ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-04-01 08943815 2018-04-01 2019-03-31 08943815 2019-03-31 08943815 2018-03-31 08943815 c:Director1 2018-04-01 2019-03-31 08943815 d:OfficeEquipment 2018-04-01 2019-03-31 08943815 d:OfficeEquipment 2019-03-31 08943815 d:OfficeEquipment 2018-03-31 08943815 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 08943815 d:CurrentFinancialInstruments 2019-03-31 08943815 d:CurrentFinancialInstruments 2018-03-31 08943815 d:Non-currentFinancialInstruments 2019-03-31 08943815 d:Non-currentFinancialInstruments 2018-03-31 08943815 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 08943815 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 08943815 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 08943815 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 08943815 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-03-31 08943815 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-03-31 08943815 d:ShareCapital 2019-03-31 08943815 d:ShareCapital 2018-03-31 08943815 d:RetainedEarningsAccumulatedLosses 2019-03-31 08943815 d:RetainedEarningsAccumulatedLosses 2018-03-31 08943815 c:FRS102 2018-04-01 2019-03-31 08943815 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 08943815 c:FullAccounts 2018-04-01 2019-03-31 08943815 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 08943815 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure





31/03/2019
08943815














Architectural Wallsz (International) Ltd
Registered number: 08943815
Unaudited financial statements

For the year ended 31 March 2019

 
 31 March 2019
08943815
ARCHITECTURAL WALLSZ (INTERNATIONAL) LTD
REGISTERED NUMBER: 08943815

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
9,210
1,076

  
9,210
1,076

Current assets
  

Stocks
  
-
77,380

Debtors
  
546,062
428,122

  
546,062
505,502

Creditors: amounts falling due within one year
 5 
(465,691)
(432,518)

Net current assets
  
 
 
80,371
 
 
72,984

Total assets less current liabilities
  
89,581
74,060

Creditors: amounts falling due after more than one year
 6 
(69,543)
(61,925)

  

Net assets
  
20,038
12,135


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
19,938
12,035

  
20,038
12,135


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 December 2019.

- 1 -

 
 31 March 2019
08943815
ARCHITECTURAL WALLSZ (INTERNATIONAL) LTD
REGISTERED NUMBER: 08943815
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019




................................................
Ian Strangward
Director

The notes on pages 3 to 9 form part of these financial statements.

- 2 -

 
 31 March 2019
08943815
ARCHITECTURAL WALLSZ (INTERNATIONAL) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Architectural Wallsz (International) Ltd is a privately owned limited company incorporated in England & Wales. The regitered office is Burcot Cottage, 11 Greenhill, Worcestershire, B60 1BJ

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

- 3 -

 
 31 March 2019
08943815
ARCHITECTURAL WALLSZ (INTERNATIONAL) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2017 to continue to be charged over the period to the first market rent review rather than the term of the lease.

- 4 -

 
 31 March 2019
08943815
ARCHITECTURAL WALLSZ (INTERNATIONAL) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

- 5 -

 
 31 March 2019
08943815
ARCHITECTURAL WALLSZ (INTERNATIONAL) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a
- 6 -

 
 31 March 2019
08943815
ARCHITECTURAL WALLSZ (INTERNATIONAL) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)


2.13
Financial instruments (continued)

rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2018 - 2).


4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2018
1,634


Additions
8,952



At 31 March 2019

10,586



Depreciation


At 1 April 2018
558


Charge for the year on owned assets
818



At 31 March 2019

1,376



Net book value



At 31 March 2019
9,210



At 31 March 2018
1,076

- 7 -

 
 31 March 2019
08943815
ARCHITECTURAL WALLSZ (INTERNATIONAL) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
76,301
55,100

Bank loans
60,183
18,549

Other loans
39,465
87,020

Trade creditors
166,808
181,536

Corporation tax
2,045
600

Other taxation and social security
45,324
15,696

Other creditors
72,965
72,167

Accruals and deferred income
2,600
1,850

465,691
432,518


The following liabilities were secured:




Details of security provided:

Other loans of £39,465 (2018: £87,020) relates to amounts owing on invoice discounting which is secured by the related sales ledger debts.


6.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
69,543
61,925

69,543
61,925


- 8 -

 
 31 March 2019
08943815
ARCHITECTURAL WALLSZ (INTERNATIONAL) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

7.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Bank loans
60,183
18,549

Other loans
39,465
87,020


99,648
105,569


Amounts falling due 2-5 years

Bank loans
69,543
61,925


69,543
61,925


169,191
167,494



8.


Pension commitments

The company operates a defined contribution pension scheme. Contributions of £1,014 (2018: £nil) were paid during the year.


9.


Related party transactions

During the year the company was charged management fees by Rais Ltd of £5,693 (2018: £nil ) a company controlled by common directors and shareholders. At the year end £39,958 (2018: £2,461) was owed by Rais Ltd. 

 
- 9 -