Aquavision Distribution Ltd - Period Ending 2019-03-31

Aquavision Distribution Ltd - Period Ending 2019-03-31


Aquavision Distribution Ltd 07756677 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is manufacture of other electrical equipment Digita Accounts Production Advanced 6.24.8820.0 Software true false 07756677 2018-04-01 2019-03-31 07756677 2019-03-31 07756677 bus:OrdinaryShareClass1 2019-03-31 07756677 core:CurrentFinancialInstruments 2019-03-31 07756677 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 07756677 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 07756677 core:FurnitureFittingsToolsEquipment 2019-03-31 07756677 bus:SmallEntities 2018-04-01 2019-03-31 07756677 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 07756677 bus:FullAccounts 2018-04-01 2019-03-31 07756677 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 07756677 bus:RegisteredOffice 2018-04-01 2019-03-31 07756677 bus:Director1 2018-04-01 2019-03-31 07756677 bus:Director2 2018-04-01 2019-03-31 07756677 bus:OrdinaryShareClass1 2018-04-01 2019-03-31 07756677 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 07756677 core:ComputerEquipment 2018-04-01 2019-03-31 07756677 core:FurnitureFittings 2018-04-01 2019-03-31 07756677 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 07756677 core:PlantMachinery 2018-04-01 2019-03-31 07756677 countries:UnitedKingdom 2018-04-01 2019-03-31 07756677 2018-03-31 07756677 core:CostValuation 2018-03-31 07756677 core:FurnitureFittingsToolsEquipment 2018-03-31 07756677 2017-04-01 2018-03-31 07756677 2018-03-31 07756677 bus:OrdinaryShareClass1 2018-03-31 07756677 core:CurrentFinancialInstruments 2018-03-31 07756677 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 07756677 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 07756677 core:FurnitureFittingsToolsEquipment 2018-03-31 07756677 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07756677

Aquavision Distribution Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

Arcadian Accounting & Consultancy Limited
15 Colstone Close
Wilmslow
Cheshire
SK9 2TF


 

 

Aquavision Distribution Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Aquavision Distribution Ltd

Company Information

Directors

Mr Alastair Benn

Mrs Susan Benn

Registered office

Unit 2
Grosvenor Business Park
Horsfield Way
Stockport
Cheshire
SK6 2SU

Accountants

Arcadian Accounting & Consultancy Limited
15 Colstone Close
Wilmslow
Cheshire
SK9 2TF

 

Aquavision Distribution Ltd

(Registration number: 07756677)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

101,031

24,384

Investments

5

2

2

 

101,033

24,386

Current assets

 

Stocks

6

144,002

192,011

Debtors

7

552,198

507,239

Cash at bank and in hand

 

18,873

2,150

 

715,073

701,400

Creditors: Amounts falling due within one year

8

(691,631)

(473,458)

Net current assets

 

23,442

227,942

Total assets less current liabilities

 

124,475

252,328

Creditors: Amounts falling due after more than one year

8

(47,105)

(8,974)

Provisions for liabilities

(4,633)

(4,633)

Net assets

 

72,737

238,721

Capital and reserves

 

Called up share capital

9

90

90

Profit and loss account

72,647

238,631

Total equity

 

72,737

238,721

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Aquavision Distribution Ltd

(Registration number: 07756677)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 15 December 2019 and signed on its behalf by:
 

.........................................

Mrs Susan Benn
Director

 

Aquavision Distribution Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 2
Grosvenor Business Park
Horsfield Way
Stockport
Cheshire
SK6 2SU

These financial statements were authorised for issue by the Board on 15 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Aquavision Distribution Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20% Straight line

Fixtures & Fittings

33% Straight line

Computer Equipment

33% Straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Aquavision Distribution Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Aquavision Distribution Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2018 - 13).

 

Aquavision Distribution Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

68,239

68,239

Additions

99,569

99,569

At 31 March 2019

167,808

167,808

Depreciation

At 1 April 2018

43,863

43,863

Charge for the year

22,914

22,914

At 31 March 2019

66,777

66,777

Carrying amount

At 31 March 2019

101,031

101,031

At 31 March 2018

24,384

24,384

5

Investments

2019
£

2018
£

Investments in subsidiaries

2

2

Subsidiaries

£

Cost or valuation

At 1 April 2018

2

Provision

Carrying amount

At 31 March 2019

2

At 31 March 2018

2

6

Stocks

2019
£

2018
£

Other inventories

144,002

192,011

 

Aquavision Distribution Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

7

Debtors

Note

2019
£

2018
£

Trade debtors

 

126,923

88,758

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

266,592

281,859

Prepayments

 

120,616

111,408

Other debtors

 

38,067

25,214

 

552,198

507,239

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

28,740

12,828

Trade creditors

 

169,775

164,219

Taxation and social security

 

145,597

41,539

Accruals and deferred income

 

10,107

11,289

Other creditors

 

337,412

243,583

 

691,631

473,458

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

47,105

8,974

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary Shares of £1 each

90

90

90

90

         
 

Aquavision Distribution Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

10

Dividends

Interim dividends paid

   

2019
£

 

2018
£

Interim dividend of £667 (2018 - £333) per each Ordinary Shares

 

60,000

 

30,000

         

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

23,700

23,000