Baker Davidson Thomas Limited - Accounts to registrar (filleted) - small 18.2

Baker Davidson Thomas Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 07560615 Board of Directors 1.12.18 30.11.19 30.11.19 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure075606152018-11-30075606152019-11-30075606152018-12-012019-11-30075606152017-11-30075606152017-12-012018-11-30075606152018-11-3007560615ns15:EnglandWales2018-12-012019-11-3007560615ns14:PoundSterling2018-12-012019-11-3007560615ns10:Director12018-12-012019-11-3007560615ns10:PrivateLimitedCompanyLtd2018-12-012019-11-3007560615ns10:SmallEntities2018-12-012019-11-3007560615ns10:AuditExempt-NoAccountantsReport2018-12-012019-11-3007560615ns10:SmallCompaniesRegimeForDirectorsReport2018-12-012019-11-3007560615ns10:SmallCompaniesRegimeForAccounts2018-12-012019-11-3007560615ns10:FullAccounts2018-12-012019-11-300756061512018-12-012019-11-3007560615ns10:OrdinaryShareClass12018-12-012019-11-3007560615ns10:Director32018-12-012019-11-3007560615ns10:Director42018-12-012019-11-3007560615ns10:CompanySecretary12018-12-012019-11-3007560615ns10:RegisteredOffice2018-12-012019-11-3007560615ns5:CurrentFinancialInstruments2019-11-3007560615ns5:CurrentFinancialInstruments2018-11-3007560615ns5:ShareCapital2019-11-3007560615ns5:ShareCapital2018-11-3007560615ns5:CapitalRedemptionReserve2019-11-3007560615ns5:CapitalRedemptionReserve2018-11-3007560615ns5:RetainedEarningsAccumulatedLosses2018-11-3007560615ns5:NetGoodwill2018-12-012019-11-3007560615ns5:IntangibleAssetsOtherThanGoodwill2018-12-012019-11-3007560615ns5:LandBuildingsns5:ShortLeaseholdAssets2018-12-012019-11-3007560615ns5:FurnitureFittings2018-12-012019-11-3007560615ns5:ComputerEquipment2018-12-012019-11-3007560615ns5:NetGoodwill2018-11-3007560615ns5:NetGoodwill2019-11-3007560615ns5:NetGoodwill2018-11-3007560615ns5:LandBuildingsns5:ShortLeaseholdAssets2018-11-3007560615ns5:FurnitureFittings2018-11-3007560615ns5:MotorVehicles2018-11-3007560615ns5:ComputerEquipment2018-11-3007560615ns5:MotorVehicles2018-12-012019-11-3007560615ns5:LandBuildingsns5:ShortLeaseholdAssets2019-11-3007560615ns5:FurnitureFittings2019-11-3007560615ns5:MotorVehicles2019-11-3007560615ns5:ComputerEquipment2019-11-3007560615ns5:LandBuildingsns5:ShortLeaseholdAssets2018-11-3007560615ns5:FurnitureFittings2018-11-3007560615ns5:MotorVehicles2018-11-3007560615ns5:ComputerEquipment2018-11-3007560615ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-11-3007560615ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-11-3007560615ns5:WithinOneYear2019-11-3007560615ns5:WithinOneYear2018-11-3007560615ns5:BetweenOneFiveYears2019-11-3007560615ns5:BetweenOneFiveYears2018-11-3007560615ns5:AllPeriods2019-11-3007560615ns5:AllPeriods2018-11-3007560615ns5:DeferredTaxation2018-11-3007560615ns5:DeferredTaxation2019-11-3007560615ns10:OrdinaryShareClass12019-11-30


REGISTERED NUMBER: 07560615 (England and Wales)








Unaudited Financial Statements

for the Year Ended 30 November 2019

for

Baker Davidson Thomas Limited

Baker Davidson Thomas Limited (Registered number: 07560615)

Contents of the Financial Statements
for the Year Ended 30 November 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Baker Davidson Thomas Limited

Company Information
for the Year Ended 30 November 2019







DIRECTORS: D N Davidson
H M Elliott
B R Pickett





SECRETARY: D N Davidson





REGISTERED OFFICE: 7 Faraday Office Park
Faraday Road
Basingstoke
Hampshire
RG24 8QQ





REGISTERED NUMBER: 07560615 (England and Wales)





ACCOUNTANTS: Lane Monnington Welton
Chartered Accountants
Riverside View
Basing Road
Old Basing
Basingstoke
Hampshire
RG24 7AL

