R.C._EAYRS_LTD - Accounts


Company Registration No. 00505435 (England and Wales)
R.C. EAYRS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2019
PAGES FOR FILING WITH REGISTRAR
R.C. EAYRS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
R.C. EAYRS LTD
BALANCE SHEET
AS AT
5 APRIL 2019
05 April 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,929,870
3,829,975
Investments
4
1,554,320
1,543,731
5,484,190
5,373,706
Current assets
Stocks
772,129
540,020
Debtors
5
178,127
221,740
Cash at bank and in hand
526,483
883,764
1,476,739
1,645,524
Creditors: amounts falling due within one year
6
(360,759)
(565,976)
Net current assets
1,115,980
1,079,548
Total assets less current liabilities
6,600,170
6,453,254
Creditors: amounts falling due after more than one year
7
(371,488)
(302,071)
Provisions for liabilities
(121,305)
(127,644)
Net assets
6,107,377
6,023,539
Capital and reserves
Called up share capital
8
8,120
8,120
Capital redemption reserve
11,880
11,880
Profit and loss reserves
6,087,377
6,003,539
Total equity
6,107,377
6,023,539
R.C. EAYRS LTD
BALANCE SHEET (CONTINUED)
AS AT
5 APRIL 2019
05 April 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 5 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 January 2020 and are signed on its behalf by:
M R Eayrs
Director
Company Registration No. 00505435
R.C. EAYRS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2019
- 3 -
1
Accounting policies
Company information

R.C. Eayrs Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 36 Tyndall Court, Commerce Road, Lynchwood, Peterborough, PE2 6LR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT, grants and subsidies.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and freehold buildings
nil/2% per annum of cost
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

R.C. EAYRS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2019
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stock is valued at lower of cost or net realisable value.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities if applicable.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

R.C. EAYRS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from related parties, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

R.C. EAYRS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2019
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2018 - 8).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 6 April 2018
3,472,779
1,986,768
5,459,547
Additions
51,315
331,150
382,465
Disposals
-
(173,550)
(173,550)
At 5 April 2019
3,524,094
2,144,368
5,668,462
Depreciation and impairment
At 6 April 2018
314,620
1,314,952
1,629,572
Depreciation charged in the year
24,283
248,228
272,511
Eliminated in respect of disposals
-
(163,491)
(163,491)
At 5 April 2019
338,903
1,399,689
1,738,592
Carrying amount
At 5 April 2019
3,185,191
744,679
3,929,870
At 5 April 2018
3,158,159
671,816
3,829,975
4
Fixed asset investments
2019
2018
£
£
Investments
1,554,320
1,543,731
R.C. EAYRS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2019
4
Fixed asset investments
(Continued)
- 7 -

This investment relates to the balance of the company's capital account in the farming partnership, Leighton Estates.

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 6 April 2018
1,543,731
Movement in year
10,589
At 5 April 2019
1,554,320
Carrying amount
At 5 April 2019
1,554,320
At 5 April 2018
1,543,731
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
32,148
53,262
Corporation tax recoverable
12,485
32,485
Other debtors
81,289
11,379
Prepayments and accrued income
52,205
124,614
178,127
221,740
R.C. EAYRS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2019
- 8 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
-
90,481
Obligations under finance leases
117,009
62,009
Other borrowings
106,004
192,683
Trade creditors
90,750
73,525
Corporation tax
20,112
115,899
Other taxation and social security
31
-
Other creditors
15,368
19,894
Accruals and deferred income
11,485
11,485
360,759
565,976

Net obligations under finance lease and hire purchase contracts are secured on the relevant assets.

The loans from RC Eayrs Ltd Pension scheme (within other borrowings) are both secured on land owned by the company.

7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
-
216,886
Obligations under finance leases
117,009
82,351
Other borrowings
254,479
2,834
371,488
302,071

Net obligations under finance lease and hire purchase contracts are secured on the relevant assets.

The loans from RC Eayrs Ltd Pension scheme (within other borrowings) are both secured on land owned by the company.

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1,948 Ordinary of £1 each
1,948
1,948
2,152 Ordinary 'A' of £1 each
2,152
2,152
1,960 Ordinary 'B' of £1 each
1,960
1,960
1,960 Ordinary 'C' of £1 each
1,960
1,960
100 Ordinary 'D' of £1 each
100
100
8,120
8,120
R.C. EAYRS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2019
- 9 -
9
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts owed to related parties
£
£
Key management personnel
3,368
9,894

No interest is charged on this amount.

10
Directors' transactions

Dividends totalling £25,000 (2018 - £5,000) were paid in the year in respect of shares held by the company's directors.

2019-04-052018-04-06falseCCH SoftwareCCH Accounts Production 2019.301No description of principal activityM EayrsJ EayrsM R Eayrs005054352018-04-062019-04-05005054352019-04-05005054352018-04-0500505435core:LandBuildings2019-04-0500505435core:OtherPropertyPlantEquipment2019-04-0500505435core:LandBuildings2018-04-0500505435core:OtherPropertyPlantEquipment2018-04-0500505435core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-0500505435core:CurrentFinancialInstrumentscore:WithinOneYear2018-04-0500505435core:CurrentFinancialInstruments2019-04-0500505435core:CurrentFinancialInstruments2018-04-0500505435core:Non-currentFinancialInstruments2019-04-0500505435core:Non-currentFinancialInstruments2018-04-0500505435core:ShareCapital2019-04-0500505435core:ShareCapital2018-04-0500505435core:CapitalRedemptionReserve2019-04-0500505435core:CapitalRedemptionReserve2018-04-0500505435core:RetainedEarningsAccumulatedLosses2019-04-0500505435core:RetainedEarningsAccumulatedLosses2018-04-0500505435core:ShareCapitalOrdinaryShares2019-04-0500505435core:ShareCapitalOrdinaryShares2018-04-0500505435bus:CompanySecretaryDirector12018-04-062019-04-0500505435core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-062019-04-0500505435core:PlantMachinery2018-04-062019-04-0500505435core:FurnitureFittings2018-04-062019-04-0500505435core:MotorVehicles2018-04-062019-04-0500505435core:LandBuildings2018-04-0500505435core:OtherPropertyPlantEquipment2018-04-05005054352018-04-0500505435core:LandBuildings2018-04-062019-04-0500505435core:OtherPropertyPlantEquipment2018-04-062019-04-0500505435bus:PrivateLimitedCompanyLtd2018-04-062019-04-0500505435bus:SmallCompaniesRegimeForAccounts2018-04-062019-04-0500505435bus:FRS1022018-04-062019-04-0500505435bus:AuditExemptWithAccountantsReport2018-04-062019-04-0500505435bus:Director12018-04-062019-04-0500505435bus:Director22018-04-062019-04-0500505435bus:CompanySecretary12018-04-062019-04-0500505435bus:FullAccounts2018-04-062019-04-05xbrli:purexbrli:sharesiso4217:GBP