Moorbrock Estate Limited - Limited company accounts 18.2

Moorbrock Estate Limited - Limited company accounts 18.2


IRIS Accounts Production v19.3.2.199 SC124137 director 1.5.18 30.4.19 30.4.19 Consultancy and Deer Farm false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1241372018-04-30SC1241372019-04-30SC1241372018-05-012019-04-30SC1241372017-04-30SC1241372017-05-012018-04-30SC1241372018-04-30SC124137ns15:Scotland2018-05-012019-04-30SC124137ns14:PoundSterling2018-05-012019-04-30SC124137ns10:Director12018-05-012019-04-30SC124137ns10:PrivateLimitedCompanyLtd2018-05-012019-04-30SC124137ns10:SmallEntities2018-05-012019-04-30SC124137ns10:AuditExempt-NoAccountantsReport2018-05-012019-04-30SC124137ns10:SmallCompaniesRegimeForDirectorsReport2018-05-012019-04-30SC124137ns10:SmallCompaniesRegimeForAccounts2018-05-012019-04-30SC124137ns10:FullAccounts2018-05-012019-04-30SC124137ns10:CompanySecretary12018-05-012019-04-30SC124137ns10:RegisteredOffice2018-05-012019-04-30SC124137ns5:RetainedEarningsAccumulatedLosses2018-04-30SC124137ns5:RetainedEarningsAccumulatedLosses2017-04-30SC124137ns5:RetainedEarningsAccumulatedLosses2019-04-30SC124137ns5:RetainedEarningsAccumulatedLosses2018-04-30SC124137ns5:CurrentFinancialInstruments2019-04-30SC124137ns5:CurrentFinancialInstruments2018-04-30SC124137ns5:ShareCapital2019-04-30SC124137ns5:ShareCapital2018-04-30SC124137ns5:PlantMachinery2018-05-012019-04-30SC124137ns5:OwnedAssets2018-05-012019-04-30SC124137ns5:OwnedAssets2017-05-012018-04-30SC124137ns5:LandBuildings2018-04-30SC124137ns5:PlantMachinery2018-04-30SC124137ns5:LandBuildings2018-05-012019-04-30SC124137ns5:LandBuildings2019-04-30SC124137ns5:PlantMachinery2019-04-30SC124137ns5:LandBuildings2018-04-30SC124137ns5:PlantMachinery2018-04-30SC124137ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-04-30SC124137ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-04-30


REGISTERED NUMBER: SC124137 (Scotland)












Report of the Director and

Unaudited Financial Statements for the Year Ended 30th April 2019

for

Moorbrock Estate Limited

Moorbrock Estate Limited (Registered number: SC124137)






Contents of the Financial Statements
for the Year Ended 30th April 2019




Page

Company Information 1

Report of the Director 2

Statement of Income and Retained Earnings 3

Balance Sheet 4

Notes to the Financial Statements 5 to 7


Moorbrock Estate Limited

Company Information
for the Year Ended 30th April 2019







DIRECTOR: S Enggaard





SECRETARY: S Enggaard





REGISTERED OFFICE: Johnstone House
52-54 Rose Street
Aberdeen
AB10 1HA





REGISTERED NUMBER: SC124137 (Scotland)





ACCOUNTANTS: Farries Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ

Moorbrock Estate Limited (Registered number: SC124137)

Report of the Director
for the Year Ended 30th April 2019

The director presents his report with the financial statements of the company for the year ended 30th April 2019.

DIRECTOR
S Enggaard held office during the whole of the period from 1st May 2018 to the date of this report.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





S Enggaard - Director


31st January 2020

Moorbrock Estate Limited (Registered number: SC124137)

Statement of Income and Retained Earnings
for the Year Ended 30th April 2019

2019 2018
Notes £    £   

REVENUE 1,215 1,456

Cost of sales (19,316 ) (17,781 )
GROSS LOSS (18,101 ) (16,325 )

Administrative expenses (125,509 ) (125,423 )
(143,610 ) (141,748 )

Other operating income 109,575 197,234
OPERATING (LOSS)/PROFIT 4 (34,035 ) 55,486


Interest payable and similar expenses (11,269 ) (32,618 )
(LOSS)/PROFIT BEFORE TAXATION (45,304 ) 22,868

Tax on (loss)/profit - -
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(45,304

)

22,868

Retained earnings at beginning of year (683,435 ) (706,303 )

RETAINED EARNINGS AT END OF YEAR (728,739 ) (683,435 )

Moorbrock Estate Limited (Registered number: SC124137)

Balance Sheet
30th April 2019

2019 2018
Notes £    £   
FIXED ASSETS
Property, plant and equipment 5 2,041,574 2,061,609

CURRENT ASSETS
Inventories 23,000 23,000
Debtors 6 8,188 -
Cash at bank 66,949 116,509
98,137 139,509
CREDITORS
Amounts falling due within one year 7 (1,170,450 ) (1,186,553 )
NET CURRENT LIABILITIES (1,072,313 ) (1,047,044 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

969,261

1,014,565

CAPITAL AND RESERVES
Called up share capital 1,698,000 1,698,000
Retained earnings (728,739 ) (683,435 )
969,261 1,014,565

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director on 31st January 2020 and were signed by:





S Enggaard - Director


Moorbrock Estate Limited (Registered number: SC124137)

Notes to the Financial Statements
for the Year Ended 30th April 2019

1. STATUTORY INFORMATION

Moorbrock Estate Limited is a private company, limited by shares , registered in Scotland. The company's registered number
and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 20% on reducing balance and 10% on reducing balance

Amounts written off each asset over the estimated useful life represent cost less residual value.

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period.

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained
Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Moorbrock Estate Limited (Registered number: SC124137)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2019

2. ACCOUNTING POLICIES - continued

Financial instruments
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short term highly liquid investments that are
readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors
Trade debtors are amounts due from customers for the sale of goods and services performed in the ordinary course of
business.

Trade debtors are recognised initially at the transaction price and represent the full value of the goods and services charged
to customers, including any amounts charged on for third parties.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from
suppliers.

Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the
reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an
unconditional right to defer settlement for at least twelve months after the reporting date they are presented as non current
liabilities.

Borrowings
Interest bearing borrowings are initially recorded at fair value, net of transaction costs. Interest bearing borrowings are
subsequently carried at amortised cost, with the difference between the proceeds, net of transactions costs, and the amount
due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Provisions and contingencies
Provisions are recognised when the company has a present legal or constructive obligation as a result of past events; it is
probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be
estimated reliably.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2018 - 1 ) .

4. OPERATING (LOSS)/PROFIT

The operating loss (2018 - operating profit) is stated after charging:

2019 2018
£    £   
Depreciation - owned assets 20,035 11,751

Moorbrock Estate Limited (Registered number: SC124137)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2019

5. PROPERTY, PLANT AND EQUIPMENT
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1st May 2018
and 30th April 2019 998,760 1,151,973 2,150,733
DEPRECIATION
At 1st May 2018 - 89,124 89,124
Charge for year - 20,035 20,035
At 30th April 2019 - 109,159 109,159
NET BOOK VALUE
At 30th April 2019 998,760 1,042,814 2,041,574
At 30th April 2018 998,760 1,062,849 2,061,609

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 8,188 -

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 17,320 59,691
Other creditors 1,153,130 1,126,862
1,170,450 1,186,553