Phoenix Nursery Group Limited


5 December 2017 false No description of principal activity Taxfiler 2019.11.Web true 11097261business:PrivateLimitedCompanyLtd2017-12-052019-03-30 110972612017-12-04 110972612017-12-052019-03-30 11097261business:AuditExemptWithAccountantsReport2017-12-052019-03-30 11097261business:FullAccounts2017-12-052019-03-30 110972612019-03-30 11097261business:Director12017-12-052019-03-30 11097261business:Director22017-12-052019-03-30 11097261business:RegisteredOffice2017-12-052019-03-30 11097261core:WithinOneYear2019-03-30 11097261core:ShareCapital2019-03-30 11097261core:RetainedEarningsAccumulatedLosses2019-03-30 11097261business:SmallEntities2017-12-052019-03-30 11097261countries:EnglandWales2017-12-052019-03-30 11097261core:PlantMachinery2017-12-052019-03-30 11097261core:FurnitureFittings2017-12-052019-03-30 11097261core:ComputerEquipment2017-12-052019-03-30 11097261core:PlantMachinery2017-12-04 11097261core:FurnitureFittings2017-12-04 11097261core:ComputerEquipment2017-12-04 11097261core:PlantMachinery2019-03-30 11097261core:FurnitureFittings2019-03-30 11097261core:ComputerEquipment2019-03-30 11097261core:BetweenOneFiveYears2019-03-30 11097261business:Director112017-12-052019-03-30 11097261business:Director112017-12-04 11097261business:Director112019-03-30 11097261business:Director52017-12-052019-03-30 11097261business:Director522017-12-052019-03-30 11097261business:Director522017-12-04 11097261business:Director522019-03-30 iso4217:GBP xbrli:pure
Company Registration No. 11097261 (England and Wales)
Phoenix Nursery Group Limited Unaudited accounts for the period from 5 December 2017 to 30 March 2019
Phoenix Nursery Group Limited Unaudited accounts Contents
Page
- 2 -
Phoenix Nursery Group Limited Company Information for the period from 5 December 2017 to 30 March 2019
Directors
Mr I J Craggs Miss Z M Williams
Company Number
11097261 (England and Wales)
Registered Office
Suite 85 Cassidy House Station Road Chester Cheshire CH1 3DW
Accountants
My Tax Point 12 Nicholas Street Chester Cheshire CH1 2NX
- 3 -
Phoenix Nursery Group Limited Statement of financial position as at 30 March 2019
2019 
Notes
£ 
Fixed assets
Tangible assets
16,258 
Current assets
Debtors
29,392 
Cash at bank and in hand
943 
30,335 
Creditors: amounts falling due within one year
(187,492)
Net current liabilities
(157,157)
Total assets less current liabilities
(140,899)
Provisions for liabilities
Deferred tax
(3,089)
Net liabilities
(143,988)
Capital and reserves
Called up share capital
100 
Profit and loss account
(144,088)
Shareholders' funds
(143,988)
For the period ending 30 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 6 January 2020.
Mr I J Craggs Director Company Registration No. 11097261
- 4 -
Phoenix Nursery Group Limited Notes to the Accounts for the period from 5 December 2017 to 30 March 2019
1
Statutory information
Phoenix Nursery Group Limited is a private company, limited by shares, registered in England and Wales, registration number 11097261. The registered office is Suite 85 Cassidy House, Station Road, Chester, Cheshire, CH1 3DW.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% on reducing balance
Fixtures & fittings
25% on reducing balance
Computer equipment
33% on cost
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Phoenix Nursery Group Limited Notes to the Accounts for the period from 5 December 2017 to 30 March 2019
Going concern
At the year end the company's liabilities exceeded its assets by £143,988 and as such the company's ability to continue to operate depends on the support of its' Directors. The Financial Statements have been prepared on a going concern basis as the Directors intend to give their support for the foreseeable future.
4
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 5 December 2017
- 
- 
- 
- 
Additions
15,000 
3,713 
3,335 
22,048 
At 30 March 2019
15,000 
3,713 
3,335 
22,048 
Depreciation
Charge for the period
3,750 
928 
1,112 
5,790 
At 30 March 2019
3,750 
928 
1,112 
5,790 
Net book value
At 30 March 2019
11,250 
2,785 
2,223 
16,258 
5
Debtors
2019 
£ 
Trade debtors
28,842 
Accrued income and prepayments
550 
29,392 
6
Creditors: amounts falling due within one year
2019 
£ 
Trade creditors
3,011 
Taxes and social security
2,634 
Other creditors
377 
Loans from directors
136,186 
Accruals
17,473 
Deferred income
27,811 
187,492 
7
Operating lease commitments
2019 
£ 
At 30 March 2019 the company has commitments under non-cancellable operating leases as follows:
Operating leases expiring:
Within two to five years
52,500 
- 6 -
Phoenix Nursery Group Limited Notes to the Accounts for the period from 5 December 2017 to 30 March 2019
8
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Mr I J Craggs
1 loan
- 
50 
50 
- 
Miss A S Jones
1 loan
- 
50 
50 
- 
- 
100 
100 
- 
The loans were unsecured and interest free.
9
Transactions with related parties
The directors loaned to the company a total of £178,896 and was repaid a total of £42,710 in the period. The balance owing to the director at 31.03.2019 is £136,186 and is repayable on demand.
10
Average number of employees
During the period the average number of employees was 17.
- 7 -