S.W._PLASTICS_LIMITED - Accounts


Company Registration No. 01985204 (England and Wales)
S.W. PLASTICS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
PAGES FOR FILING WITH REGISTRAR
S.W. PLASTICS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
S.W. PLASTICS LIMITED
BALANCE SHEET
AS AT
30 JUNE 2019
30 June 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
915,939
832,951
Current assets
Stocks
208,177
198,799
Debtors
5
429,720
661,433
Cash at bank and in hand
324,064
97,975
961,961
958,207
Creditors: amounts falling due within one year
6
(747,349)
(567,486)
Net current assets
214,612
390,721
Total assets less current liabilities
1,130,551
1,223,672
Creditors: amounts falling due after more than one year
7
(176,088)
(269,783)
Provisions for liabilities
(102,161)
(112,670)
Net assets
852,302
841,219
Capital and reserves
Called up share capital
100
100
Share premium account
8,274
8,274
Profit and loss reserves
843,928
832,845
Total equity
852,302
841,219

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 February 2020 and are signed on its behalf by:
Mr J McAllister
Director
Company Registration No. 01985204
S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 2 -
1
Accounting policies
Company information

S.W. Plastics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit F City Park, Swiftfields, Welwyn Garden City, Hertfordshire, AL7 1LY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods supplied in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

On 1 July 2018, the company amended its depreciation policy to write off the cost or valuation of assets over their useful lives on the following bases:

Property improvements
20% on cost
Plant and machinery
10% on cost
Fixtures and fittings
25% on cost
Computers
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined on the first-in first-out (FIFO) method. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors consider that there are no significant judgements or estimates in the preparation of these financial statements.

S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 28 (2018 - 26).

4
Tangible fixed assets
Property improvs
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2018
50,171
1,787,051
1,837,222
Additions
-
323,504
323,504
Disposals
-
(19,482)
(19,482)
At 30 June 2019
50,171
2,091,073
2,141,244
Depreciation and impairment
At 1 July 2018
40,595
963,676
1,004,271
Depreciation charged in the year
5,495
233,841
239,336
Eliminated in respect of disposals
-
(18,302)
(18,302)
At 30 June 2019
46,090
1,179,215
1,225,305
Carrying amount
At 30 June 2019
4,081
911,858
915,939
At 30 June 2018
9,576
823,375
832,951
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
356,833
346,422
Amounts owed by group undertakings
23,853
252,650
Other debtors
49,034
62,361
429,720
661,433
S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
154,453
149,464
Amounts owed to group undertakings
1,048
-
Corporation tax
18,696
43,555
Other taxation and social security
39,532
88,713
Other creditors
533,620
285,754
747,349
567,486
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
176,088
269,783
8
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
22,692
31,377

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

The pension cost charge represents contributions payable by the company to the fund. Contributions totalling £4,544 (2018 - £2,310) were payable to the fund at the statement of financial position date.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Alison Nayler BSc FCA.
The auditor was Wilkins Kennedy Audit Services.
S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 8 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
Within one year
83,923
63,162
Between two and five years
83,569
156,493
167,492
219,655
11
Capital commitments

Amounts contracted for but not provided in the financial statements:

2019
2018
£
£
Acquisition of tangible fixed assets
-
286,648
12
Related party transactions
At the balance sheet date the company owed a director of the company £204,915 (2018 - £249,915).  The loan is being provided on an interest free basis.
13
Parent company and ultimate controlling party

The parent company of S.W. Plastics Limited is AFT Fluorotec Limited and its registered office is Unit F City Park, Swiftfields, Welwyn Garden City, Hertfordshire, AL7 1LY.

The ultimate controlling party is J B McAllister.

2019-06-302018-07-01false04 February 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedMr B McAllisterMr J McAllisterMrs H C McAllisterMr M Crow019852042018-07-012019-06-30019852042019-06-30019852042018-06-3001985204core:LandBuildings2019-06-3001985204core:OtherPropertyPlantEquipment2019-06-3001985204core:LandBuildings2018-06-3001985204core:OtherPropertyPlantEquipment2018-06-3001985204core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3001985204core:CurrentFinancialInstrumentscore:WithinOneYear2018-06-3001985204core:CurrentFinancialInstruments2019-06-3001985204core:CurrentFinancialInstruments2018-06-3001985204core:Non-currentFinancialInstruments2019-06-3001985204core:Non-currentFinancialInstruments2018-06-3001985204core:ShareCapital2019-06-3001985204core:ShareCapital2018-06-3001985204core:SharePremium2019-06-3001985204core:SharePremium2018-06-3001985204core:RetainedEarningsAccumulatedLosses2019-06-3001985204core:RetainedEarningsAccumulatedLosses2018-06-3001985204bus:Director22018-07-012019-06-3001985204core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2018-07-012019-06-3001985204core:PlantMachinery2018-07-012019-06-3001985204core:FurnitureFittings2018-07-012019-06-3001985204core:ComputerEquipment2018-07-012019-06-3001985204core:LandBuildings2018-06-3001985204core:OtherPropertyPlantEquipment2018-06-30019852042018-06-3001985204core:OtherPropertyPlantEquipment2018-07-012019-06-3001985204core:LandBuildings2018-07-012019-06-3001985204core:WithinOneYear2019-06-3001985204core:WithinOneYear2018-06-3001985204core:BetweenTwoFiveYears2019-06-3001985204core:BetweenTwoFiveYears2018-06-3001985204bus:PrivateLimitedCompanyLtd2018-07-012019-06-3001985204bus:SmallCompaniesRegimeForAccounts2018-07-012019-06-3001985204bus:FRS1022018-07-012019-06-3001985204bus:Audited2018-07-012019-06-3001985204bus:Director12018-07-012019-06-3001985204bus:Director32018-07-012019-06-3001985204bus:Director42018-07-012019-06-3001985204bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP