Perran Eco Homes Limited - Accounts to registrar (filleted) - small 18.2

Perran Eco Homes Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 08616311 Board of Directors 1.8.18 31.7.19 31.7.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure086163112018-07-31086163112019-07-31086163112018-08-012019-07-31086163112017-07-31086163112017-08-012018-07-31086163112018-07-3108616311ns15:EnglandWales2018-08-012019-07-3108616311ns14:PoundSterling2018-08-012019-07-3108616311ns10:Director12018-08-012019-07-3108616311ns10:PrivateLimitedCompanyLtd2018-08-012019-07-3108616311ns10:SmallEntities2018-08-012019-07-3108616311ns10:AuditExempt-NoAccountantsReport2018-08-012019-07-3108616311ns10:SmallCompaniesRegimeForDirectorsReport2018-08-012019-07-3108616311ns10:SmallCompaniesRegimeForAccounts2018-08-012019-07-3108616311ns10:FullAccounts2018-08-012019-07-3108616311ns10:Director22018-08-012019-07-3108616311ns10:RegisteredOffice2018-08-012019-07-3108616311ns5:CurrentFinancialInstruments2019-07-3108616311ns5:CurrentFinancialInstruments2018-07-3108616311ns5:Non-currentFinancialInstruments2019-07-3108616311ns5:Non-currentFinancialInstruments2018-07-3108616311ns5:ShareCapital2019-07-3108616311ns5:ShareCapital2018-07-3108616311ns5:RetainedEarningsAccumulatedLosses2019-07-3108616311ns5:RetainedEarningsAccumulatedLosses2018-07-3108616311ns5:PlantMachinery2018-08-012019-07-3108616311ns5:FurnitureFittings2018-08-012019-07-3108616311ns5:MotorVehicles2018-08-012019-07-3108616311ns5:ComputerEquipment2018-08-012019-07-3108616311ns5:PlantMachinery2018-07-3108616311ns5:FurnitureFittings2018-07-3108616311ns5:MotorVehicles2018-07-3108616311ns5:ComputerEquipment2018-07-3108616311ns5:PlantMachinery2019-07-3108616311ns5:FurnitureFittings2019-07-3108616311ns5:MotorVehicles2019-07-3108616311ns5:ComputerEquipment2019-07-3108616311ns5:PlantMachinery2018-07-3108616311ns5:FurnitureFittings2018-07-3108616311ns5:MotorVehicles2018-07-3108616311ns5:ComputerEquipment2018-07-3108616311ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-07-3108616311ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-31


REGISTERED NUMBER: 08616311 (England and Wales)















Perran Eco Homes Limited

Unaudited Financial Statements

for the Year Ended 31 July 2019






Perran Eco Homes Limited (Registered number: 08616311)






Contents of the Financial Statements
for the Year Ended 31 July 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Perran Eco Homes Limited

Company Information
for the Year Ended 31 July 2019







DIRECTORS: Mr B M Johnstone
Mrs V A L Johnstone



REGISTERED OFFICE: Lakeside Offices
The Old Cattle Market
Coronation Park
Helston
Cornwall
TR13 0SR



REGISTERED NUMBER: 08616311 (England and Wales)



ACCOUNTANTS: Atkins Ferrie Chartered Accountants
Lakeside Offices
The Old Cattle Market
Coronation Park
Helston
Cornwall
TR13 0SR



BANKERS: Lloyds Bank
7 Boscawen Street
Truro
Cornwall
TR1 2QT

Perran Eco Homes Limited (Registered number: 08616311)

Balance Sheet
31 July 2019

2019 2018
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 68,487 63,996

CURRENT ASSETS
Stocks 528,263 325,831
Debtors 5 22,658 20,771
Cash at bank 171,698 45,379
722,619 391,981
CREDITORS
Amounts falling due within one year 6 559,095 429,278
NET CURRENT ASSETS/(LIABILITIES) 163,524 (37,297 )
TOTAL ASSETS LESS CURRENT LIABILITIES 232,011 26,699

CREDITORS
Amounts falling due after more than one
year

7

(154,188

)

(20,786

)

PROVISIONS FOR LIABILITIES (4,614 ) (4,833 )
NET ASSETS 73,209 1,080

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 73,109 980
SHAREHOLDERS' FUNDS 73,209 1,080

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Perran Eco Homes Limited (Registered number: 08616311)

Balance Sheet - continued
31 July 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 9 January 2020 and were signed on its behalf by:





Mr B M Johnstone - Director


Perran Eco Homes Limited (Registered number: 08616311)

Notes to the Financial Statements
for the Year Ended 31 July 2019

1. STATUTORY INFORMATION

Perran Eco Homes Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised at transaction value and subsequently
measured at their settlement value [with the exception of bank loans which are subsequently measured at
amortised cost using the effective interest method).

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Perran Eco Homes Limited (Registered number: 08616311)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2018 - 5 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£ £ £ £ £
COST
At 1 August 2018 49,884 - 35,300 - 85,184
Additions 600 595 29,995 657 31,847
Disposals (3,950 ) - (9,500 ) - (13,450 )
At 31 July 2019 46,534 595 55,795 657 103,581
DEPRECIATION
At 1 August 2018 12,800 - 8,388 - 21,188
Charge for year 7,031 119 9,861 217 17,228
Eliminated on disposal (1,422 ) - (1,900 ) - (3,322 )
At 31 July 2019 18,409 119 16,349 217 35,094
NET BOOK VALUE
At 31 July 2019 28,125 476 39,446 440 68,487
At 31 July 2018 37,084 - 26,912 - 63,996

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£ £
Other debtors 22,658 20,771

Perran Eco Homes Limited (Registered number: 08616311)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2019

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£ £
Bank loans and overdrafts 228,375 -
Hire purchase contracts 6,276 4,914
Trade creditors 10,284 202,980
Taxation and social security 36,473 4,360
Other creditors 277,687 217,024
559,095 429,278

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£ £
Hire purchase contracts 14,510 20,786
Other creditors 139,678 -
154,188 20,786

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the balance sheet date the company owes the directors £273,459 (2018, £212,128). Interest is accruing on
this loan at 0.8%.

9. RELATED PARTY DISCLOSURES

There was a loan to the company of £130,010 by a related party which is on a commercial basis with interest
accruing at 10%.