Synetica Limited - Period Ending 2019-03-31

Synetica Limited - Period Ending 2019-03-31


Synetica Limited 06587747 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is energy consultants Digita Accounts Production Advanced 6.24.8820.0 Software true 06587747 2018-04-01 2019-03-31 06587747 2019-03-31 06587747 core:RetainedEarningsAccumulatedLosses 2019-03-31 06587747 core:RevaluationReserve 2019-03-31 06587747 core:ShareCapital 2019-03-31 06587747 core:CurrentFinancialInstruments 2019-03-31 06587747 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 06587747 core:ComputerSoftware 2019-03-31 06587747 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-03-31 06587747 core:FurnitureFittingsToolsEquipment 2019-03-31 06587747 bus:SmallEntities 2018-04-01 2019-03-31 06587747 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 06587747 bus:FullAccounts 2018-04-01 2019-03-31 06587747 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 06587747 bus:RegisteredOffice 2018-04-01 2019-03-31 06587747 bus:CompanySecretaryDirector1 2018-04-01 2019-03-31 06587747 bus:Director2 2018-04-01 2019-03-31 06587747 bus:Director3 2018-04-01 2019-03-31 06587747 bus:Director4 2018-04-01 2019-03-31 06587747 bus:Director5 2018-04-01 2019-03-31 06587747 bus:Director6 2018-04-01 2019-03-31 06587747 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 06587747 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 06587747 countries:England 2018-04-01 2019-03-31 06587747 2018-03-31 06587747 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-03-31 06587747 core:FurnitureFittingsToolsEquipment 2018-03-31 06587747 2017-04-01 2018-03-31 06587747 2018-03-31 06587747 core:RetainedEarningsAccumulatedLosses 2018-03-31 06587747 core:RevaluationReserve 2018-03-31 06587747 core:ShareCapital 2018-03-31 06587747 core:CurrentFinancialInstruments 2018-03-31 06587747 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06587747 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-03-31 06587747 core:FurnitureFittingsToolsEquipment 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 06587747

Synetica Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

Synetica Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Synetica Limited

Company Information

Directors

Mr Sean Williams

Mr Richard Laxton

Mary Maureen Williams

Mrs Claire Louise Laxton

Mr David Norman

Mrs Sally Lamming

Company secretary

Mr Sean Williams

Registered office

18 Cameron Wharf
Newcastle Street
Stone
Staffs
ST15 8JX

 

Synetica Limited

(Registration number: 06587747)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

75,000

75,000

Tangible assets

5

4,924

5,102

 

79,924

80,102

Current assets

 

Stocks

6

43,795

30,290

Debtors

7

168,887

428,557

Cash at bank and in hand

 

4,367

32,739

 

217,049

491,586

Creditors: Amounts falling due within one year

8

(94,175)

(266,830)

Net current assets

 

122,874

224,756

Total assets less current liabilities

 

202,798

304,858

Provisions for liabilities

(5,494)

(5,485)

Net assets

 

197,304

299,373

Capital and reserves

 

Called up share capital

6

6

Revaluation reserve

50,000

59,105

Profit and loss account

147,298

240,262

Total equity

 

197,304

299,373

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Synetica Limited

(Registration number: 06587747)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 19 December 2019 and signed on its behalf by:
 

.........................................

Mr Sean Williams
Company secretary and director

.........................................

Mr Richard Laxton
Director

.........................................

Mr David Norman
Director

 

Synetica Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital incorporated in England and the company registration number is 06587747.

The address of its registered office is:
18 Cameron Wharf
Newcastle Street
Stone
Staffs
ST15 8JX

These financial statements were authorised for issue by the Board on 19 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

This is the first year the company has adopted FRS102 Section 1A. There were no material adjustments required upon transition to FRS102 section 1A.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Synetica Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% Reducing balance

Intangible assets

The internally generated software is held at fair value and reviewed annually for impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2018 - 7).

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 April 2018

75,000

75,000

At 31 March 2019

75,000

75,000

Amortisation

Carrying amount

At 31 March 2019

75,000

75,000

At 31 March 2018

75,000

75,000

Intangible assets carried at revalued amounts

 

Synetica Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

The fair value of the company's Computer Software was revalued by the directors on 31 March 2019. An independent valuer was not involved.

 

Synetica Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

19,225

19,225

Additions

1,514

1,514

At 31 March 2019

20,739

20,739

Depreciation

At 1 April 2018

14,123

14,123

Charge for the year

1,692

1,692

At 31 March 2019

15,815

15,815

Carrying amount

At 31 March 2019

4,924

4,924

At 31 March 2018

5,102

5,102

6

Stocks

2019
£

2018
£

Work in progress

15,000

8,840

Other inventories

28,795

21,450

43,795

30,290

7

Debtors

2019
£

2018
£

Trade debtors

151,736

421,786

Other debtors

11,804

543

Prepayments and accrued income

5,347

6,228

Total current trade and other debtors

168,887

428,557

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

38,042

92,447

Taxation and social security

 

21,595

58,112

Other creditors

 

31,788

102,571

Accruals and deferred income

 

2,750

13,700

 

94,175

266,830

 

Synetica Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

9

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Other borrowings

31,272

49,607

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £16,093 (2018 - £Nil).