MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited) - Period Ending 2019-04-30

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited) - Period Ending 2019-04-30


MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited) 05665780 false 2018-05-01 2019-04-30 2019-04-30 The principal activity of the company is specialised vehicle conversions Digita Accounts Production Advanced 6.24.8820.0 Software true 05665780 2018-05-01 2019-04-30 05665780 2019-04-30 05665780 bus:OrdinaryShareClass1 2019-04-30 05665780 core:RetainedEarningsAccumulatedLosses 2019-04-30 05665780 core:ShareCapital 2019-04-30 05665780 core:CurrentFinancialInstruments 2019-04-30 05665780 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 05665780 core:Non-currentFinancialInstruments 2019-04-30 05665780 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 05665780 core:Goodwill 2019-04-30 05665780 core:FurnitureFittingsToolsEquipment 2019-04-30 05665780 core:LandBuildings 2019-04-30 05665780 core:MotorVehicles 2019-04-30 05665780 bus:SmallEntities 2018-05-01 2019-04-30 05665780 bus:AuditExemptWithAccountantsReport 2018-05-01 2019-04-30 05665780 bus:FullAccounts 2018-05-01 2019-04-30 05665780 bus:SmallCompaniesRegimeForAccounts 2018-05-01 2019-04-30 05665780 bus:RegisteredOffice 2018-05-01 2019-04-30 05665780 bus:Director1 2018-05-01 2019-04-30 05665780 bus:Director2 2018-05-01 2019-04-30 05665780 bus:OrdinaryShareClass1 2018-05-01 2019-04-30 05665780 bus:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 05665780 bus:Agent1 2018-05-01 2019-04-30 05665780 core:Goodwill 2018-05-01 2019-04-30 05665780 core:FurnitureFittings 2018-05-01 2019-04-30 05665780 core:FurnitureFittingsToolsEquipment 2018-05-01 2019-04-30 05665780 core:LandBuildings 2018-05-01 2019-04-30 05665780 core:MotorVehicles 2018-05-01 2019-04-30 05665780 core:OfficeEquipment 2018-05-01 2019-04-30 05665780 core:PlantMachinery 2018-05-01 2019-04-30 05665780 countries:England 2018-05-01 2019-04-30 05665780 2018-04-30 05665780 core:Goodwill 2018-04-30 05665780 core:FurnitureFittingsToolsEquipment 2018-04-30 05665780 core:LandBuildings 2018-04-30 05665780 core:MotorVehicles 2018-04-30 05665780 2017-05-01 2018-04-30 05665780 2018-04-30 05665780 bus:OrdinaryShareClass1 2018-04-30 05665780 core:RetainedEarningsAccumulatedLosses 2018-04-30 05665780 core:ShareCapital 2018-04-30 05665780 core:CurrentFinancialInstruments 2018-04-30 05665780 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 05665780 core:Non-currentFinancialInstruments 2018-04-30 05665780 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 05665780 core:Goodwill 2018-04-30 05665780 core:FurnitureFittingsToolsEquipment 2018-04-30 05665780 core:LandBuildings 2018-04-30 05665780 core:MotorVehicles 2018-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05665780

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2019

 

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

Contents

Accountants' Report

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd
for the Year Ended 30 April 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited) for the year ended 30 April 2019 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited), as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited) and state those matters that we have agreed to state to the Board of Directors of MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited), as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited) and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited) has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited). You consider that MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited) is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited). For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






RNS Chartered Accountants
The Poplars
Bridge Street
Brigg
North Lincolnshire
DN20 8NQ


10 January 2020

 

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

(Registration number: 05665780)
Balance Sheet as at 30 April 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

1

1

Tangible assets

5

414,170

343,221

 

414,171

343,222

Current assets

 

Stocks

6

352,941

348,257

Debtors

7

895,843

805,636

Cash at bank and in hand

 

24,182

36,184

 

1,272,966

1,190,077

Creditors: Amounts falling due within one year

8

(1,041,327)

(941,871)

Net current assets

 

231,639

248,206

Total assets less current liabilities

 

645,810

591,428

Creditors: Amounts falling due after more than one year

8

(275,825)

(306,339)

Provisions for liabilities

(63,980)

(50,091)

Net assets

 

306,005

234,998

Capital and reserves

 

Called up share capital

9

1,000

1,000

Profit and loss account

305,005

233,998

Total equity

 

306,005

234,998

For the financial year ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

(Registration number: 05665780)
Balance Sheet as at 30 April 2019

Approved and authorised by the Board on 10 January 2020 and signed on its behalf by:
 


Mr Mark Warner
Director


Mr Stuart John Parkin
Director

 
 

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

Notes to the Financial Statements for the Year Ended 30 April 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Centrix Business Park
Sandall Stones Road
Kirk Sandall
Doncaster
South Yorkshire
DN3 1QR

These financial statements were authorised for issue by the Board on 10 January 2020

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

Notes to the Financial Statements for the Year Ended 30 April 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% - 25% reducing balance

Furniture and fittings

15% reducing balance

Motor vehicles

25% reducing balance

Office equipment

33% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

4 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

Notes to the Financial Statements for the Year Ended 30 April 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

Notes to the Financial Statements for the Year Ended 30 April 2019

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 69 (2018 - 62).

 

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

Notes to the Financial Statements for the Year Ended 30 April 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2018

4,001

4,001

At 30 April 2019

4,001

4,001

Amortisation

At 1 May 2018

4,000

4,000

At 30 April 2019

4,000

4,000

Carrying amount

At 30 April 2019

1

1

At 30 April 2018

1

1

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2018

-

479,775

17,321

497,096

Additions

6,622

138,883

-

145,505

Disposals

-

(389)

(17,321)

(17,710)

At 30 April 2019

6,622

618,269

-

624,891

Depreciation

At 1 May 2018

-

136,554

17,321

153,875

Charge for the year

335

74,141

-

74,476

Eliminated on disposal

-

(309)

(17,321)

(17,630)

At 30 April 2019

335

210,386

-

210,721

Carrying amount

At 30 April 2019

6,287

407,883

-

414,170

At 30 April 2018

-

343,221

-

343,221

Included within the net book value of land and buildings above is £6,287 (2018 - £Nil) in respect of long leasehold land and buildings.

 

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

Notes to the Financial Statements for the Year Ended 30 April 2019

6

Stocks

2019
£

2018
£

Other inventories

352,941

348,257

7

Debtors

2019
£

2018
£

Trade debtors

1,192,459

1,006,995

Other debtors

(296,616)

(201,359)

Total current trade and other debtors

895,843

805,636

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

10

104,417

87,310

Trade creditors

 

634,448

616,651

Amounts due to related parties

29,776

3,579

Taxation and social security

 

195,950

119,971

Other creditors

 

76,736

114,360

 

1,041,327

941,871

Creditors include net obligations under finance lease and hire purchase contracts, which are secured on fixed assets, of £77,039 (2018 - £57,310).

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

10

275,825

306,339

Creditors include net obligations under finance lease and hire purchase contracts, which are secured on fixed assets, of £186,529 (2018 - £186,339).

 

MIS Conversions Ltd (formerly Mobile Installation Solutions (UK) Limited)

trading as MIS Conversions Ltd

Notes to the Financial Statements for the Year Ended 30 April 2019

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         

10

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

HP and finance lease liabilities

186,529

186,339

Other borrowings

89,296

120,000

275,825

306,339

2019
£

2018
£

Current loans and borrowings

HP and finance lease liabilities

77,038

57,310

Other borrowings

27,379

30,000

104,417

87,310

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £407,562 (2018 - £527,247).