HAY'S_HYDRAULIC_&_MECHANI - Accounts


HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
SC257316
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 16 AUGUST 2019
PAGES FOR FILING WITH REGISTRAR
MESTON REID & CO
CHARTERED ACCOUNTANTS
12 CARDEN PLACE
ABERDEEN
AB10 1UR
HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
BALANCE SHEET
AS AT
16 AUGUST 2019
16 August 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
56,931
300,318
Current assets
Stocks
192,436
-
Debtors
4
277,318
330,768
Cash at bank and in hand
114,365
1,072
584,119
331,840
Creditors: amounts falling due within one year
5
(237,882)
(342,945)
Net current assets/(liabilities)
346,237
(11,105)
Total assets less current liabilities
403,168
289,213
Creditors: amounts falling due after more than one year
6
(12,844)
(84,435)
Provisions for liabilities
(6,661)
(18,868)
Net assets
383,663
185,910
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
383,661
185,908
Total equity
383,663
185,910

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 16 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
16 AUGUST 2019
16 August 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 December 2019 and are signed on its behalf by:
2020-01-13
C C Steel
A S Milne
Director
Director
Company Registration No. SC257316
HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 16 AUGUST 2019
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2017
2
178,152
178,154
Period ended 31 March 2018:
Profit and total comprehensive income for the period
-
59,180
59,180
Dividends
-
(51,424)
(51,424)
Balance at 31 March 2018
2
185,908
185,910
Period ended 16 August 2019:
Loss and total comprehensive income for the period
-
(49,582)
(49,582)
Dividends
-
(36,000)
(36,000)
Other movements - HHSL transfer
9
-
283,335
283,335
Balance at 16 August 2019
2
383,661
383,663
HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 16 AUGUST 2019
- 4 -
1
Accounting policies
Company information

Hay's Hydraulic & Mechanical Services Limited is a private company limited by shares registered in the United Kingdom and incorporated in Scotland. The registered office is 12 Carden Place, Aberdeen, AB10 1UR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The current reporting period is from 1 April 2018 to 16 August 2019 in order to include all transactions to the point of CA Engineering Scotland Limited acquiring the company from Michael Hay.

1.4
Turnover

Turnover represents amounts receivable for goods and services provided, net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Plant and machinery
20% straight line
Fixtures, fittings & equipment
10% - 20% straight line
Computer equipment
25% straight line
Motor vehicles
20% straight line
HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 16 AUGUST 2019
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 16 AUGUST 2019
1
Accounting policies
(Continued)
- 6 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 16 AUGUST 2019
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 11 (2018 - 13).

HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 16 AUGUST 2019
- 8 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2018
235,000
200,972
435,972
Additions
-
24,297
24,297
Disposals
(230,000)
-
(230,000)
Revaluation
(5,000)
-
(5,000)
At 16 August 2019
-
225,269
225,269
Depreciation and impairment
At 1 April 2018
10,967
124,687
135,654
Depreciation charged in the period
4,700
37,726
42,426
Eliminated in respect of disposals
(15,667)
-
(15,667)
Transfers
-
5,925
5,925
At 16 August 2019
-
168,338
168,338
Carrying amount
At 16 August 2019
-
56,931
56,931
At 31 March 2018
224,033
76,285
300,318

The historic cost of land and buildings before revaluation in 2016 was £156,742.

4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
207,400
230,154
Other debtors
69,918
100,614
277,318
330,768
5
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
-
23,649
Trade creditors
155,173
229,954
Corporation tax
14,300
17,786
Other taxation and social security
18,207
36,201
Other creditors
50,202
35,355
237,882
342,945
HAY'S HYDRAULIC & MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 16 AUGUST 2019
- 9 -
6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
-
57,992
Other creditors
12,844
26,443
12,844
84,435
Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable by instalments
-
32,020
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary of £1 each
2
2
8
Reserves

Included within profit and loss reserves are non-distributable reserves of £nil (2018 - £85,154).

 

In accordance with the Business Transfer Agreement, the trade, assets and liabilities of an associated company, Hays Hydraulics Supplies Limited was acquired on 30 April 2019, for a total consideration equivalent to the value of the net assets of the company. The intercompany debt was formally written off as part of the aforementioned Business Transfer Agreement.

9
Related party transactions

Included in other debtors is £nil (2018: other creditors £12,098) due from M A Hay, director to the company. The loan was unsecured, interest free and repayable on demand.

 

During the year dividends totalling £36,000 (2018 - £51,424) were paid to M A Hay in respect of his shareholding in the company.

 

M A Hay is a director and sole shareholder of Hays Hydraulic Supplies Limited. Purchases amounting to £304,138 (2018 - £251,342) were made from Hay's Hydraulic Supplies Limited, included in trade creditors is £nil (2018 - £170,825) in respect of these purchases. Included within other debtors is a loan balance of £nil (2018 - £68,457) due from Hays Hydraulic Supplies Limited, the loan was unsecured, interest free and repayable on demand.

 

M A Hay is a trustee of the Michael Hay SSIP Pension Fund which owns a portion of the premises occupied by the company. Rent and rates includes £68,153 (2018 - £27,075) relating to rent paid to the Michael Hay SSIP Pension fund. No balance was outstanding at the year end.

2019-08-162018-04-01false13 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityM A HayC C SteelA S MilneSC2573162018-04-012019-08-16SC2573162019-08-16SC2573162018-03-31SC257316core:OtherPropertyPlantEquipment2019-08-16SC257316core:LandBuildings2018-03-31SC257316core:OtherPropertyPlantEquipment2018-03-31SC257316core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-16SC257316core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-31SC257316core:CurrentFinancialInstruments2019-08-16SC257316core:CurrentFinancialInstruments2018-03-31SC257316core:Non-currentFinancialInstruments2019-08-16SC257316core:Non-currentFinancialInstruments2018-03-31SC257316core:ShareCapital2019-08-16SC257316core:ShareCapital2018-03-31SC257316core:RetainedEarningsAccumulatedLosses2019-08-16SC257316core:RetainedEarningsAccumulatedLosses2018-03-31SC257316core:ShareCapital2017-03-31SC257316core:RetainedEarningsAccumulatedLosses2017-03-31SC2573162017-03-31SC257316bus:Director22018-04-012019-08-16SC257316bus:Director32018-04-012019-08-16SC257316core:RetainedEarningsAccumulatedLosses2017-04-012018-03-31SC2573162017-04-012018-03-31SC257316core:RetainedEarningsAccumulatedLosses2018-04-012019-08-16SC257316core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-08-16SC257316core:PlantMachinery2018-04-012019-08-16SC257316core:FurnitureFittings2018-04-012019-08-16SC257316core:ComputerEquipment2018-04-012019-08-16SC257316core:MotorVehicles2018-04-012019-08-16SC257316core:LandBuildings2018-03-31SC257316core:OtherPropertyPlantEquipment2018-03-31SC2573162018-03-31SC257316core:OtherPropertyPlantEquipment2018-04-012019-08-16SC257316core:LandBuildings2018-04-012019-08-16SC257316core:WithinOneYear2019-08-16SC257316core:WithinOneYear2018-03-31SC257316bus:PrivateLimitedCompanyLtd2018-04-012019-08-16SC257316bus:SmallCompaniesRegimeForAccounts2018-04-012019-08-16SC257316bus:FRS1022018-04-012019-08-16SC257316bus:AuditExemptWithAccountantsReport2018-04-012019-08-16SC257316bus:Director12018-04-012019-08-16SC257316bus:FullAccounts2018-04-012019-08-16xbrli:purexbrli:sharesiso4217:GBP