilkes059425962018-10-012019-09-3005942596bus:Director12018-10-012019-09-3005942596bus:RegisteredOffice2018-10-012019-09-3005942596bus:Agent12018-10-012019-09-30059425962019-09-30059425962018-09-3005942596core:LeaseholdImprovements2019-09-3005942596core:FurnitureFittings2019-09-3005942596core:MotorVehicles2019-09-3005942596core:LeaseholdImprovements2018-09-3005942596core:FurnitureFittings2018-09-3005942596core:MotorVehicles2018-09-3005942596core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3005942596core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-3005942596core:CurrentFinancialInstruments2019-09-3005942596core:CurrentFinancialInstruments2018-09-3005942596core:Non-currentFinancialInstruments2019-09-3005942596core:Non-currentFinancialInstruments2018-09-3005942596core:ShareCapital2019-09-3005942596core:ShareCapital2018-09-3005942596core:RetainedEarningsAccumulatedLosses2019-09-3005942596core:RetainedEarningsAccumulatedLosses2018-09-3005942596core:ShareCapitalOrdinaryShares2019-09-3005942596core:ShareCapitalOrdinaryShares2018-09-3005942596core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2018-10-012019-09-3005942596core:FurnitureFittings2018-10-012019-09-3005942596core:MotorVehicles2018-10-012019-09-3005942596core:LeaseholdImprovements2018-09-3005942596core:FurnitureFittings2018-09-3005942596core:MotorVehicles2018-09-30059425962018-09-3005942596core:LeaseholdImprovements2018-10-012019-09-3005942596bus:OrdinaryShareClass12018-10-012019-09-3005942596bus:OrdinaryShareClass22018-10-012019-09-3005942596bus:OrdinaryShareClass32018-10-012019-09-3005942596bus:OrdinaryShareClass42018-10-012019-09-3005942596bus:OrdinaryShareClass12019-09-3005942596bus:OrdinaryShareClass22019-09-3005942596bus:OrdinaryShareClass32019-09-3005942596bus:OrdinaryShareClass42019-09-3005942596bus:PrivateLimitedCompanyLtd2018-10-012019-09-3005942596bus:SmallCompaniesRegimeForAccounts2018-10-012019-09-3005942596bus:FRS1022018-10-012019-09-3005942596bus:AuditExemptWithAccountantsReport2018-10-012019-09-3005942596bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP