Amalga_Limited - Accounts


Amalga Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 30 April 2019
Company Registration No. 04197644 (England and Wales)
Amalga Limited
Company Information
Directors
N Walker
L Walker
C Hope
Company number
04197644
Registered office
Devonshire House
60 Goswell Road
London
United Kingdom
EC1M 7AD
Accountants
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Business address
364 Stockley Close
West Drayton
UB7 9BL
Amalga Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Amalga Limited
Balance Sheet
As at 30 April 2019
30 April 2019
Page 1
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
231,653
97,049
Investments
5
1
3
231,654
97,052
Current assets
Debtors
6
1,805,211
1,709,316
Cash at bank and in hand
447,508
634,315
2,252,719
2,343,631
Creditors: amounts falling due within one year
8
(1,010,691)
(1,091,039)
Net current assets
1,242,028
1,252,592
Total assets less current liabilities
1,473,682
1,349,644
Creditors: amounts falling due after more than one year
7
(111,215)
-
Provisions for liabilities
9
(39,343)
(16,631)
Net assets
1,323,124
1,333,013
Capital and reserves
Called up share capital
10
1
1
Profit and loss reserves
1,323,123
1,333,012
Total equity
1,323,124
1,333,013

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Amalga Limited
Balance Sheet (Continued)
As at 30 April 2019
30 April 2019
Page 2
The financial statements were approved by the board of directors and authorised for issue on 23 January 2020 and are signed on its behalf by:
L Walker
Director
Company Registration No. 04197644
Amalga Limited
Notes to the Financial Statements
For the year ended 30 April 2019
Page 3
1
Accounting policies
Company information

Amalga Limited is a private company limited by shares incorporated in England and Wales. The registered office is Devonshire House, 60 Goswell Road, London, United Kingdom, EC1M 7AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

 

In respect of contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced.

 

Turnover in respect of logistics is recognised at the shipment date. Turnover in respect of labour is recognised in the month the labour was provided.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the lease term
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Office equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Amalga Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2019
1
Accounting policies
(Continued)
Page 4
1.5
Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Amalga Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2019
1
Accounting policies
(Continued)
Page 5
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Amalga Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2019
Page 6
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 62 (2018 - 61).

4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2018
-
169,577
169,577
Additions
15,337
176,247
191,584
At 30 April 2019
15,337
345,824
361,161
Depreciation and impairment
At 1 May 2018
-
72,528
72,528
Depreciation charged in the year
1,534
55,446
56,980
At 30 April 2019
1,534
127,974
129,508
Carrying amount
At 30 April 2019
13,803
217,850
231,653
At 30 April 2018
-
97,049
97,049
5
Fixed asset investments
2019
2018
£
£
Investments
1
3

Fixed asset investments are carried at cost.

Amalga Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2019
5
Fixed asset investments
(Continued)
Page 7
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 May 2018
3
Disposals
(2)
At 30 April 2019
1
Carrying amount
At 30 April 2019
1
At 30 April 2018
3
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
500,088
802,476
Amounts due from group undertakings
844,211
676,578
Other debtors
460,912
230,262
1,805,211
1,709,316

Trade debtors are stated after provisions for impairment of £7,963 (2018: £61,745).

7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
111,215
-
Amalga Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2019
Page 8
8
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
12,981
-
Trade creditors
540,721
569,289
Amounts due to group undertakings
-
3
Other taxation and social security
199,214
307,082
Other creditors
257,775
214,665
1,010,691
1,091,039
9
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
39,343
16,631
2019
Movements in the year:
£
Liability at 1 May 2018
16,631
Charge to profit or loss
22,712
Liability at 30 April 2019
39,343

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

10
Called up share capital
2019
2018
£
£
Issued and fully paid
45 Ordinary A of 1p each
0.45
0.45
45 Ordinary B of 1p each
0.45
0.45
5 Ordinary C of 1p each
0.05
0.05
5 Ordinary D of 1p each
0.05
0.05
1.00
1.00
Amalga Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2019
Page 9
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
1,453,385
1,622,366
12
Parent company

The company is a wholly owned subsidiary of Amalga Group Limited, a company registered in England and Wales, whose financial statements are available from Companies House, Crown Way, Maindy, Cardiff, CF4 3UZ.

2019-04-302018-05-01false23 January 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityN WalkerL WalkerC Hope041976442018-05-012019-04-3004197644bus:Director12018-05-012019-04-3004197644bus:Director22018-05-012019-04-3004197644bus:Director32018-05-012019-04-3004197644bus:RegisteredOffice2018-05-012019-04-30041976442019-04-30041976442018-04-3004197644core:LandBuildings2019-04-3004197644core:OtherPropertyPlantEquipment2019-04-3004197644core:OtherPropertyPlantEquipment2018-04-3004197644core:CurrentFinancialInstruments2019-04-3004197644core:CurrentFinancialInstruments2018-04-3004197644core:Non-currentFinancialInstruments2019-04-3004197644core:ShareCapital2019-04-3004197644core:ShareCapital2018-04-3004197644core:RetainedEarningsAccumulatedLosses2019-04-3004197644core:RetainedEarningsAccumulatedLosses2018-04-3004197644core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-05-012019-04-3004197644core:PlantMachinery2018-05-012019-04-3004197644core:FurnitureFittings2018-05-012019-04-3004197644core:ComputerEquipment2018-05-012019-04-3004197644core:OtherPropertyPlantEquipment2018-04-30041976442018-04-3004197644core:LandBuildings2018-05-012019-04-3004197644core:OtherPropertyPlantEquipment2018-05-012019-04-3004197644bus:PrivateLimitedCompanyLtd2018-05-012019-04-3004197644bus:SmallCompaniesRegimeForAccounts2018-05-012019-04-3004197644bus:FRS1022018-05-012019-04-3004197644bus:AuditExemptWithAccountantsReport2018-05-012019-04-3004197644bus:FullAccounts2018-05-012019-04-30xbrli:purexbrli:sharesiso4217:GBP