Futura Design Limited - Accounts to registrar (filleted) - small 18.2

Futura Design Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 02905985 Board of Directors 1.5.18 30.4.19 30.4.19 5.11.2019 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure029059852018-04-30029059852019-04-30029059852018-05-012019-04-30029059852017-04-30029059852017-05-012018-04-30029059852018-04-3002905985ns15:EnglandWales2018-05-012019-04-3002905985ns14:PoundSterling2018-05-012019-04-3002905985ns10:Director12018-05-012019-04-3002905985ns10:PrivateLimitedCompanyLtd2018-05-012019-04-3002905985ns10:SmallEntities2018-05-012019-04-3002905985ns10:Audited2018-05-012019-04-3002905985ns10:SmallCompaniesRegimeForDirectorsReport2018-05-012019-04-3002905985ns10:SmallCompaniesRegimeForAccounts2018-05-012019-04-3002905985ns10:FullAccounts2018-05-012019-04-3002905985ns10:Director22018-05-012019-04-3002905985ns10:RegisteredOffice2018-05-012019-04-3002905985ns5:CurrentFinancialInstruments2019-04-3002905985ns5:CurrentFinancialInstruments2018-04-3002905985ns5:Non-currentFinancialInstruments2019-04-3002905985ns5:Non-currentFinancialInstruments2018-04-3002905985ns5:ShareCapital2019-04-3002905985ns5:ShareCapital2018-04-3002905985ns5:RevaluationReserve2019-04-3002905985ns5:RevaluationReserve2018-04-3002905985ns5:RetainedEarningsAccumulatedLosses2019-04-3002905985ns5:RetainedEarningsAccumulatedLosses2018-04-3002905985ns5:PlantMachinery2018-05-012019-04-3002905985ns5:FurnitureFittings2018-05-012019-04-3002905985ns5:MotorVehicles2018-05-012019-04-3002905985ns5:LeaseholdImprovements2018-04-3002905985ns5:PlantMachinery2018-04-3002905985ns5:FurnitureFittings2018-04-3002905985ns5:MotorVehicles2018-04-3002905985ns5:LeaseholdImprovements2018-05-012019-04-3002905985ns5:LeaseholdImprovements2019-04-3002905985ns5:PlantMachinery2019-04-3002905985ns5:FurnitureFittings2019-04-3002905985ns5:MotorVehicles2019-04-3002905985ns5:LeaseholdImprovements2018-04-3002905985ns5:PlantMachinery2018-04-3002905985ns5:FurnitureFittings2018-04-3002905985ns5:MotorVehicles2018-04-3002905985ns5:CostValuation2018-04-3002905985ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-04-3002905985ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-04-3002905985ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-04-3002905985ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-04-3002905985ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-04-3002905985ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-04-3002905985ns5:HirePurchaseContracts2019-04-3002905985ns5:HirePurchaseContracts2018-04-3002905985ns5:WithinOneYear2019-04-3002905985ns5:WithinOneYear2018-04-3002905985ns5:Secured2019-04-3002905985ns5:Secured2018-04-3002905985ns5:DeferredTaxation2018-04-3002905985ns5:DeferredTaxation2018-05-012019-04-3002905985ns5:DeferredTaxation2019-04-30


REGISTERED NUMBER: 02905985 (England and Wales)







FINANCIAL STATEMENTS

FOR THE YEAR ENDED

30 APRIL 2019

FOR

FUTURA DESIGN LIMITED

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


FUTURA DESIGN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2019







DIRECTORS: M L Abel
D A Abel





REGISTERED OFFICE: EDM House
Rowley Drive
Coventry
CV3 4FG





REGISTERED NUMBER: 02905985 (England and Wales)





AUDITORS: Prime
Chartered Accountants
Statutory Auditor
No. 3 Caroline Court
13 Caroline Street
St Paul's Square
Birmingham
B3 1TR

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

BALANCE SHEET
30 APRIL 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,216,754 1,189,064
Investments 5 - -
1,216,754 1,189,064

CURRENT ASSETS
Stocks 20,097 7,749
Debtors 6 2,409,928 3,606,762
Cash at bank and in hand 838,431 951,522
3,268,456 4,566,033
CREDITORS
Amounts falling due within one year 7 1,782,013 3,351,859
NET CURRENT ASSETS 1,486,443 1,214,174
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,703,197

2,403,238

CREDITORS
Amounts falling due after more than one
year

8

(382,242

)

(402,739

)

PROVISIONS FOR LIABILITIES 11 (235,170 ) (219,980 )
NET ASSETS 2,085,785 1,780,519

CAPITAL AND RESERVES
Called up share capital 100,000 100,000
Revaluation reserve 18,154 39,037
Retained earnings 1,967,631 1,641,482
SHAREHOLDERS' FUNDS 2,085,785 1,780,519

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 5 November 2019 and were signed on
its behalf by:





D A Abel - Director


FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019


1. STATUTORY INFORMATION

Futura Design Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Futura Design Limited as an individual company
and do not contain consolidated financial information as the parent of a group. The company is exempt
under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated
financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102
'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related
party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance and at variable rates on reducing balance
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost

Fixed assets that have been previously revalued are depreciated on their revalued amount, with a
transfer for the difference between the historic and revalued depreciation being made between the
revaluation and profit and loss reserves. Revaluations are made as and when the directors consider it
necessary to do so to reflect the fair value of the assets involved.

