ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-04-302019-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2018-05-01falsetrueOperation of a print businesstrue SC279075 2018-05-01 2019-04-30 SC279075 2017-05-01 2018-04-30 SC279075 2019-04-30 SC279075 2018-04-30 SC279075 2017-05-01 SC279075 c:CompanySecretary1 2018-05-01 2019-04-30 SC279075 c:Director1 2018-05-01 2019-04-30 SC279075 c:Director3 2018-05-01 2019-04-30 SC279075 c:Director4 2018-05-01 2019-04-30 SC279075 c:RegisteredOffice 2018-05-01 2019-04-30 SC279075 c:Agent1 2018-05-01 2019-04-30 SC279075 d:Buildings 2018-05-01 2019-04-30 SC279075 d:Buildings 2019-04-30 SC279075 d:Buildings 2018-04-30 SC279075 d:Buildings d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 SC279075 d:PlantMachinery 2018-05-01 2019-04-30 SC279075 d:PlantMachinery 2019-04-30 SC279075 d:PlantMachinery 2018-04-30 SC279075 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 SC279075 d:MotorVehicles 2018-05-01 2019-04-30 SC279075 d:MotorVehicles 2019-04-30 SC279075 d:MotorVehicles 2018-04-30 SC279075 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 SC279075 d:ComputerEquipment 2018-05-01 2019-04-30 SC279075 d:ComputerEquipment 2019-04-30 SC279075 d:ComputerEquipment 2018-04-30 SC279075 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 SC279075 d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 SC279075 d:Goodwill 2019-04-30 SC279075 d:Goodwill 2018-04-30 SC279075 d:CurrentFinancialInstruments 2019-04-30 SC279075 d:CurrentFinancialInstruments 2018-04-30 SC279075 d:Non-currentFinancialInstruments 2019-04-30 SC279075 d:Non-currentFinancialInstruments 2018-04-30 SC279075 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 SC279075 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 SC279075 d:Non-currentFinancialInstruments d:AfterOneYear 2019-04-30 SC279075 d:Non-currentFinancialInstruments d:AfterOneYear 2018-04-30 SC279075 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-04-30 SC279075 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-04-30 SC279075 d:ShareCapital 2019-04-30 SC279075 d:ShareCapital 2018-04-30 SC279075 d:SharePremium 2019-04-30 SC279075 d:SharePremium 2018-04-30 SC279075 d:RetainedEarningsAccumulatedLosses 2019-04-30 SC279075 d:RetainedEarningsAccumulatedLosses 2018-04-30 SC279075 d:AcceleratedTaxDepreciationDeferredTax 2019-04-30 SC279075 d:AcceleratedTaxDepreciationDeferredTax 2018-04-30 SC279075 d:TaxLossesCarry-forwardsDeferredTax 2019-04-30 SC279075 d:TaxLossesCarry-forwardsDeferredTax 2018-04-30 SC279075 d:OtherDeferredTax 2019-04-30 SC279075 d:OtherDeferredTax 2018-04-30 SC279075 c:FRS102 2018-05-01 2019-04-30 SC279075 c:AuditExempt-NoAccountantsReport 2018-05-01 2019-04-30 SC279075 c:FullAccounts 2018-05-01 2019-04-30 SC279075 c:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 iso4217:GBP

        img6b2f.png










ALLANDER PRINT LIMITED


Company registration number SC279075


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 30 APRIL 2019































 
ALLANDER PRINT LIMITED
 

CONTENTS



Page
Company Information
 
 
1
Statement of Financial Position
 
 
2 - 3
Notes to the Financial Statements
 
 
4 - 12



 
ALLANDER PRINT LIMITED
 
 
COMPANY INFORMATION


Directors
Moray Campbell 
Gary Holmes 
Christopher Coates 




Company secretary
Moray Campbell



Registered number
SC279075



Registered office
4 East Telferton

Edinburgh

EH7 6XD




Accountants
Scott-Moncrieff

Exchange Place 3

Semple Street

Edinburgh

EH3 8BL




Bankers
The Royal Bank of Scotland plc
177 Portobello High Street

Edinburgh

EH15 1EU




Solicitors
Lindsays
Caledonian Exchange

19A Canning Street

Edinburgh

EH3 8HE




1

 
ALLANDER PRINT LIMITED
REGISTERED NUMBER:SC279075

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 5 
740,961
830,220

  
740,961
830,220

Current assets
  

Stocks
 6 
142,447
166,392

Debtors: amounts falling due within one year
 7 
658,526
642,578

Cash at bank and in hand
  
46,055
618

  
847,028
809,588

Creditors: amounts falling due within one year
 8 
(1,162,526)
(1,174,702)

Net current liabilities
  
 
 
(315,498)
 
 
(365,114)

Total assets less current liabilities
  
425,463
465,106

Creditors: amounts falling due after more than one year
 9 
(327,651)
(232,598)

Provisions for liabilities
  

Deferred tax
 11 
(64,069)
(84,422)

  
 
 
(64,069)
 
 
(84,422)

Net assets
  
33,743
148,086


Capital and reserves
  

Called up share capital 
  
372,850
372,850

Share premium account
  
88,150
88,150

Profit and loss account
  
(427,257)
(312,914)

  
33,743
148,086


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
 
2

 
ALLANDER PRINT LIMITED
REGISTERED NUMBER:SC279075
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2019


The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
Moray Campbell
Director

Date: 16 January 2020

The notes on pages 4 to 12 form part of these financial statements.

3


 
ALLANDER PRINT LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which the company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 30 April 2019.
The continuing activities of Allander Print Limited ('the company') is the operation of a print business.
The company is a private company limited by shares and is incorporated in United Kingdom and registered in Scotland.  Details of the registered office can be found on the company information page of these financial statements.  The company's registered number is SC279075.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities).
The preparation of financial statements in compliance with Section 1A ‘Small Entities’ of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company requires the continued support of its bank and directors. The directors are confident that the company will continue to meet its obligations as they fall due and will remain in operation for the foreseeable future and therefore consider it appropriate to prepare these accounts on a going concern basis. 

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

4


 
ALLANDER PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

5


 
ALLANDER PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

6


 
ALLANDER PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvement
-
Over the period of the lease
Plant and machinery
-
5%-25% on cost
Motor vehicles
-
25% on cost
Equipment, fixtures and fittings
-
20%-25% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

7


 
ALLANDER PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.Accounting policies (continued)

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.


3.


Employees

The average monthly number of employees, including directors, during the year was 47 (2018 - 48).


4.


Intangible assets




Goodwill

£



Cost


At 1 May 2018
100,000



At 30 April 2019

100,000



Amortisation


At 1 May 2018
100,000



At 30 April 2019

100,000



Net book value



At 30 April 2019
-



At 30 April 2018
-

8


 
ALLANDER PRINT LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

5.


Tangible fixed assets





Leasehold improvements
Plant and machinery
Motor vehicles
Equipment, fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 May 2018
1,808
2,861,405
31,570
94,437
2,989,220


Additions
2,480
5,105
-
2,736
10,321


Disposals
-
-
-
(290)
(290)



At 30 April 2019

4,288
2,866,510
31,570
96,883
2,999,251



Depreciation


At 1 May 2018
1,745
2,040,612
31,570
85,073
2,159,000


Charge for the year 
846
93,900
-
4,621
99,367


Disposals
-
-
-
(77)
(77)



At 30 April 2019

2,591
2,134,512
31,570
89,617
2,258,290



Net book value



At 30 April 2019
1,697
731,998
-
7,266
740,961



At 30 April 2018
63
820,793
-
9,364
830,220

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Plant and machinery
596,024
662,345

596,024
662,345

9


 
ALLANDER PRINT LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

6.


Stocks

2019
2018
£
£

Raw materials and consumables
84,120
80,796

Work in progress (goods to be sold)
58,327
85,596

142,447
166,392



7.


Debtors

2019
2018
£
£


Trade debtors
596,386
601,612

Other debtors
62,140
40,966

658,526
642,578



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans and overdrafts
391,070
401,006

Obligations under finance lease and hire purchase contracts
99,939
104,415

Trade creditors
539,050
539,890

Other taxation and social security
51,184
17,633

Other creditors
81,283
111,758

1,162,526
1,174,702


Secured Creditors
All bank borrowings are secured by a bond and floating charge over all the assets of the company and by personal guarantee from Moray Campbell, director, limited to £20,000. 
Hire purchase and finance lease liabilities are secured on the underlying assets financed.

10


 
ALLANDER PRINT LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other loans
192,134
198,893

Net obligations under finance leases and hire purchase contracts
135,517
33,705

327,651
232,598


Secured Creditors
Details of security are included in note 8.


10.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£



Amounts falling due 2-5 years

Other loans
192,134
198,893


192,134
198,893


192,134
198,893



11.


Deferred taxation




2019
2018


£

£






At beginning of year
(84,422)
(122,662)


Charged to profit or loss
20,353
38,240



At end of year
(64,069)
(84,422)

11


 
ALLANDER PRINT LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(98,108)
(110,448)

Tax losses carried forward
17,296
12,310

Other timing differences
16,743
13,716

(64,069)
(84,422)


12.


Pension commitments

The Company operates a Defined Contribution Pension Scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £14,702 (2018: £6,309). Contributions totaling £4,260 (2018: £2,345) were payable to the fund at the balance sheet date and are included in other creditors. 




13.


Transactions with directors

Included in other debtors is a balance due from one of the directors of £2,579 (2018: £8,737 due to the director). The loan is interest free and was repaid in full after the year end.


14.


Related party transactions

Included in creditors, amounts falling due within one year, is a balance due to one of the directors of £51,920 (2018: £51,920). There is no interest charged and the amount is payable on demand.
Included in other debtors is an amount due from Allander Partnership of £998 
(2018: £2,213) a partnership partly owned by a director of Allander Print Limited. During the year, £97,200 (2018: £88,992) was paid in rent to Allander Partnership.

 
12