SINCLAIR_BREWERIES_LIMITE - Accounts


Company Registration No. SC302746 (Scotland)
SINCLAIR BREWERIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
PAGES FOR FILING WITH REGISTRAR
SINCLAIR BREWERIES LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
SINCLAIR BREWERIES LIMITED
REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF SINCLAIR BREWERIES LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sinclair Breweries Limited for the year ended 30 April 2019 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/FrameworkforthePreparationofAccounts.

This report is made solely to the Board of Directors of Sinclair Breweries Limited, as a body, in accordance with the terms of our engagement letter dated 3 June 2009. Our work has been undertaken solely to prepare for your approval the financial statements of Sinclair Breweries Limited and state those matters that we have agreed to state to the Board of Directors of Sinclair Breweries Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://www.icas.com/FrameworkforthePreparationofAccounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sinclair Breweries Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Sinclair Breweries Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Sinclair Breweries Limited. You consider that Sinclair Breweries Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Sinclair Breweries Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

A J B Scholes Ltd
29 January 2020
Chartered Accountants
8 Albert Street
Kirkwall
Orkney
KW15 1HP
SINCLAIR BREWERIES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2019
30 April 2019
- 2 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
87,795
78,093
Tangible assets
4
1,778,517
1,814,829
1,866,312
1,892,922
Current assets
Stocks
292,165
303,365
Debtors
5
378,241
391,562
Cash at bank and in hand
715,343
719,606
1,385,749
1,414,533
Creditors: amounts falling due within one year
6
(1,250,009)
(1,212,318)
Net current assets
135,740
202,215
Total assets less current liabilities
2,002,052
2,095,137
Creditors: amounts falling due after more than one year
7
(1,097,187)
(1,116,616)
Provisions for liabilities
8
(39,662)
(42,158)
Deferred income
9
(311,660)
(317,728)
Net assets
553,543
618,635
Capital and reserves
Called up share capital
10
2
2
Profit and loss reserves
553,541
618,633
Total equity
553,543
618,635

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SINCLAIR BREWERIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2019
30 April 2019
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 29 January 2020
Norman Sinclair
Director
Company Registration No. SC302746
SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
- 4 -
1
Accounting policies
Company information

Sinclair Breweries Limited is a private company limited by shares incorporated in Scotland. The registered office is Cawdor, Nairn, IV12 5XP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Trademark registration costs are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over the estimated useful lives of the trademarks.

 

Brand designs are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over the estimated useful lives of ten years.

 

The company's website is valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over the estimated useful life of three years.

Software
33% straight line
Trademarks
10% straight line
Brand & website
10% straight line
SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 5 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Leasehold improvements
10% straight line
Plant and machinery
25% - 33% reducing balance
Fixtures, fittings & equipment
20% - 33% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount.

1.8
Stocks

Stocks are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.9
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and loans from associated companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases are charged to income on a straight line basis over the term of the relevant lease.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 8 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 28 (2018 - 28).

3
Intangible fixed assets
Goodwill
Software
Trademarks
Brand & website
Total
£
£
£
£
£
Cost
At 1 May 2018
14,999
26,724
26,468
123,881
192,072
Additions - separately acquired
-
7,873
-
21,653
29,526
At 30 April 2019
14,999
34,597
26,468
145,534
221,598
Amortisation and impairment
At 1 May 2018
14,999
26,724
16,368
55,888
113,979
Amortisation charged for the year
-
2,624
2,647
14,553
19,824
At 30 April 2019
14,999
29,348
19,015
70,441
133,803
Carrying amount
At 30 April 2019
-
5,249
7,453
75,093
87,795
At 30 April 2018
-
-
10,100
67,993
78,093
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2018
1,972,582
628,074
2,600,656
Additions
-
43,169
43,169
Disposals
-
(22,580)
(22,580)
At 30 April 2019
1,972,582
648,663
2,621,245
Depreciation and impairment
At 1 May 2018
274,149
511,678
785,827
Depreciation charged in the year
39,494
38,048
77,542
Eliminated in respect of disposals
-
(20,641)
(20,641)
At 30 April 2019
313,643
529,085
842,728
Carrying amount
At 30 April 2019
1,658,939
119,578
1,778,517
At 30 April 2018
1,698,433
116,396
1,814,829
SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 9 -
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
363,673
386,116
Other debtors
14,568
5,446
378,241
391,562
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
1,033,885
1,012,341
Trade creditors
147,616
72,430
Taxation and social security
10,162
57,392
Other creditors
58,346
70,155
1,250,009
1,212,318

The company has granted to The Royal Bank of Scotland PLC a standard security over land and buildings at Quoyloo, Orkney, and a bond and floating charge over all assets, as security for sums borrowed under overdraft and term loan facilities.

