ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-04-302019-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetruefalse2018-05-01 3374226 2018-05-01 2019-04-30 3374226 2017-05-01 2018-04-30 3374226 2019-04-30 3374226 2018-04-30 3374226 2017-05-01 3374226 c:CompanySecretary1 2018-05-01 2019-04-30 3374226 c:Director1 2018-05-01 2019-04-30 3374226 c:Director2 2018-05-01 2019-04-30 3374226 c:Director3 2018-05-01 2019-04-30 3374226 c:Director4 2018-05-01 2019-04-30 3374226 c:Director5 2018-05-01 2019-04-30 3374226 c:RegisteredOffice 2018-05-01 2019-04-30 3374226 d:CurrentFinancialInstruments 2019-04-30 3374226 d:CurrentFinancialInstruments 2018-04-30 3374226 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 3374226 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 3374226 d:UKTax 2018-05-01 2019-04-30 3374226 d:UKTax 2017-05-01 2018-04-30 3374226 d:ShareCapital 2019-04-30 3374226 d:ShareCapital 2018-04-30 3374226 d:ShareCapital 2017-05-01 3374226 d:RetainedEarningsAccumulatedLosses 2018-05-01 2019-04-30 3374226 d:RetainedEarningsAccumulatedLosses 2019-04-30 3374226 d:RetainedEarningsAccumulatedLosses 2017-05-01 2018-04-30 3374226 d:RetainedEarningsAccumulatedLosses 2018-04-30 3374226 d:RetainedEarningsAccumulatedLosses 2017-05-01 3374226 c:FRS102 2018-05-01 2019-04-30 3374226 c:AuditExempt-NoAccountantsReport 2018-05-01 2019-04-30 3374226 c:FullAccounts 2018-05-01 2019-04-30 3374226 c:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 3374226 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-05-01 2019-04-30 iso4217:GBP xbrli:pure

Registered number: 3374226










TERRAFIRMA PROPERTIES LIMITED








UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2019

 
TERRAFIRMA PROPERTIES LIMITED
 

COMPANY INFORMATION


DIRECTORS
Mark Pears CBE 
Sir Trevor Pears CMG 
David Pears 
Robin Spiro 
WPG Registrars Limited 




COMPANY SECRETARY
William Bennett



REGISTERED NUMBER
3374226



REGISTERED OFFICE
Ground Floor
30 City Road

London

EC1Y 2AB





 
TERRAFIRMA PROPERTIES LIMITED
 

CONTENTS



Page
Directors' Report
1
Statement of Comprehensive Income
2
Statement of Financial Position
3
Statement of Changes in Equity
4
Notes to the Financial Statements
5 - 9


 
TERRAFIRMA PROPERTIES LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2019

The directors present their report and the financial statements for the year ended 30 April 2019.

PRINCIPAL ACTIVITY

The principal activity of the company is dealing in freehold/leasehold ground rents and rent charges arising out of land.

DIRECTORS

The directors who served during the year were:

Mark Pears CBE 
Sir Trevor Pears CMG 
David Pears 
Robin Spiro 
WPG Registrars Limited 

SMALL COMPANIES NOTE

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





William Bennett
Secretary

Date: 27 November 2019

Page 1

 
TERRAFIRMA PROPERTIES LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2019

2019
2018
Note
£
£

Turnover
 3 
88,996
4,643

Cost of sales
 3 
(21,149)
(8,153)

GROSS PROFIT/(LOSS)
 3 
67,847
(3,510)

Administrative expenses
  
(7,200)
(7,200)

OPERATING PROFIT/(LOSS)
  
60,647
(10,710)

Interest receivable and similar income
  
50
13

PROFIT/(LOSS) BEFORE TAX
  
60,697
(10,697)

Tax on profit/(loss)
 5 
(3,439)
-

PROFIT/(LOSS) FOR THE FINANCIAL YEAR
  
57,258
(10,697)

  

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
57,258
(10,697)

The notes on pages 5 to 9 form part of these financial statements.

Page 2

 
TERRAFIRMA PROPERTIES LIMITED
REGISTERED NUMBER: 3374226

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2019

2019
2018
Note
£
£

  

CURRENT ASSETS
  

Stocks
 6 
34,081
52,898

Debtors: amounts falling due within one year
 7 
44,631
3,081

Cash at bank and in hand
  
3,038
11,530

  
81,750
67,509

Creditors: amounts falling due within one year
 8 
(10,639)
(53,656)

NET CURRENT ASSETS
  
 
 
71,111
 
 
13,853

TOTAL ASSETS LESS CURRENT LIABILITIES
  
71,111
13,853

  

NET ASSETS
  
71,111
13,853


CAPITAL AND RESERVES
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
70,111
12,853

  
71,111
13,853


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




David Pears
Director

Date: 27 November 2019

The notes on pages 5 to 9 form part of these financial statements.

