BOXPARK_CROYDON_LIMITED - Accounts


Company Registration No. 09355716 (England and Wales)
BOXPARK CROYDON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
PAGES FOR FILING WITH REGISTRAR
BOXPARK CROYDON LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
BOXPARK CROYDON LIMITED
BALANCE SHEET
AS AT
30 APRIL 2019
30 April 2019
- 1 -
2019
2018
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,512,510
3,181,614
Current assets
Debtors
4
499,839
639,887
Cash at bank and in hand
1,696,947
815,071
2,196,786
1,454,958
Creditors: amounts falling due within one year
5
(2,222,088)
(1,597,296)
Net current liabilities
(25,302)
(142,338)
Total assets less current liabilities
2,487,208
3,039,276
Creditors: amounts falling due after more than one year
6
(2,357,041)
(2,824,031)
Provisions for liabilities
7
(438,916)
(405,800)
Net liabilities
(308,749)
(190,555)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(308,750)
(190,556)
Total equity
(308,749)
(190,555)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

 

The financial statements were approved by the board of directors and authorised for issue on 31 July 2019 and are signed on its behalf by:
Mr R Wade
Director
Company Registration No. 09355716
BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
- 2 -
1
Accounting policies
Company information

Boxpark Croydon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Diplocks Yard, 73 North Road, Brighton, East Sussex, BN1 1YD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts have been prepared on a going concern basis, which assumes that the company will continue trading for the foreseeable future. The fellow companies within the group are willing to offer ongoing financial support to the company. The financial statements do not include any adjustment that would result from a withdrawal of their support.

1.3
Turnover

Rental income from outlets leased out under operating leases is recognised in the statement of income and retained earnings on a straight-line basis over the life of the lease. Contingent rents, which comprise turnover rents, are recognised as income in the periods in which they are earned.

 

Lease incentives are recognised as an integral part of the net consideration for use of the property and amortised on a straight-line basis over the life of the lease.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Site plant and equipment
Straight line over the remaining term of the lease
Fixtures, fittings & computer equipment
25% per annum diminishing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including other creditors and bank loans, are initially measured at transaction price unless the cost represents a financing transaction, where the debt instrument is measured at the present value of the future payment discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.9
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

 

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

1.13
Government grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 4 -
2
Employees

The average monthly number of persons employed by the company during the year was 5 (2018 - 5).

3
Tangible fixed assets
Site plant and equipment
Fixtures, fittings & computer equipment
Total
as restated
£
£
£
Cost
At 1 May 2018
4,263,825
62,386
4,326,211
Additions
70,590
120,693
191,283
At 30 April 2019
4,334,415
183,079
4,517,494
Depreciation and impairment
At 1 May 2018
1,136,794
7,803
1,144,597
Depreciation charged in the year
835,773
24,614
860,387
At 30 April 2019
1,972,567
32,417
2,004,984
Carrying amount
At 30 April 2019
2,361,848
150,662
2,512,510
At 30 April 2018
3,127,031
54,583
3,181,614
4
Debtors
2019
2018
as restated
Amounts falling due within one year:
£
£
Trade debtors
313,355
475,763
Other debtors
153,119
97,017
466,474
572,780
BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
4
Debtors
(Continued)
- 5 -
2019
2018
Amounts falling due after more than one year:
£
£
Other debtors
33,365
67,107
Total debtors
499,839
639,887
5
Creditors: amounts falling due within one year
2019
2018
as restated
£
£
Bank and other loans and overdrafts
437,190
393,622
Trade creditors
84,277
46,179
Amounts owed to group undertakings
1,001,411
286,368
Taxation and social security
98,336
130,865
Other creditors
600,874
740,262
2,222,088
1,597,296
6
Creditors: amounts falling due after more than one year
2019
2018
as restated
£
£
Bank and other loans and overdrafts
2,194,841
2,632,031
Other creditors
162,200
192,000
2,357,041
2,824,031

The loan included within bank and other loans and overdrafts in notes 5 and 6, of £437,190 (2018 - £393,622) falling due within one year and £2,194,841 (2018 - £2,632,031) falling due after more than one year, is secured by a charge over the share capital.