Government grants
Government grant receipts in respect of capital expenditure are credited to the profit and loss account
at the same annual rate as the fixed asset relating to the grant is depreciated.

Investments in subsidiaries
Investments in subsidiaries are measured at cost less accumulated impairment.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.


FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2019


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each
balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in
profit or loss.

For financial assets carried at amortised costs, the amount of an impairment is the difference between
the asset's carrying amount and the present value of estimated future cash flows, discounted at the
financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the
asset's carrying amount and the best estimate of the amount that would be received for the asset if it
were to be sold at the reporting date.

Where indicators exist for the decrease in impairment loss, and the decrease can be related
objectively to an event occuring after the impairment was recognised, the prior impairment loss is
tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset
to the extent that the revised recoverable value does not lead to a revised carrying amount higher than
the carrying value had no impairment been recognised.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2018 - 32 ) .

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2019


4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 May 2018 205,613 1,083,255 225,635 121,711 1,636,214
Additions - 215,500 7,124 3,080 225,704
Disposals - (4,333 ) - - (4,333 )
At 30 April 2019 205,613 1,294,422 232,759 124,791 1,857,585
DEPRECIATION
At 1 May 2018 205,613 190,582 30,160 20,795 447,150
Charge for year - 132,202 31,561 30,550 194,313
Eliminated on disposal - (632 ) - - (632 )
At 30 April 2019 205,613 322,152 61,721 51,345 640,831
NET BOOK VALUE
At 30 April 2019 - 972,270 171,038 73,446 1,216,754
At 30 April 2018 - 892,673 195,475 100,916 1,189,064

Cost or valuation at 30 April 2019 is represented by:

Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
Valuation in 2017 - (250,938 ) 53,694 - (197,244 )
Cost 205,613 1,545,360 179,065 124,791 2,054,829
205,613 1,294,422 232,759 124,791 1,857,585

If Plant, Fixtures and Fittings had not been revalued they would have been included at the following
historical cost:

2019 2018
£    £   
Cost 1,724,425 1,506,134
Aggregate depreciation 746,525 603,645

Plant and Machinery and Fixtures and Fittings were revalued as at 30 April 2017 by the directors.

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2019


5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 May 2018
and 30 April 2019 21,393
PROVISIONS
At 1 May 2018
and 30 April 2019 21,393
NET BOOK VALUE
At 30 April 2019 -
At 30 April 2018 -

Futura Design Deutschland GmbH, incorporated in Germany, is 100% owned by the company.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 1,526,843 2,820,349
Amounts owed by group undertakings 51,661 136,459
Other debtors 831,424 649,954
2,409,928 3,606,762

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 15,672 60,227
Hire purchase contracts (see note 9) 204,467 196,749
Trade creditors 958,581 1,188,686
Taxation and social security 119,692 149,054
Other creditors 483,601 1,757,143
1,782,013 3,351,859

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Hire purchase contracts (see note 9) 382,242 402,739

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2019


9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2019 2018
£    £   
Net obligations repayable:
Within one year 204,467 196,749
Between one and five years 382,242 402,739
586,709 599,488

Non-cancellable
operating leases
2019 2018
£    £   
Within one year - 18,500

10. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank overdrafts 15,672 60,227
Hire purchase contracts 586,709 599,488
602,381 659,715

The bank overdraft is secured over the assets of the company whilst the hire purchase liabilities are
secured over the specific assets that they relate to.

11. PROVISIONS FOR LIABILITIES
2019 2018
£    £   
Deferred tax
Accelerated capital allowances 184,090 168,900
Deferred tax on Asset Revaluation 51,080 51,080
235,170 219,980

Deferred
tax
£   
Balance at 1 May 2018 219,980
Provided during year 15,190
Balance at 30 April 2019 235,170

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2019


11. PROVISIONS FOR LIABILITIES - continued

The provision for deferred tax consists of £184,090 in respect of accelerated capital allowances and
£51,080 in respect of the revaluation of assets.

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Peter Hewston (Senior Statutory Auditor)
for and on behalf of Prime