Baker Davidson Thomas Limited (Registered number: 07560615)

Balance Sheet
30 November 2019

30.11.19 30.11.18
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 2,818 26,625
2,818 26,625

CURRENT ASSETS
Debtors 6 155,074 164,983
Cash at bank 531,533 348,153
686,607 513,136
CREDITORS
Amounts falling due within one year 7 260,967 243,029
NET CURRENT ASSETS 425,640 270,107
TOTAL ASSETS LESS CURRENT
LIABILITIES

428,458

296,732

PROVISIONS FOR LIABILITIES 9 535 4,856
NET ASSETS 427,923 291,876

CAPITAL AND RESERVES
Called up share capital 10 90 120
Capital redemption reserve 30 -
Retained earnings 427,803 291,756
SHAREHOLDERS' FUNDS 427,923 291,876

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Baker Davidson Thomas Limited (Registered number: 07560615)

Balance Sheet - continued
30 November 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 22 January 2020 and were signed on its
behalf by:





D N Davidson - Director


Baker Davidson Thomas Limited (Registered number: 07560615)

Notes to the Financial Statements
for the Year Ended 30 November 2019


1. STATUTORY INFORMATION

Baker Davidson Thomas Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of two businesses in March 2011,
has been amortised over the estimated useful life.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured
at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold Improvements - 20% on cost
Fixtures and fittings - 25% on cost
Computer equipment - 33% on cost

Financial instruments
Debtors and creditors payable/receivable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are
recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss
account in other administrative expenses.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price, including transaction costs.
Subsequently they are measured at amortised cost using the effective interest rate method, less
impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of
Income and Retained Earnings, except to the extent that it relates to items recognised in other
comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


Baker Davidson Thomas Limited (Registered number: 07560615)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2019


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date, adjusted for indexation where applicable.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Impairment
Assets not measured at fair value are reviewed for any indication that an asset may be impaired at
each balance sheet date. The directors review the carrying amount of the relevant assets and compare
them to their market values and recoverable amounts. Where the carrying amount exceeds this, an
impairment loss is recognised in profit or loss, unless the asset is carried at a revalued amount, where
the impairment loss is a revaluation decrease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2018 - 11 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 December 2018
and 30 November 2019 360,000
AMORTISATION
At 1 December 2018
and 30 November 2019 360,000
NET BOOK VALUE
At 30 November 2019 -
At 30 November 2018 -

Baker Davidson Thomas Limited (Registered number: 07560615)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2019


5. TANGIBLE FIXED ASSETS
Fixtures
Leasehold and Motor Computer
Improvements fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 December 2018 10,000 5,780 35,500 5,941 57,221
Additions - 3,758 - - 3,758
Disposals - - (35,500 ) - (35,500 )
At 30 November 2019 10,000 9,538 - 5,941 25,479
DEPRECIATION
At 1 December 2018 10,000 5,780 8,875 5,941 30,596
Charge for year - 940 - - 940
Eliminated on disposal - - (8,875 ) - (8,875 )
At 30 November 2019 10,000 6,720 - 5,941 22,661
NET BOOK VALUE
At 30 November 2019 - 2,818 - - 2,818
At 30 November 2018 - - 26,625 - 26,625

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.19 30.11.18
£    £   
Trade debtors 148,931 158,859
Other debtors 6,143 6,124
155,074 164,983

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.19 30.11.18
£    £   
Trade creditors 2,769 314
Taxation and social security 254,151 238,777
Other creditors 4,047 3,938
260,967 243,029

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
30.11.19 30.11.18
£    £   
Within one year 2,320 2,320
Between one and five years 2,900 5,220
5,220 7,540

Baker Davidson Thomas Limited (Registered number: 07560615)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2019


9. PROVISIONS FOR LIABILITIES
30.11.19 30.11.18
£    £   
Deferred tax 535 4,856

Deferred
tax
£   
Balance at 1 December 2018 4,856
Accelerated capital allowances (4,321 )
Balance at 30 November 2019 535

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.11.19 30.11.18
value: £    £   
90 Ordinary £1 90 120

11. RELATED PARTY DISCLOSURES

During the year the company repurchased 30 of its own ordinary £1 shares from Mr R Thomas for
consideration of £129,500.

This repurchase of shares led to the creation of a capital redemption reserve of £30 during the year. All
other movements on the company's reserves relate to comprehensive income and dividends paid
during the year.

During the year rent was paid of £23,500 (2018: £23,500) to a pension fund in which two of the
directors are trustees.