 

Other creditors include amounts due under hire purchase contracts of £5,067 (2018: £nil).

7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
507,464
532,630
Other creditors
589,723
583,986
1,097,187
1,116,616

Other creditors include amounts due under hire purchase contracts of £5,737 (2018: £nil).

 

Other creditors includes loans totalling £562,300 (2018: £562,300) due to the director or companies controlled by the director.

Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable other than by instalments
21,687
21,687
SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 10 -
8
Provisions for liabilities
2019
2018
£
£
Deferred tax liabilities
39,662
42,158
9
Government grants

The company received government grants relating to improvement works carried out on its property and towards the purchase of plant and machinery, held within non-current assets. This grant funding is recognised as income in line with the consumption of benefits from the related assets.

10
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2019-04-302018-05-01false29 January 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityNorman SinclairChristine SinclairSC3027462018-05-012019-04-30SC3027462019-04-30SC302746core:ComputerSoftware2019-04-30SC302746core:PatentsTrademarksLicencesConcessionsSimilar2019-04-30SC302746core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-04-30SC302746core:PatentsTrademarksLicencesConcessionsSimilar2018-04-30SC302746core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-04-30SC3027462018-04-30SC3027462017-05-012018-04-30SC302746core:LandBuildings2019-04-30SC302746core:OtherPropertyPlantEquipment2019-04-30SC302746core:LandBuildings2018-04-30SC302746core:OtherPropertyPlantEquipment2018-04-30SC302746core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-30SC302746core:CurrentFinancialInstrumentscore:WithinOneYear2018-04-30SC302746core:CurrentFinancialInstruments2019-04-30SC302746core:CurrentFinancialInstruments2018-04-30SC302746core:Non-currentFinancialInstruments2019-04-30SC302746core:Non-currentFinancialInstruments2018-04-30SC302746core:ShareCapital2019-04-30SC302746core:ShareCapital2018-04-30SC302746core:RetainedEarningsAccumulatedLosses2019-04-30SC302746core:RetainedEarningsAccumulatedLosses2018-04-30SC302746bus:Director12018-05-012019-04-30SC302746core:Goodwill2018-05-012019-04-30SC302746core:IntangibleAssetsOtherThanGoodwill2018-05-012019-04-30SC302746core:ComputerSoftware2018-05-012019-04-30SC302746core:PatentsTrademarksLicencesConcessionsSimilar2018-05-012019-04-30SC302746core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-05-012019-04-30SC302746core:LandBuildingscore:OwnedOrFreeholdAssets2018-05-012019-04-30SC302746core:LeaseholdImprovements2018-05-012019-04-30SC302746core:PlantMachinery2018-05-012019-04-30SC302746core:FurnitureFittings2018-05-012019-04-30SC302746core:MotorVehicles2018-05-012019-04-30SC302746core:Goodwill2018-04-30SC302746core:ComputerSoftware2018-04-30SC302746core:PatentsTrademarksLicencesConcessionsSimilar2018-04-30SC302746core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-04-30SC3027462018-04-30SC302746core:Goodwill2019-04-30SC302746core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2018-05-012019-04-30SC302746core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2018-05-012019-04-30SC302746core:ExternallyAcquiredIntangibleAssets2018-05-012019-04-30SC302746core:LandBuildings2018-04-30SC302746core:OtherPropertyPlantEquipment2018-04-30SC302746core:OtherPropertyPlantEquipment2018-05-012019-04-30SC302746core:LandBuildings2018-05-012019-04-30SC302746core:WithinOneYear2019-04-30SC302746core:WithinOneYear2018-04-30SC302746bus:PrivateLimitedCompanyLtd2018-05-012019-04-30SC302746bus:SmallCompaniesRegimeForAccounts2018-05-012019-04-30SC302746bus:FRS1022018-05-012019-04-30SC302746bus:AuditExemptWithAccountantsReport2018-05-012019-04-30SC302746bus:CompanySecretary12018-05-012019-04-30SC302746bus:FullAccounts2018-05-012019-04-30xbrli:purexbrli:sharesiso4217:GBP