| Sand & Stone Developments Limited |
| Registered number: |
08493596 |
| Balance Sheet |
| as at 30 April 2019 |
|
| Notes |
|
|
2019 |
|
|
2018 |
| £ |
£ |
| Fixed assets |
| Investments |
3 |
|
|
525,000 |
|
|
525,000 |
|
| Current assets |
| Debtors |
4 |
|
8,870 |
|
|
3,615 |
| Cash at bank and in hand |
|
|
2,141 |
|
|
17,193 |
|
|
|
11,011 |
|
|
20,808 |
|
| Creditors: amounts falling due within one year |
5 |
|
(173,858) |
|
|
(171,756) |
|
| Net current liabilities |
|
|
|
(162,847) |
|
|
(150,948) |
|
| Total assets less current liabilities |
|
|
|
362,153 |
|
|
374,052 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
(203,090) |
|
|
(221,450) |
|
| Provisions for liabilities |
8 |
|
|
(17,476) |
|
|
(19,578) |
|
|
| Net assets |
|
|
|
141,587 |
|
|
133,024 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
141,487 |
|
|
132,924 |
|
| Shareholders' funds |
9 |
|
|
141,587 |
|
|
133,024 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr Joginder Singh |
| Director |
| Approved by the board on 30 January 2020 |
|
| Sand & Stone Developments Limited |
| Notes to the Accounts |
| for the year ended 30 April 2019 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rents receivable on the investment property of the company. |
|
|
Investment property |
|
Investment property is included at fair value. Gains/losses are recognised in the profit and loss account. Deferred taxation is provided on these gains at the rates expected to apply when properties are sold. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 2 |
Taxation |
2019 |
|
2018 |
| £ |
£ |
|
|
Corporation tax |
4,330 |
|
3,929 |
|
Deferred tax |
(2,102) |
|
- |
|
|
|
|
|
|
2,228 |
|
3,929 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Investments |
|
| Investment |
| property |
| £ |
|
Cost |
|
At 1 May 2018 |
525,000 |
|
|
At 30 April 2019 |
525,000 |
|
|
|
|
|
|
|
|
|
|
Historical cost |
|
At 1 May 2018 |
392,886 |
|
At 30 April 2019 |
392,886 |
|
|
|
|
|
|
|
|
|
|
|
| 4 |
Debtors |
2019 |
|
2018 |
| £ |
£ |
|
|
Trade debtors |
8,870 |
|
3,615 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2019 |
|
2018 |
| £ |
£ |
|
|
Shareholder loans |
130,727 |
|
131,527 |
|
Trade creditors |
- |
|
10,000 |
|
Taxation and social security costs |
4,330 |
|
3,929 |
|
Other creditors |
38,801 |
|
26,300 |
|
|
|
|
|
|
173,858 |
|
171,756 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2019 |
|
2018 |
| £ |
£ |
|
|
Bank loans |
203,090 |
|
221,450 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Loans |
2019 |
|
2018 |
| £ |
£ |
|
Creditors include: |
|
|
Secured bank loans |
203,090 |
|
221,450 |
|
|
|
|
|
|
|
|
|
|
The bank loans are secured by fixed and floating charges against the freehold property known as '4 Herbert Road, Southall, UB1 1LH'. The floating charge covers all the property or undertakings of the company. |
|
|
| 8 |
Deferred tax |
2019 |
|
2018 |
| £ |
£ |
|
|
Deferred tax - B/fwd |
19,578 |
|
19,578 |
|
Deferred tax - Charged to the profit and loss account |
(2,102) |
|
- |
|
|
|
|
|
|
17,476 |
|
19,578 |
|
|
|
|
|
|
|
|
|
|
| 9 |
Distributable reserves |
2019 |
|
2018 |
| £ |
£ |
|
|
Distributable reserves |
26,949 |
|
20,488 |
|
Non-distributable reserves |
114,638 |
|
112,536 |
|
|
|
|
|
|
141,587 |
|
133,024 |
|
|
|
|
|
|
|
|
|
|
| 10 |
Related party transactions |
|
|
Included in creditors is the amount of £130,727 (2018: £131,527) due to the shareholders of the company. There are no terms as to interest or repayment in respect of this amount. |
|
|
| 11 |
Other information |
|
|
Sand & Stone Developments Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
24 The Glen |
|
Norwood Green |
|
Southall |
|
UB2 5RS |
