ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-04-302019-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-05-01 04203470 2018-05-01 2019-04-30 04203470 2017-05-01 2018-04-30 04203470 2019-04-30 04203470 2018-04-30 04203470 c:Director1 2018-05-01 2019-04-30 04203470 d:PlantMachinery 2018-05-01 2019-04-30 04203470 d:PlantMachinery 2019-04-30 04203470 d:PlantMachinery 2018-04-30 04203470 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 04203470 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2018-05-01 2019-04-30 04203470 d:MotorVehicles 2018-05-01 2019-04-30 04203470 d:MotorVehicles 2019-04-30 04203470 d:MotorVehicles 2018-04-30 04203470 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 04203470 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-05-01 2019-04-30 04203470 d:FurnitureFittings 2018-05-01 2019-04-30 04203470 d:FurnitureFittings 2019-04-30 04203470 d:FurnitureFittings 2018-04-30 04203470 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 04203470 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2018-05-01 2019-04-30 04203470 d:OfficeEquipment 2018-05-01 2019-04-30 04203470 d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 04203470 d:LeasedAssetsHeldAsLessee 2018-05-01 2019-04-30 04203470 d:CurrentFinancialInstruments 2019-04-30 04203470 d:CurrentFinancialInstruments 2018-04-30 04203470 d:Non-currentFinancialInstruments 2019-04-30 04203470 d:Non-currentFinancialInstruments 2018-04-30 04203470 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 04203470 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 04203470 d:Non-currentFinancialInstruments d:AfterOneYear 2019-04-30 04203470 d:Non-currentFinancialInstruments d:AfterOneYear 2018-04-30 04203470 d:ShareCapital 2019-04-30 04203470 d:ShareCapital 2018-04-30 04203470 d:RetainedEarningsAccumulatedLosses 2019-04-30 04203470 d:RetainedEarningsAccumulatedLosses 2018-04-30 04203470 d:AcceleratedTaxDepreciationDeferredTax 2019-04-30 04203470 d:AcceleratedTaxDepreciationDeferredTax 2018-04-30 04203470 c:OrdinaryShareClass1 2018-05-01 2019-04-30 04203470 c:OrdinaryShareClass1 2019-04-30 04203470 c:OrdinaryShareClass1 2018-04-30 04203470 c:OrdinaryShareClass2 2018-05-01 2019-04-30 04203470 c:OrdinaryShareClass2 2019-04-30 04203470 c:OrdinaryShareClass2 2018-04-30 04203470 c:FRS102 2018-05-01 2019-04-30 04203470 c:AuditExempt-NoAccountantsReport 2018-05-01 2019-04-30 04203470 c:FullAccounts 2018-05-01 2019-04-30 04203470 c:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 04203470 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-05-01 2019-04-30 04203470 d:WithinOneYear 2019-04-30 04203470 d:WithinOneYear 2018-04-30 04203470 d:BetweenOneFiveYears 2019-04-30 04203470 d:BetweenOneFiveYears 2018-04-30 04203470 d:HirePurchaseContracts d:WithinOneYear 2019-04-30 04203470 d:HirePurchaseContracts d:WithinOneYear 2018-04-30 04203470 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-04-30 04203470 d:HirePurchaseContracts d:BetweenOneFiveYears 2018-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04203470









TOTAL PROPERTY SUPPORT SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2019

 
TOTAL PROPERTY SUPPORT SERVICES LIMITED
REGISTERED NUMBER: 04203470

BALANCE SHEET
AS AT 30 APRIL 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
32,533
40,373

Current assets
  

Debtors: amounts falling due within one year
 5 
249,955
171,468

Cash at bank and in hand
  
32,037
145,435

  
281,992
316,903

Creditors: amounts falling due within one year
 6 
(282,318)
(259,654)

Net current (liabilities)/assets
  
 
 
(326)
 
 
57,249

Total assets less current liabilities
  
32,207
97,622

Creditors: amounts falling due after more than one year
 7 
-
(605)

Deferred tax
 9 
(6,181)
(7,671)

Net assets
  
26,026
89,346


Capital and reserves
  

Called up share capital 
 10 
1,000
1,000

Profit and loss account
  
25,026
88,346

  
26,026
89,346


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
TOTAL PROPERTY SUPPORT SERVICES LIMITED
REGISTERED NUMBER: 04203470
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2019

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G Coombs
Director

Date: 25 October 2019

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
TOTAL PROPERTY SUPPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

1.