Page 3

 
TERRAFIRMA PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2019


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2018
1,000
12,853
13,853


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
57,258
57,258


AT 30 APRIL 2019
1,000
70,111
71,111


The notes on pages 5 to 9 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2018


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2017
1,000
23,550
24,550


COMPREHENSIVE INCOME FOR THE YEAR

Loss for the year
-
(10,697)
(10,697)


AT 30 APRIL 2018
1,000
12,853
13,853


The notes on pages 5 to 9 form part of these financial statements.

Page 4

 
TERRAFIRMA PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

1.


GENERAL INFORMATION

Terrafirma Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor, 30 City Road, London, EC1Y 2AB. The principal place of business is Haskell House, 152 West End Lane, London, NW6 1SD.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 other than where additional disclosure is required to show a true and fair view.

The company's functional and presentational currency is GBP and rounded to the nearest £1. 

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing these financial statements.

 
2.3

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is measured as the fair value of the rents receivable, other income and property sales.

  
2.4

PROPERTY TRANSACTIONS

Purchases and sales of properties are included on the basis of completions occurring during the year.

 
2.5

STOCKS

Stocks of properties are valued at the lower of cost and estimated selling price less cost to complete and sell.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Comprehensive Income. 

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
TERRAFIRMA PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.9

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
TERRAFIRMA PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

TAXATION

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


ANALYSIS OF TURNOVER

All turnover arose within the United Kingdom.

Turnover 2019
Turnover 2018
Cost of sales
2019
Cost of sales
2018
Gross Profit 2019
Gross Loss 2018
        £
        £
        £
        £
        £
        £

Sales of trading stock properties

82,599

500

(21,149)
 
(8,153)
 
61,450

(7,653)

Rental income

6,397

4,143

-
 
-
 
6,397

4,143

Total

88,996

4,643

(21,149)
 
(8,153)
 
67,847

(3,510)



4.


EMPLOYEES

The average monthly number of employees, including the directors, during the year was as follows:


        2019
        2018
            No.
            No.







Directors
4
4


5.


TAXATION


2019
2018
£
£

CORPORATION TAX


Current tax on profits for the year
3,439
-


TOTAL CURRENT TAX
3,439
-

Page 7

 
TERRAFIRMA PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
 
5.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is lower than (2018 - higher than) the standard rate of corporation tax in the UK of 19% (2018 - 19%). The differences are explained below:

2019
2018
£
£


Profit/(loss) on ordinary activities before tax
60,697
(10,697)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2018 - 19%)
11,532
(2,032)

EFFECTS OF:


Utilisation of tax losses
(8,093)
-

Unrelieved tax losses carried forward
-
2,032

TOTAL TAX CHARGE FOR THE YEAR
3,439
-


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.


6.


STOCKS

2019
2018
£
£

Freehold/Leasehold ground rents and rent charges
34,081
52,898



7.


DEBTORS

2019
2018
£
£

Trade debtor
2,271
2,726

Sundry loan
42,000
-

Other debtors
360
355

44,631
3,081


Page 8

 
TERRAFIRMA PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Sundry loans
-
46,000

Corporation tax
3,439
-

Other creditors
-
456

Accruals
7,200
7,200

10,639
53,656



9.


RELATED PARTY TRANSACTIONS

Debtors include an amount of £42,000 (2018 - £Nil) owed by WPG Treasury Limited, a company in which the directors Mark Pears CBE, Sir Trevor Pears CMG and David Pears have an interest.
The financial statements include a charge for an accountancy fee of £7,200 (2018 - £7,200) payable to The William Pears Group of Companies Limited, a company in which the directors Mark Pears CBE, Sir Trevor Pears CMG and David Pears have an interest.
Creditors include an amount of £Nil (2018 - £46,000) owed to WPG Treasury Limited, a company in which the directors Mark Pears CBE, Sir Trevor Pears CMG and David Pears have an interest.
Creditors also include an amount of £Nil (2018 - £18,000) owed to Robin Spiro, a director of the company.


Page 9