Conroy Brook (Developments) Limited - Accounts to registrar (filleted) - small 18.2

Conroy Brook (Developments) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 03181264 Board of Directors 1.5.18 30.4.19 30.4.19 true false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031812642018-04-30031812642019-04-30031812642018-05-012019-04-30031812642017-04-30031812642017-05-012018-04-30031812642018-04-3003181264ns15:EnglandWales2018-05-012019-04-3003181264ns14:PoundSterling2018-05-012019-04-3003181264ns10:Director12018-05-012019-04-3003181264ns10:PrivateLimitedCompanyLtd2018-05-012019-04-3003181264ns10:SmallEntities2018-05-012019-04-3003181264ns10:AuditExempt-NoAccountantsReport2018-05-012019-04-3003181264ns10:SmallCompaniesRegimeForDirectorsReport2018-05-012019-04-3003181264ns10:SmallCompaniesRegimeForAccounts2018-05-012019-04-3003181264ns10:FullAccounts2018-05-012019-04-3003181264ns10:OrdinaryShareClass12018-05-012019-04-3003181264ns10:OrdinaryShareClass22018-05-012019-04-3003181264ns10:OrdinaryShareClass32018-05-012019-04-3003181264ns10:OrdinaryShareClass42018-05-012019-04-3003181264ns10:Director22018-05-012019-04-3003181264ns10:Director32018-05-012019-04-3003181264ns10:CompanySecretary12018-05-012019-04-3003181264ns10:RegisteredOffice2018-05-012019-04-3003181264ns5:CurrentFinancialInstruments2019-04-3003181264ns5:CurrentFinancialInstruments2018-04-3003181264ns5:ShareCapital2019-04-3003181264ns5:ShareCapital2018-04-3003181264ns5:RetainedEarningsAccumulatedLosses2019-04-3003181264ns5:RetainedEarningsAccumulatedLosses2018-04-3003181264ns5:PlantMachinery2018-05-012019-04-3003181264ns5:FurnitureFittings2018-05-012019-04-3003181264ns5:MotorVehicles2018-05-012019-04-3003181264ns5:LandBuildingsns5:ShortLeaseholdAssets2018-04-3003181264ns5:PlantMachinery2018-04-3003181264ns5:FurnitureFittings2018-04-3003181264ns5:MotorVehicles2018-04-3003181264ns5:LandBuildingsns5:ShortLeaseholdAssets2018-05-012019-04-3003181264ns5:LandBuildingsns5:ShortLeaseholdAssets2019-04-3003181264ns5:PlantMachinery2019-04-3003181264ns5:FurnitureFittings2019-04-3003181264ns5:MotorVehicles2019-04-3003181264ns5:LandBuildingsns5:ShortLeaseholdAssets2018-04-3003181264ns5:PlantMachinery2018-04-3003181264ns5:FurnitureFittings2018-04-3003181264ns5:MotorVehicles2018-04-3003181264ns5:CostValuation2018-04-3003181264ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-04-3003181264ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-04-3003181264ns5:Secured2019-04-3003181264ns5:Secured2018-04-3003181264ns10:OrdinaryShareClass12019-04-3003181264ns10:OrdinaryShareClass22019-04-3003181264ns10:OrdinaryShareClass32019-04-3003181264ns10:OrdinaryShareClass42019-04-3003181264ns10:Director112018-04-3003181264ns10:Director112017-04-3003181264ns10:Director112018-05-012019-04-3003181264ns10:Director112017-05-012018-04-3003181264ns10:Director112019-04-3003181264ns10:Director112018-04-30


REGISTERED NUMBER: 03181264 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 April 2019

for

Conroy Brook (Developments) Limited

Conroy Brook (Developments) Limited (Registered number: 03181264)






Contents of the Financial Statements
for the Year Ended 30 April 2019




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


Conroy Brook (Developments) Limited

Company Information
for the Year Ended 30 April 2019







DIRECTORS: Mr R Conroy
Mr J L Brook
Mr B J Bailey





SECRETARY: Mr J L Brook





REGISTERED OFFICE: Burdwell Works
172 New Mill Road
Brockholes
Huddersfield
West Yorkshire
HD9 7AZ





REGISTERED NUMBER: 03181264 (England and Wales)





ACCOUNTANTS: Harris & Co Limited
Chartered Accountants
Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW

Conroy Brook (Developments) Limited (Registered number: 03181264)

Balance Sheet
30 April 2019

2019 2018
Notes £    £   
FIXED ASSETS
Tangible assets 5 25,416 9,550
Investments 6 109,630 109,630
135,046 119,180

CURRENT ASSETS
Stocks 4,639,676 6,770,249
Debtors 7 4,257,463 1,467,392
Cash at bank 894,513 1,057,847
9,791,652 9,295,488
CREDITORS
Amounts falling due within one year 8 (7,212,444 ) (7,264,433 )
NET CURRENT ASSETS 2,579,208 2,031,055
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,714,254

2,150,235

PROVISIONS FOR LIABILITIES (4,321 ) (905 )
NET ASSETS 2,709,933 2,149,330

CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Retained earnings 2,708,933 2,148,330
SHAREHOLDERS' FUNDS 2,709,933 2,149,330

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2019.

