ETIVE_TECHNOLOGIES_LIMITE - Accounts


Company Registration No. SC407510 (Scotland)
ETIVE TECHNOLOGIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
PAGES FOR FILING WITH REGISTRAR
ETIVE TECHNOLOGIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ETIVE TECHNOLOGIES LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2019
30 September 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
221
154
221
154
Current assets
Stocks
-
13,425
Debtors
5
34,257
28,392
Cash at bank and in hand
112,100
15,255
146,357
57,072
Creditors: amounts falling due within one year
6
(190,039)
(182,000)
Net current liabilities
(43,682)
(124,928)
Total assets less current liabilities
(43,461)
(124,774)
Capital and reserves
Called up share capital
7
3
3
Share premium account
340,469
340,469
Profit and loss reserves
(383,933)
(465,246)
Total equity
(43,461)
(124,774)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ETIVE TECHNOLOGIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019
30 September 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 December 2019 and are signed on its behalf by:
Mr C E S Young
Director
Company Registration No. SC407510
ETIVE TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 3 -
1
Accounting policies
Company information

Etive Technologies Limited is a private company limited by shares incorporated in Scotland. The registered office is 5th Floor, 125 Princess Street, Edinburgh, Scotland, EH2 4AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Research and development expenditure

Research and development expenditure is written off against profits in the year in which it is incurred.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
20% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ETIVE TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33.3% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
33.3% straight line
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.9
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in bank only.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade debtors, corporation tax recoverable, other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ETIVE TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including trade creditors, other taxation and social security and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2018 - 3).

ETIVE TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 6 -
3
Intangible fixed assets
Development costs
£
Cost
At 1 October 2018 and 30 September 2019
157,412
Amortisation and impairment
At 1 October 2018 and 30 September 2019
157,412
Carrying amount
At 30 September 2019
-
At 30 September 2018
-
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2018
8,640
Additions
333
At 30 September 2019
8,973
Depreciation and impairment
At 1 October 2018
8,486
Depreciation charged in the year
266
At 30 September 2019
8,752
Carrying amount
At 30 September 2019
221
At 30 September 2018
154
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
2,101
3,577
Corporation tax recoverable
27,461
24,377
Other debtors
4,695
438
34,257
28,392
ETIVE TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
37,995
2,305
Taxation and social security
3,878
9,220
Other creditors
148,166
170,475
190,039
182,000
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
21,740 Ordinary shares of 0.01p each
2
2
11,808 A Ordinary shares of 0.01p each
1
1
3
3
8
Related party transactions

Included within other creditors due within one year is a balance of £33,717 (2018: £52,742) which is payable to a company director and shareholder. This loan is interest free and has no fixed terms of repayment.

2019-09-302018-10-01false18 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr C E S YoungMr R JacobsMBM Secretarial Services LimitedSC4075102018-10-012019-09-30SC4075102019-09-30SC4075102018-09-30SC407510core:OtherPropertyPlantEquipment2019-09-30SC407510core:OtherPropertyPlantEquipment2018-09-30SC407510core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-30SC407510core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-30SC407510core:CurrentFinancialInstruments2019-09-30SC407510core:CurrentFinancialInstruments2018-09-30SC407510core:ShareCapital2019-09-30SC407510core:ShareCapital2018-09-30SC407510core:SharePremium2019-09-30SC407510core:SharePremium2018-09-30SC407510core:RetainedEarningsAccumulatedLosses2019-09-30SC407510core:RetainedEarningsAccumulatedLosses2018-09-30SC407510core:ShareCapitalOrdinaryShares2019-09-30SC407510core:ShareCapitalOrdinaryShares2018-09-30SC407510bus:Director12018-10-012019-09-30SC407510core:IntangibleAssetsOtherThanGoodwill2018-10-012019-09-30SC407510core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-10-012019-09-30SC407510core:PlantMachinery2018-10-012019-09-30SC407510core:FurnitureFittings2018-10-012019-09-30SC407510core:ComputerEquipment2018-10-012019-09-30SC407510core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-09-30SC407510core:OtherPropertyPlantEquipment2018-09-30SC407510core:OtherPropertyPlantEquipment2018-10-012019-09-30SC407510core:WithinOneYear2019-09-30SC407510core:WithinOneYear2018-09-30SC407510bus:PrivateLimitedCompanyLtd2018-10-012019-09-30SC407510bus:SmallCompaniesRegimeForAccounts2018-10-012019-09-30SC407510bus:FRS1022018-10-012019-09-30SC407510bus:AuditExemptWithAccountantsReport2018-10-012019-09-30SC407510bus:Director22018-10-012019-09-30SC407510bus:CompanySecretary12018-10-012019-09-30SC407510bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP