Frontline Training Solutions Limited - Period Ending 2019-07-31

Frontline Training Solutions Limited - Period Ending 2019-07-31


Frontline Training Solutions Limited 04811446 false 2018-08-01 2019-07-31 2019-07-31 The principal activity of the company is provision of training and coaching services Digita Accounts Production Advanced 6.24.8820.0 Software true 04811446 2018-08-01 2019-07-31 04811446 2019-07-31 04811446 bus:OrdinaryShareClass1 2019-07-31 04811446 core:RetainedEarningsAccumulatedLosses 2019-07-31 04811446 core:ShareCapital 2019-07-31 04811446 core:CurrentFinancialInstruments 2019-07-31 04811446 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 04811446 core:Goodwill 2019-07-31 04811446 core:FurnitureFittingsToolsEquipment 2019-07-31 04811446 bus:SmallEntities 2018-08-01 2019-07-31 04811446 bus:AuditExemptWithAccountantsReport 2018-08-01 2019-07-31 04811446 bus:FullAccounts 2018-08-01 2019-07-31 04811446 bus:SmallCompaniesRegimeForAccounts 2018-08-01 2019-07-31 04811446 bus:RegisteredOffice 2018-08-01 2019-07-31 04811446 bus:Director1 2018-08-01 2019-07-31 04811446 bus:OrdinaryShareClass1 2018-08-01 2019-07-31 04811446 bus:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 04811446 core:Goodwill 2018-08-01 2019-07-31 04811446 core:FurnitureFittingsToolsEquipment 2018-08-01 2019-07-31 04811446 countries:England 2018-08-01 2019-07-31 04811446 2018-07-31 04811446 core:Goodwill 2018-07-31 04811446 core:FurnitureFittingsToolsEquipment 2018-07-31 04811446 2017-08-01 2018-07-31 04811446 2018-07-31 04811446 bus:OrdinaryShareClass1 2018-07-31 04811446 core:RetainedEarningsAccumulatedLosses 2018-07-31 04811446 core:ShareCapital 2018-07-31 04811446 core:CurrentFinancialInstruments 2018-07-31 04811446 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 04811446 core:FurnitureFittingsToolsEquipment 2018-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04811446

Frontline Training Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2019

SJB & Co
Accountant
8 Barnfield
Feering
Colchester
Essex
CO5 9HP

 

Frontline Training Solutions Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Frontline Training Solutions Limited

Company Information

Director

Mr John Norman Holmes

Registered office

Greys Paddock
Maldon Road
Kelvedon
Colchester
CO5 9BD

Accountants

SJB & Co
Accountant
8 Barnfield
Feering
Colchester
Essex
CO5 9HP

 

Frontline Training Solutions Limited

(Registration number: 04811446)
Balance Sheet as at 31 July 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

5

627

267

Current assets

 

Debtors

6

301

2,573

Cash at bank and in hand

 

50,735

24,486

 

51,036

27,059

Creditors: Amounts falling due within one year

7

(29,273)

(19,802)

Net current assets

 

21,763

7,257

Net assets

 

22,390

7,524

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

22,290

7,424

Total equity

 

22,390

7,524

For the financial year ending 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 21 January 2020
 

.........................................

Mr John Norman Holmes
Director

 

Frontline Training Solutions Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Greys Paddock
Maldon Road
Kelvedon
Colchester
CO5 9BD

These financial statements were authorised for issue by the director on 21 January 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Frontline Training Solutions Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

Straight line - 25% per annum

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straightline -10% per annum

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Frontline Training Solutions Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2018 - 1).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2018

100,000

100,000

At 31 July 2019

100,000

100,000

Amortisation

At 1 August 2018

100,000

100,000

At 31 July 2019

100,000

100,000

Carrying amount

At 31 July 2019

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

 

Frontline Training Solutions Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 August 2018

415

415

Additions

619

619

At 31 July 2019

1,034

1,034

Depreciation

At 1 August 2018

148

148

Charge for the year

259

259

At 31 July 2019

407

407

Carrying amount

At 31 July 2019

627

627

At 31 July 2018

267

267

6

Debtors

2019
£

2018
£

Prepayments

-

2,299

Other debtors

301

274

301

2,573

7

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Accruals and deferred income

1,750

1,500

Other creditors

27,523

18,302

29,273

19,802

8

Share capital

Allotted, called up and fully paid shares

 

Frontline Training Solutions Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Dividends

   

2019

 

2018

   

£

 

£

Interim dividend of £380.00 (2018 - £328.00) per ordinary share

 

38,000

 

32,800

10

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2019
£

2018
£

Remuneration

8,400

8,160

Contributions paid to money purchase schemes

2,000

3,000

10,400

11,160

Dividends paid to directors

 

2019
£

2018
£

Mr John Norman Holmes

   

John Holmes

38,000

32,800