The members have not required the Company to obtain an audit of its financial statements for the year ended 30 April 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the Company.

Conroy Brook (Developments) Limited (Registered number: 03181264)

Balance Sheet - continued
30 April 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 8 January 2020 and were signed on its
behalf by:





Mr R Conroy - Director


Conroy Brook (Developments) Limited (Registered number: 03181264)

Notes to the Financial Statements
for the Year Ended 30 April 2019

1. STATUTORY INFORMATION

Conroy Brook (Developments) Limited is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the
Company Information page.

The presentation and functional currency of the financial statements is the Pound Sterling (£).

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in compliance with FRS 102, 'The Financial Standard
Applicable in the UK and the Republic of Ireland' and the Companies Act 2006. The financial
statements have been prepared on a going concern basis under the historical cost convention.

Significant judgements and estimates
The principal accounting policies and significant judgements and estimates applied in the preparation
of these financial statements are set out below. These policies, judgements and estimates have been
consistently applied to all years presented unless otherwise stated.

Turnover and profit recognition
Contracting turnover comprises the value of work executed during the year. Other turnover represents
amounts earned on goods and services supplied during the year including property sales completed.

Operating profit comprises the results of contracting and property development. It includes the results
attributable to contracts completed and long-term contracts in progress where a profitable outcome
can be predictably foreseen, after deducting amounts recognised in previous years and after making
provision for foreseeable losses. Profit is taken on property sales when legal completion has taken
place.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 33% on reducing balance and 15% on reducing balance
Motor vehicles - 25% on reducing balance

All fixed assets are initially recorded at cost.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less any provision for impairment.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport and handling
costs in bringing stocks to their present location and condition.

Long term contracts
Amounts recoverable on long term contracts, which are included in debtors are stated at the net sales
value of work done after provisions for contingencies and anticipated future losses on contracts, less
amounts received as progress payments on account. Excess progress payments are included in
creditors received on account.


Conroy Brook (Developments) Limited (Registered number: 03181264)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2019

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of
Income and Retained Earnings, except to the extent that it relates to items recognised in other
comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2018 - 11 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and Motor
leasehold machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 May 2018 59,238 41,352 15,304 14,688 130,582
Additions - 4,316 26,633 - 30,949
Disposals - (26,500 ) - - (26,500 )
At 30 April 2019 59,238 19,168 41,937 14,688 135,031
DEPRECIATION
At 1 May 2018 59,238 35,320 11,786 14,688 121,032
Charge for year - 920 9,950 - 10,870
Eliminated on disposal - (22,287 ) - - (22,287 )
At 30 April 2019 59,238 13,953 21,736 14,688 109,615
NET BOOK VALUE
At 30 April 2019 - 5,215 20,201 - 25,416
At 30 April 2018 - 6,032 3,518 - 9,550

Conroy Brook (Developments) Limited (Registered number: 03181264)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2019

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 May 2018
and 30 April 2019 260,630
PROVISIONS
At 1 May 2018
and 30 April 2019 151,000
NET BOOK VALUE
At 30 April 2019 109,630
At 30 April 2018 109,630

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 203,591 208,129
Amounts owed by group undertakings 3,884,554 1,133,612
Other debtors 169,318 125,651
4,257,463 1,467,392

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 4,622,032 446,638
Trade creditors 825,816 1,177,106
Taxation and social security 68,248 168,689
Other creditors 1,696,348 5,472,000
7,212,444 7,264,433

9. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank overdraft 258 -
Bank loans 4,621,774 446,638
Other creditors - 1,069,000
4,622,032 1,515,638

The bank loans are secured by a charge over the shares of the company, its parent company and
certain other group companies.

Conroy Brook (Developments) Limited (Registered number: 03181264)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2019

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
410 Ordinary A £1 410 410
245 Ordinary B £1 245 245
245 Ordinary C £1 245 245
100 Ordinary D £1 100 100
1,000 1,000

11. CONTINGENT LIABILITIES

The company's shares are pledged as security by a cross guarantee against the bank borrowings of its
parent company and certain other group companies.

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following interest free advances and credits to a director subsisted during the years ended
30 April 2019 and 30 April 2018:

2019 2018
£    £   
Mr R Conroy
Balance outstanding at start of year (71,673 ) 122,308
Amounts advanced 121,658 304,240
Amounts repaid (9,740 ) (498,221 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 40,245 (71,673 )

13. ULTIMATE CONTROLLING PARTY

The ultimate parent company is Conroy Brook Holdings Limited, a company registered in England and
Wales.