7
Provisions for liabilities
2019
2018
as restated
£
£
Dismantling provision
382,000
382,000
Deferred tax liabilities
56,916
23,800
438,916
405,800
BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 6 -
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Christopher Reeves FCCA.
The auditor was MHA Carpenter Box.
MHA Carpenter Box is a trading name of Carpenter Box Limited.
10
Financial commitments, guarantees and contingent liabilities

There is a fixed charge over the assignment of material contracts and insurance policies of the company, including negative pledge.

 

There is a fixed charge over the bank accounts of the company, including negative pledge.

 

There is a fixed and floating debenture over all the property or undertaking of the company, including negative pledge.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
25,000
35,000
12
Parent company

The financial statements of the company are consolidated in the financial statements of the immediate and ultimate parent company, Boxpark Limited. These consolidated financial statements are available from Companies House; the parent company's registered office is: Diplocks Yard, 73 North Road, Brighton, East Sussex, United Kingdom, BN1 1YD.

 

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 7 -
13
Prior period adjustment
Reconciliation of changes in equity
1 May
30 April
2017
2018
Notes
£
£
Equity as previously reported
(523,100)
(182,626)
Adjustments to prior year
Lease incentive adjustment
A
118,421
106,671
Additional depreciation arising on tangible fixed assets
B
(38,200)
(114,600)
Equity as adjusted
(442,879)
(190,555)
Reconciliation of changes in profit for the previous financial period
2018
Notes
£
Profit as previously reported
340,474
Adjustments to prior year
Lease incentive adjustment
A
(11,750)
Additional depreciation arising on tangible fixed assets
B
(76,400)
Profit as adjusted
252,324
Notes to reconciliation
A

In prior years, lease incentives were accounted for in the period in which the incentive was utilised which was not in accordance with FRS 102. This balance of £106,671, now included within other debtors, has been restated to be split over the term of the lease on a straight-line basis.

B

Within the operating lease agreement for the land from which the company operates, there is an obligation to dismantle all property, plant and equipment and to restore the site at the end of the lease to its former condition. Following the opening of the site this provision existed and should have been recognised. Therefore, an adjustment has been made to the prior year financial statements to include £382,000 within provisions for liabilities as an estimate of the costs, with these costs being capitalised and depreciated over the life of the lease from the same date. This has also resulted in an increase in the net book value of £267,400 in tangible fixed assets as at the end of the comparative period.

Other prior period adjustments

Deposits held on behalf of tenants where the lease end date falls due more than 12 months after the balance sheet date, totalling £192,000, have been restated as long term creditors.

 

Part of a loan totalling £312,262 included in creditors has been reclassified from amounts falling due within one year to amounts falling due after more than one year, in conjunction with the agreement.

 

Neither of these adjustments has resulted in a change to previously reported equity or profit for the prior financial year.

2019-04-302018-05-01false16 August 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedMr R WadeMr S Champion093557162018-05-012019-04-30093557162019-04-30093557162018-04-3009355716core:PlantMachinery2019-04-3009355716core:FurnitureFittings2019-04-3009355716core:PlantMachinery2018-04-3009355716core:FurnitureFittings2018-04-3009355716core:CurrentFinancialInstruments2019-04-3009355716core:CurrentFinancialInstruments2018-04-3009355716core:Non-currentFinancialInstruments2019-04-3009355716core:Non-currentFinancialInstruments2018-04-3009355716core:ShareCapital2019-04-3009355716core:ShareCapital2018-04-3009355716core:RetainedEarningsAccumulatedLosses2019-04-3009355716core:RetainedEarningsAccumulatedLosses2018-04-3009355716bus:Director12018-05-012019-04-3009355716core:PlantMachinery2018-05-012019-04-3009355716core:FurnitureFittings2018-05-012019-04-3009355716core:PlantMachinery2018-04-3009355716core:FurnitureFittings2018-04-30093557162018-04-3009355716core:WithinOneYear2019-04-3009355716core:WithinOneYear2018-04-3009355716core:AfterOneYear2019-04-3009355716core:AfterOneYear2018-04-3009355716bus:PrivateLimitedCompanyLtd2018-05-012019-04-3009355716bus:SmallCompaniesRegimeForAccounts2018-05-012019-04-3009355716bus:FRS1022018-05-012019-04-3009355716bus:Audited2018-05-012019-04-3009355716bus:Director22018-05-012019-04-3009355716bus:FullAccounts2018-05-012019-04-30xbrli:purexbrli:sharesiso4217:GBP