Steve Russell Studios Ltd - Accounts to registrar (filleted) - small 18.2

Steve Russell Studios Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 04708949 director 1.7.18 30.6.19 30.6.19 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047089492018-06-30047089492019-06-30047089492018-07-012019-06-30047089492017-06-30047089492017-07-012018-06-30047089492018-06-3004708949ns15:EnglandWales2018-07-012019-06-3004708949ns14:PoundSterling2018-07-012019-06-3004708949ns10:Director12018-07-012019-06-3004708949ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3004708949ns10:SmallEntities2018-07-012019-06-3004708949ns10:AuditExempt-NoAccountantsReport2018-07-012019-06-3004708949ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3004708949ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3004708949ns10:FullAccounts2018-07-012019-06-300470894912018-07-012019-06-3004708949ns10:OrdinaryShareClass12018-07-012019-06-3004708949ns10:OrdinaryShareClass22018-07-012019-06-3004708949ns10:OrdinaryShareClass32018-07-012019-06-3004708949ns10:RegisteredOffice2018-07-012019-06-3004708949ns5:CurrentFinancialInstruments2019-06-3004708949ns5:CurrentFinancialInstruments2018-06-3004708949ns5:Non-currentFinancialInstruments2019-06-3004708949ns5:Non-currentFinancialInstruments2018-06-3004708949ns5:ShareCapital2019-06-3004708949ns5:ShareCapital2018-06-3004708949ns5:RetainedEarningsAccumulatedLosses2019-06-3004708949ns5:RetainedEarningsAccumulatedLosses2018-06-3004708949ns5:NetGoodwill2018-07-012019-06-3004708949ns5:IntangibleAssetsOtherThanGoodwill2018-07-012019-06-3004708949ns5:PlantMachinery2018-07-012019-06-3004708949ns5:NetGoodwill2018-06-3004708949ns5:NetGoodwill2019-06-3004708949ns5:NetGoodwill2018-06-3004708949ns5:LandBuildings2018-06-3004708949ns5:PlantMachinery2018-06-3004708949ns5:LandBuildings2018-07-012019-06-3004708949ns5:LandBuildings2019-06-3004708949ns5:PlantMachinery2019-06-3004708949ns5:LandBuildings2018-06-3004708949ns5:PlantMachinery2018-06-3004708949ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3004708949ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3004708949ns10:OrdinaryShareClass12019-06-3004708949ns10:OrdinaryShareClass22019-06-3004708949ns10:OrdinaryShareClass32019-06-30


REGISTERED NUMBER: 04708949 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2019

for

Steve Russell Studios Ltd

Steve Russell Studios Ltd (Registered number: 04708949)






Contents of the Financial Statements
for the Year Ended 30 June 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Steve Russell Studios Ltd

Company Information
for the Year Ended 30 June 2019







DIRECTOR: Mr S Russell





REGISTERED OFFICE: Unit 8a Chalford Industrial Estate
Chalford
Stroud
Gloucestershire
GL6 8NT





REGISTERED NUMBER: 04708949 (England and Wales)





ACCOUNTANTS: Francis & Co
Second Floor
123 Promenade
Cheltenham
Gloucestershire
GL50 1NW

Steve Russell Studios Ltd (Registered number: 04708949)

Balance Sheet
30 June 2019

30.6.19 30.6.18
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 253,409 232,425
253,409 232,425

CURRENT ASSETS
Stocks 7,240 7,273
Debtors 6 51,056 33,555
Cash at bank and in hand 3,417 6,755
61,713 47,583
CREDITORS
Amounts falling due within one year 7 47,480 36,693
NET CURRENT ASSETS 14,233 10,890
TOTAL ASSETS LESS CURRENT
LIABILITIES

267,642

243,315

CREDITORS
Amounts falling due after more than one year 8 89,028 103,329
NET ASSETS 178,614 139,986

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 178,514 139,886
SHAREHOLDERS' FUNDS 178,614 139,986

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Steve Russell Studios Ltd (Registered number: 04708949)

Balance Sheet - continued
30 June 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 28 August 2019 and were signed by:





Mr S Russell - Director


Steve Russell Studios Ltd (Registered number: 04708949)

Notes to the Financial Statements
for the Year Ended 30 June 2019

1. STATUTORY INFORMATION

Steve Russell Studios Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are
depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of
the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2018 - 8 ) .

Steve Russell Studios Ltd (Registered number: 04708949)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2018
and 30 June 2019 50,000
AMORTISATION
At 1 July 2018
and 30 June 2019 50,000
NET BOOK VALUE
At 30 June 2019 -
At 30 June 2018 -

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2018 191,953 159,456 351,409
Additions - 41,818 41,818
Disposals - (465 ) (465 )
At 30 June 2019 191,953 200,809 392,762
DEPRECIATION
At 1 July 2018 - 118,984 118,984
Charge for year - 20,485 20,485
Eliminated on disposal - (116 ) (116 )
At 30 June 2019 - 139,353 139,353
NET BOOK VALUE
At 30 June 2019 191,953 61,456 253,409
At 30 June 2018 191,953 40,472 232,425

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.19 30.6.18
£    £   
Trade debtors 51,056 33,555

Steve Russell Studios Ltd (Registered number: 04708949)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.19 30.6.18
£    £   
Bank loans and overdrafts 23,639 14,301
Trade creditors 1,219 1,480
Taxation and social security 17,335 18,822
Other creditors 5,287 2,090
47,480 36,693

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.19 30.6.18
£    £   
Bank loans 89,028 103,329

9. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 30.6.19 30.6.18
value: £    £   
80 Ordinary A £1 80 80
10 Ordinary B £1 10 10
10 Ordinary C £1 10 10
100 100