ALEX BUTTER LANDSCAPING LIMITED Filleted accounts for Companies House (small and micro)

ALEX BUTTER LANDSCAPING LIMITED Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2018-05-01 Sage Accounts Production Advanced 2019 - FRS102_2014 xbrli:pure xbrli:shares iso4217:GBP SC158159 2018-05-01 2019-04-30 SC158159 2019-04-30 SC158159 2018-04-30 SC158159 2017-05-01 2018-04-30 SC158159 2018-04-30 SC158159 core:LandBuildings core:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 SC158159 core:PlantMachinery 2018-05-01 2019-04-30 SC158159 core:MotorVehicles 2018-05-01 2019-04-30 SC158159 bus:Director1 2018-05-01 2019-04-30 SC158159 core:LandBuildings 2018-04-30 SC158159 core:PlantMachinery 2018-04-30 SC158159 core:MotorVehicles 2018-04-30 SC158159 core:LandBuildings 2019-04-30 SC158159 core:PlantMachinery 2019-04-30 SC158159 core:MotorVehicles 2019-04-30 SC158159 core:WithinOneYear 2019-04-30 SC158159 core:WithinOneYear 2018-04-30 SC158159 core:AfterOneYear 2019-04-30 SC158159 core:AfterOneYear 2018-04-30 SC158159 core:ShareCapital 2019-04-30 SC158159 core:ShareCapital 2018-04-30 SC158159 core:RetainedEarningsAccumulatedLosses 2019-04-30 SC158159 core:RetainedEarningsAccumulatedLosses 2018-04-30 SC158159 core:PlantMachinery 2018-04-30 SC158159 core:MotorVehicles 2018-04-30 SC158159 bus:Director1 2018-04-30 SC158159 bus:Director1 2019-04-30 SC158159 bus:Director1 2017-04-30 SC158159 bus:Director1 2018-04-30 SC158159 bus:Director1 2017-05-01 2018-04-30 SC158159 bus:SmallEntities 2018-05-01 2019-04-30 SC158159 bus:AuditExempt-NoAccountantsReport 2018-05-01 2019-04-30 SC158159 bus:FullAccounts 2018-05-01 2019-04-30 SC158159 bus:SmallCompaniesRegimeForAccounts 2018-05-01 2019-04-30 SC158159 bus:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 SC158159 core:OfficeEquipment 2018-05-01 2019-04-30 SC158159 core:OfficeEquipment 2018-04-30 SC158159 core:OfficeEquipment 2019-04-30
COMPANY REGISTRATION NUMBER: SC158159
ALEX BUTTER LANDSCAPING LIMITED
Filleted Unaudited Financial Statements
30 April 2019
ALEX BUTTER LANDSCAPING LIMITED
Statement of Financial Position
30 April 2019
2019
2018
Note
£
£
£
Fixed assets
Tangible assets
5
415,975
348,161
Current assets
Stocks
82,000
72,000
Debtors
6
217,438
285,208
Cash at bank and in hand
291
202
---------
---------
299,729
357,410
Creditors: amounts falling due within one year
7
408,370
402,838
---------
---------
Net current liabilities
108,641
45,428
---------
---------
Total assets less current liabilities
307,334
302,733
Creditors: amounts falling due after more than one year
8
159,370
150,727
Provisions
Taxation including deferred tax
59,034
47,174
---------
---------
Net assets
88,930
104,832
---------
---------
ALEX BUTTER LANDSCAPING LIMITED
Statement of Financial Position (continued)
30 April 2019
2019
2018
Note
£
£
£
Capital and reserves
Called up share capital
100
100
Profit and loss account
88,830
104,732
--------
---------
Shareholders funds
88,930
104,832
--------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 30 January 2020 , and are signed on behalf of the board by:
Mr. A. Butter
Director
Company registration number: SC158159
ALEX BUTTER LANDSCAPING LIMITED
Notes to the Financial Statements
Year ended 30 April 2019
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is West Countlich Farm, Kindallachan, Ballinluig, Perthshire, PH9 0NW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax is recogised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Improvements to Property
-
6% straight line
Plant & Machinery
-
15% reducing balance
Motor Vehicles
-
25% reducing balance
Office Equipment
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 32 (2018: 29 ).
5. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 May 2018
97,811
611,245
812,287
17,059
1,538,402
Additions
159,031
33,818
192,849
Disposals
( 18,000)
( 4,800)
( 22,800)
--------
---------
---------
--------
------------
At 30 April 2019
97,811
752,276
841,305
17,059
1,708,451
--------
---------
---------
--------
------------
Depreciation
At 1 May 2018
97,811
483,802
596,269
12,359
1,190,241
Charge for the year
40,271
61,259
705
102,235
--------
---------
---------
--------
------------
At 30 April 2019
97,811
524,073
657,528
13,064
1,292,476
--------
---------
---------
--------
------------
Carrying amount
At 30 April 2019
228,203
183,777
3,995
415,975
--------
---------
---------
--------
------------
At 30 April 2018
127,443
216,018
4,700
348,161
--------
---------
---------
--------
------------
6. Debtors
2019
2018
£
£
Trade debtors
186,180
263,133
Other debtors
31,258
22,075
---------
---------
217,438
285,208
---------
---------
7. Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
39,105
46,329
Trade creditors
165,995
179,108
Social security and other taxes
61,015
45,501
Other creditors
142,255
131,900
---------
---------
408,370
402,838
---------
---------
8. Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
159,370
150,727
---------
---------
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2019
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr. A. Butter
( 62,258)
13,212
( 49,046)
--------
--------
--------
2018
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr. A. Butter
( 98,001)
35,743
( 62,258)
--------
--------
--------
10. Related party transactions
The company was under the control of Mr Alex Butter throughout the current and previous year. Mr Butter is the managing director and majority shareholder.