CALWICH_MANOR_ESTATE_LLP - Accounts


Limited Liability Partnership Registration No. OC399882 (England and Wales)
CALWICH MANOR ESTATE LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
PAGES FOR FILING WITH REGISTRAR
CALWICH MANOR ESTATE LLP
CONTENTS
Page
Balance sheet
1 - 2
Reconciliation of members' interests
3 - 4
Notes to the financial statements
5 - 7
CALWICH MANOR ESTATE LLP
BALANCE SHEET
AS AT
31 MAY 2019
31 May 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
2
2,035,513
2,035,513
Current assets
Debtors
3
412
3,928
Cash at bank and in hand
40,159
28,001
40,571
31,929
Creditors: amounts falling due within one year
4
(1,750)
(1,820)
Net current assets
38,821
30,109
Total assets less current liabilities and net assets attributable to members
2,074,334
2,065,622
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of profits
29,079
20,367
Members' other interests
Members' capital classified as equity
2,045,255
2,045,255
2,074,334
2,065,622
Total members' interests
Loans and other debts due to members
29,079
20,367
Members' other interests
2,045,255
2,045,255
2,074,334
2,065,622

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 May 2019 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

CALWICH MANOR ESTATE LLP
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2019
31 May 2019
- 2 -
The financial statements were approved by the members and authorised for issue on 30 January 2020 and are signed on their behalf by:
30 January 2020
Mr M Morris
Designated member
Limited Liability Partnership Registration No. OC399882
CALWICH MANOR ESTATE LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MAY 2019
- 3 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total
2019
£
£
£
£
£
£
Amounts due to members
20,367
Members' interests at 1 June 2018
2,045,255
-
2,045,255
20,367
20,367
2,065,622
Profit for the financial year
-
8,712
8,712
-
-
8,712
Members' interests after profit for the year
2,045,255
8,712
2,053,967
20,367
20,367
2,074,334
Allocation of profit for the financial year
-
(8,712)
(8,712)
-
-
(8,712)
Introduced by members
-
-
-
8,712
8,712
8,712
Members' interests at 31 May 2019
2,045,255
-
2,045,255
29,079
29,079
2,074,334
Amounts due to members
29,079
29,079
CALWICH MANOR ESTATE LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 4 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total
2018
£
£
£
£
£
£
Amounts due to members
12,887
Members' interests at 1 June 2017
2,045,255
-
2,045,255
12,887
12,887
2,058,142
Profit for the financial year available for discretionary division among members
-
7,480
7,480
-
-
7,480
Members' interests after profit for the year
2,045,255
7,480
2,052,735
12,887
12,887
2,065,622
Allocation of profit for the financial year
-
(7,480)
(7,480)
-
-
(7,480)
Introduced by members
-
-
-
7,480
7,480
7,480
Members' interests at 31 May 2018
2,045,255
-
2,045,255
20,367
20,367
2,065,622
Amounts due to members
20,367
20,367
CALWICH MANOR ESTATE LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
- 5 -
1
Accounting policies
Limited liability partnership information

Calwich Manor Estate LLP is a limited liability partnership incorporated in England and Wales. The registered office is St.Helens House, King Street, Derby, DE1 3EE.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in January 2017, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rental income received, under contractual obligations which are performed gradually over time.

 

Turnover is recognised when rent becomes receivable.

1.3
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

 

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

CALWICH MANOR ESTATE LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 6 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
No depreciation charged

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.5
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are recognised at transaction price.

2
Tangible fixed assets
Land and buildings
£
Cost
At 1 June 2018 and 31 May 2019
2,035,513
Depreciation and impairment
At 1 June 2018 and 31 May 2019
-
Carrying amount
At 31 May 2019
2,035,513
At 31 May 2018
2,035,513
CALWICH MANOR ESTATE LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 7 -
3
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
-
780
Other debtors
412
3,148
412
3,928
4
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
-
70
Other creditors
1,750
1,750
1,750
1,820
5
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

2019-05-312018-06-01false30 January 2020CCH SoftwareCCH Accounts Production 2019.301OC3998822018-06-012019-05-31OC3998822019-05-31OC399882bus:PartnerLLP12018-06-012019-05-31OC399882bus:LimitedLiabilityPartnershipLLP2018-06-012019-05-31OC399882bus:SmallCompaniesRegimeForAccounts2018-06-012019-05-31OC399882bus:FRS1022018-06-012019-05-31OC399882bus:AuditExemptWithAccountantsReport2018-06-012019-05-31OC399882bus:FullAccounts2018-06-012019-05-31xbrli:purexbrli:shares