UK Parachute Services Limited - Period Ending 2019-04-30

UK Parachute Services Limited - Period Ending 2019-04-30


UK Parachute Services Limited 01867716 false 2018-05-01 2019-04-30 2019-04-30 The principal activity of the company is that of a parachute centre. Digita Accounts Production Advanced 6.24.8820.0 Software true 01867716 2018-05-01 2019-04-30 01867716 2019-04-30 01867716 core:RetainedEarningsAccumulatedLosses 2019-04-30 01867716 core:ShareCapital 2019-04-30 01867716 core:CurrentFinancialInstruments 2019-04-30 01867716 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 01867716 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 01867716 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-04-30 01867716 core:FurnitureFittingsToolsEquipment 2019-04-30 01867716 core:LandBuildings 2019-04-30 01867716 core:OtherPropertyPlantEquipment 2019-04-30 01867716 bus:SmallEntities 2018-05-01 2019-04-30 01867716 bus:AuditExemptWithAccountantsReport 2018-05-01 2019-04-30 01867716 bus:FullAccounts 2018-05-01 2019-04-30 01867716 bus:SmallCompaniesRegimeForAccounts 2018-05-01 2019-04-30 01867716 bus:RegisteredOffice 2018-05-01 2019-04-30 01867716 bus:Director1 2018-05-01 2019-04-30 01867716 bus:Director2 2018-05-01 2019-04-30 01867716 bus:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 01867716 bus:Agent1 2018-05-01 2019-04-30 01867716 core:ComputerSoftware 2018-05-01 2019-04-30 01867716 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-05-01 2019-04-30 01867716 core:Aircraft 2018-05-01 2019-04-30 01867716 core:FurnitureFittingsToolsEquipment 2018-05-01 2019-04-30 01867716 core:LandBuildings 2018-05-01 2019-04-30 01867716 core:LeaseholdImprovements 2018-05-01 2019-04-30 01867716 core:OfficeEquipment 2018-05-01 2019-04-30 01867716 core:OtherPropertyPlantEquipment 2018-05-01 2019-04-30 01867716 core:PlantMachinery 2018-05-01 2019-04-30 01867716 countries:AllCountries 2018-05-01 2019-04-30 01867716 2018-04-30 01867716 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-04-30 01867716 core:FurnitureFittingsToolsEquipment 2018-04-30 01867716 core:LandBuildings 2018-04-30 01867716 core:OtherPropertyPlantEquipment 2018-04-30 01867716 2017-05-01 2018-04-30 01867716 2018-04-30 01867716 core:RetainedEarningsAccumulatedLosses 2018-04-30 01867716 core:ShareCapital 2018-04-30 01867716 core:CurrentFinancialInstruments 2018-04-30 01867716 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 01867716 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 01867716 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-04-30 01867716 core:FurnitureFittingsToolsEquipment 2018-04-30 01867716 core:LandBuildings 2018-04-30 01867716 core:OtherPropertyPlantEquipment 2018-04-30 iso4217:GBP xbrli:pure

Registration number: 01867716

UK Parachute Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2019

 

UK Parachute Services Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

UK Parachute Services Limited

Company Information

Directors

G J P Richards

J Thompson

Registered office

Beccles Airfield
Ellough
Beccles
Suffolk
NR34 7TE

Accountants

9ine
Chartered Accountants
76 Bridgford Road
West Bridgford
Nottingham
NG2 6AX

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
UK Parachute Services Limited
for the Year Ended 30 April 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of UK Parachute Services Limited for the year ended 30 April 2019 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of UK Parachute Services Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of UK Parachute Services Limited and state those matters that we have agreed to state to the Board of Directors of UK Parachute Services Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than UK Parachute Services Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that UK Parachute Services Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of UK Parachute Services Limited. You consider that UK Parachute Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of UK Parachute Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

9ine
Chartered Accountants
76 Bridgford Road
West Bridgford
Nottingham
NG2 6AX

10 January 2020

 