General information

Total Property Support Services Limited ("the company") is a private company limited by shares, incorporated in England and Wales. Its registration number is 04203470. The registered office address is Leytonstone House, Leytonstone, London E11 1GA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis.

 
2.3

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
- the amount of revenue can be measured reliably;
- it is probable that the company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred or to be incurred in respect of the contract, and the costs to complete the contract, can be measured reliably.
Revenue represents the value of work done in the year, including estimates for work done at the year end, which includes an element of profit. The amounts recoverable for work done are disclosed within debtors.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
TOTAL PROPERTY SUPPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following annual bases:

Motor vehicles
-
25%
reducing balance
Fixtures, fittings and equipment
-
15%
reducing balance
Plant and machinery
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. 

 
2.9

Finance costs

Finance costs are charged to the statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
TOTAL PROPERTY SUPPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.Accounting policies (continued)

 
2.10

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.11

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the statement of income and retained earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.12

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 5

 
TOTAL PROPERTY SUPPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2018 - 5).

Page 6

 
TOTAL PROPERTY SUPPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures, fittings and equipment
Total

£
£
£
£



Cost


At 1 May 2018
1,496
59,565
67,149
128,210


Additions
-
-
513
513



At 30 April 2019

1,496
59,565
67,662
128,723



Depreciation


At 1 May 2018
1,353
37,298
49,186
87,837


Charge for the year on owned assets
21
1,087
2,765
3,873


Charge for the year on financed assets
-
4,480
-
4,480



At 30 April 2019

1,374
42,865
51,951
96,190



Net book value



At 30 April 2019
122
16,700
15,711
32,533



At 30 April 2018
143
22,267
17,963
40,373

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Motor vehicles
7,516
17,921

Page 7

 
TOTAL PROPERTY SUPPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

5.


Debtors

2019
2018
£
£


Trade debtors
33,586
66,721

Other debtors
1,903
2,944

Prepayments and accrued income
30,314
28,837

Amounts recoverable on long term contracts
184,152
72,966

249,955
171,468



6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
114,054
82,112

Corporation tax
9,940
-

Other taxation and social security
1,846
31,281

Obligations under hire purchase contracts
606
4,837

Other creditors
134,742
132,170

Accruals and deferred income
21,130
9,254

282,318
259,654


Creditors totalling £606 (2018 - £4,837) are secured.


7.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Obligations under hire purchase contracts
-
605


Creditors totalling £Nil (2018 - £605) are secured.

Page 8

 
TOTAL PROPERTY SUPPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2019
2018
£
£


Within one year
606
4,837

Between 1-5 years
-
605

606
5,442


9.


Deferred taxation




2019


£






At beginning of year
7,671


Credited to profit or loss
(1,490)



At end of year
6,181

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
6,181
7,671


10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



500 (2018 - 500) "A" Ordinary shares of £1 each
500
500
500 (2018 - 500) "B" Ordinary non-voting shares of £1 each
500
500

1,000

1,000

Page 9

 
TOTAL PROPERTY SUPPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

11.


Commitments under operating leases

At 30 April 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
4,274
20,000

Later than 1 year and not later than 5 years
-
4,274

4,274
24,274


12.


Related party transactions

Directors' interests in dividends paid during the year were £110,000 (2018 - £120,000).
At the year end, the company owed £131,500 
(2018 - £132,110) to directors.
The company operates from a freehold building which is owned by a pension scheme in which the directors are Trustees. During the year, the company was charged rent of £20,000 
(2018 - £20,000) by the pension scheme.
At the balance sheet date, the company owed the above pension scheme £25,545 
(2018 - £21,545).

 
Page 10