ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-07-312019-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueRunning a golf and leisure clubfalse2018-08-01 08158978 2018-08-01 2019-07-31 08158978 2017-08-01 2018-07-31 08158978 2019-07-31 08158978 2018-07-31 08158978 c:Director2 2018-08-01 2019-07-31 08158978 d:PlantMachinery 2018-08-01 2019-07-31 08158978 d:PlantMachinery 2019-07-31 08158978 d:PlantMachinery 2018-07-31 08158978 d:FurnitureFittings 2018-08-01 2019-07-31 08158978 d:FurnitureFittings 2019-07-31 08158978 d:FurnitureFittings 2018-07-31 08158978 d:OtherPropertyPlantEquipment 2018-08-01 2019-07-31 08158978 d:OtherPropertyPlantEquipment 2019-07-31 08158978 d:OtherPropertyPlantEquipment 2018-07-31 08158978 d:Goodwill 2018-08-01 2019-07-31 08158978 d:Goodwill 2019-07-31 08158978 d:Goodwill 2018-07-31 08158978 d:CurrentFinancialInstruments 2019-07-31 08158978 d:CurrentFinancialInstruments 2018-07-31 08158978 d:Non-currentFinancialInstruments 2019-07-31 08158978 d:Non-currentFinancialInstruments 2018-07-31 08158978 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 08158978 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 08158978 d:Non-currentFinancialInstruments d:AfterOneYear 2019-07-31 08158978 d:Non-currentFinancialInstruments d:AfterOneYear 2018-07-31 08158978 d:ShareCapital 2019-07-31 08158978 d:ShareCapital 2018-07-31 08158978 d:RetainedEarningsAccumulatedLosses 2019-07-31 08158978 d:RetainedEarningsAccumulatedLosses 2018-07-31 08158978 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-07-31 08158978 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-07-31 08158978 c:FRS102 2018-08-01 2019-07-31 08158978 c:AuditExempt-NoAccountantsReport 2018-08-01 2019-07-31 08158978 c:AbridgedAccounts 2018-08-01 2019-07-31 08158978 c:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 08158978 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-08-01 2019-07-31 iso4217:GBP xbrli:pure

Registered number: 08158978









CAPE LEISURE LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2019


 
CAPE LEISURE LIMITED
REGISTERED NUMBER:08158978

BALANCE SHEET
AS AT 31 JULY 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
77,189

Tangible assets
 5 
-
132,981

  
-
210,170

Current assets
  

Stocks
  
-
7,500

Debtors
 6 
-
20,048

Cash at bank and in hand
 7 
-
47,878

  
-
75,426

Creditors: amounts falling due within one year
 8 
(70,494)
(81,869)

Net current liabilities
  
 
 
(70,494)
 
 
(6,443)

Total assets less current liabilities
  
(70,494)
203,727

Creditors: amounts falling due after more than one year
 9 
-
(258,121)

Net liabilities
  
(70,494)
(54,394)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(70,594)
(54,494)

  
(70,494)
(54,394)


Page 1


 
CAPE LEISURE LIMITED
REGISTERED NUMBER:08158978
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 January 2020.


G B Firmager
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

1.


General information

The Company is incorporated in England and Wales and is limited by shares. The registered office is located at Yew Tree House, Lewes Road, Forest Row, East Sussex, RH18 5AA. 
The company disposed of the Goodwill and business assets on 3 July 2019. The company effectively ceased trading on this date.
The company's principal activity was that of running a golf and leisure club.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
reducing balance
Fixtures and fittings
-
20%
reducing balance
Leasehold improvements
-
20 years after completion

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 5


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.Accounting policies (continued)


2.11
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2018 - 14).


4.


Intangible assets




Goodwill

£





At 1 August 2018
110,273


Disposals
(110,273)



At 31 July 2019

-





At 1 August 2018
33,084


On disposals
(33,084)



At 31 July 2019

-



Net book value



At 31 July 2019
-



At 31 July 2018
77,189

Page 6


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

5.


Tangible fixed assets





Plant and machinery
Fixtures, fittings & equipment
Leasehold improve-ments
Total

£
£
£
£





At 1 August 2018
100,568
89,719
103,210
293,497


Disposals
(100,568)
(89,719)
(103,210)
(293,497)



At 31 July 2019

-
-
-
-





At 1 August 2018
72,198
62,594
25,723
160,515


Disposals
(72,198)
(62,594)
(25,723)
(160,515)



At 31 July 2019

-
-
-
-



Net book value



At 31 July 2019
-
-
-
-



At 31 July 2018
28,370
27,124
77,487
132,981

Page 7


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

6.


Debtors

2019
2018
£
£


Other debtors
-
16,381

Prepayments and accrued income
-
3,667

-
20,048



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
-
47,878

-
47,878



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
-
22,687

Other taxation and social security
-
25,424

Other creditors
70,494
29,620

Accruals and deferred income
-
4,138

70,494
81,869



9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other creditors
-
258,121

-
258,121


Page 8


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

10.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
-
47,878




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


11.


Transactions with directors

Included in other creditors due within one year is a loan from the director, Mr G B Firmager amounting to £(70,494) [2018 - £(258,121)].  


12.


Controlling party

The company was controlled throughout the current and previous periods by its director, Mr G B Firmager by virtue of the fact he holds all of the company's issued share capital.

 
Page 9