UK Parachute Services Limited

(Registration number: 01867716)
Balance Sheet as at 30 April 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

5

12,334

14,826

Tangible assets

6

2,552,836

1,833,542

 

2,565,170

1,848,368

Current assets

 

Stocks

7

1,050

-

Debtors

8

54,765

62,682

Cash at bank and in hand

 

366,747

184,164

 

422,562

246,846

Creditors: Amounts falling due within one year

9

(337,692)

(202,345)

Net current assets

 

84,870

44,501

Total assets less current liabilities

 

2,650,040

1,892,869

Creditors: Amounts falling due after more than one year

9

(812,369)

(335,951)

Provisions for liabilities

(210,017)

(165,722)

Net assets

 

1,627,654

1,391,196

Capital and reserves

 

Called up share capital

10

100

100

Profit and loss account

1,627,554

1,391,096

Total equity

 

1,627,654

1,391,196

 

UK Parachute Services Limited

(Registration number: 01867716)
Balance Sheet as at 30 April 2019

For the financial year ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 January 2020 and signed on its behalf by:
 

.........................................
G J P Richards
Director

.........................................
J Thompson
Director

 
     
 

UK Parachute Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Beccles Airfield
Ellough
Beccles
Suffolk
NR34 7TE

These financial statements were authorised for issue by the Board on 10 January 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

UK Parachute Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Straight line over 10/20 years

Plant and equipment

25% reducing balance

Office equipment

25% reducing balance

Aircraft

Straight line over 20 years

Parachute equipment

20% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website

Straight line over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

UK Parachute Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2018 - 6).

 

UK Parachute Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

4

Profit before tax

Arrived at after charging/(crediting)

2019
£

2018
£

Depreciation expense

213,349

150,166

Amortisation expense

5,492

4,742

5

Intangible assets

Website
£

Total
£

Cost or valuation

At 1 May 2018

23,710

23,710

Additions acquired separately

3,000

3,000

At 30 April 2019

26,710

26,710

Amortisation

At 1 May 2018

8,884

8,884

Amortisation charge

5,492

5,492

At 30 April 2019

14,376

14,376

Carrying amount

At 30 April 2019

12,334

12,334

At 30 April 2018

14,826

14,826

 

UK Parachute Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

6

Tangible assets

Land and buildings
£

Parachute Equipment
£

Plant and equipment
£

Total
£

Cost or valuation

At 1 May 2018

123,623

210,045

2,366,765

2,700,433

Additions

5,000

140,959

786,685

932,644

At 30 April 2019

128,623

351,004

3,153,450

3,633,077

Depreciation

At 1 May 2018

50,682

122,054

694,156

866,892

Charge for the year

8,599

45,790

158,960

213,349

At 30 April 2019

59,281

167,844

853,116

1,080,241

Carrying amount

At 30 April 2019

69,342

183,160

2,300,334

2,552,836

At 30 April 2018

72,942

87,991

1,672,609

1,833,542

Included within the net book value of land and buildings above is £69,342 (2018 - £72,942) in respect of short leasehold land and buildings.
 

7

Stocks

2019
£

2018
£

Merchandise

1,050

-

8

Debtors

Note

2019
£

2018
£

Trade debtors

 

28,486

55,846

Amounts owed by associated undertakings.

25,942

6,836

Other debtors

 

337

-

 

54,765

62,682

 

UK Parachute Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

9

Creditors

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

195,030

93,754

Taxation and social security

 

85,904

55,186

Accruals and deferred income

 

9,640

8,790

Other creditors

 

47,118

44,615

 

337,692

202,345

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

812,369

335,951

The loans and borrowings are secured on the company's aircraft (included within plant and equipment within tangible assets).

10

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary share capital of £1 each

100

100

100

100

         

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £33,000 (2018 - £32,500). These are outstanding commitments for future minimum lease payments under non-cancellable operating leases.