DIRECT_EXPRESS_LOGISTICS_ - Accounts


Company Registration No. 06809943 (England and Wales)
DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
CONTENTS
Page
Abridged statement of financial position
1 - 2
Notes to the financial statements
3 - 9
DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
ABRIDGED STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
547,021
601,271
Tangible assets
4
1,565,484
1,475,503
2,112,505
2,076,774
Current assets
Debtors
5
2,338,988
1,670,700
Cash at bank and in hand
42,961
50,639
2,381,949
1,721,339
Creditors: amounts falling due within one year
6
(2,518,149)
(1,770,576)
Net current liabilities
(136,200)
(49,237)
Total assets less current liabilities
1,976,305
2,027,537
Creditors: amounts falling due after more than one year
6
(993,253)
(921,452)
Provisions for liabilities
(65,554)
(51,940)
Net assets
917,498
1,054,145
Capital and reserves
Called up share capital
5
5
Profit and loss reserves
917,493
1,054,140
Total equity
917,498
1,054,145
DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
ABRIDGED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 2 -

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged statement of financial position pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 December 2019 and are signed on its behalf by:
Mr Karl  Brown
Director
Company Registration No. 06809943
DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Direct Express Logistics Doncaster Limited is a private company limited by shares incorporated in England and Wales. The company number is 06809943 and its registered office is Richmond House, Sidings Court, White Rose Way, Doncaster, South Yorkshire, DN4 5JH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from services provided is recognised by reference to the labour hours and costs incurred to date on each contract.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
4% Straight Line
Fixtures and fittings
20% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's abridged statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 6 -
1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

 

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

 

Rentals and incentives paid under operating leases are charged to profit and loss on a straight line basis over the period of the lease.

1.14

Invoice discounting

Debts subject to invoice discounting are included within trade debtors until the monies are received from the customer by the financing company. The corresponding advances from the financing company are included as loans within creditors due within one year.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 63 (2018 - 55). The directors were remunerated through a management company under their common control.

DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
3
Intangible fixed assets
Goodwill
Total
£
Cost
At 1 April 2018 and 31 March 2019
1,085,000
Amortisation and impairment
At 1 April 2018
483,729
Amortisation charged for the year
54,250
At 31 March 2019
537,979
Carrying amount
At 31 March 2019
547,021
At 31 March 2018
601,271
4
Tangible fixed assets
Total
£
Cost
At 1 April 2018
1,826,391
Additions
251,067
Disposals
(41,374)
At 31 March 2019
2,036,084
Depreciation and impairment
At 1 April 2018
350,888
Depreciation charged in the year
150,972
Eliminated in respect of disposals
(31,260)
At 31 March 2019
470,600
Carrying amount
At 31 March 2019
1,565,484
At 31 March 2018
1,475,503

The net book value of assets held under hire purchase & finance lease contracts at the 31st March 2019 amounted to £281,061 (2018 - £161,982). Depreciation of assets held under finance leases and hire purchase contracts in the year amounted to £68,583 (2018 - £57,980).

5
Debtors

Debtors include an amount of £Nil (2018 - £414) falling due after more than one year.

DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
6
Creditors

 

Included within creditors due within one year are secured creditors amounting to £458,188 (2018 - £180,077).

 

 

Included within creditors due after one year are secured creditors amounting to £993,253 (2018 - £921,452).

 

 

 

The secured debts are as follows: 2019 2018

 

Hire Purchase Obligations 245,934 104,436

Barclays Mortgage 882,061 925,119

Amicus Invoice Discounting - 71,974

HSBC Invoice Discounting 323,446 -

 

 

At the 31 March 2019 the debt financing ledger balance was £589,686 (2018 - £304,779).

 

 

The amounts due in respect of the hire purchase contracts are secured on the underlying assets financed.

 

 

The Barclays mortgage is secured by fixed and floating charge over the company's assets dated 3rd November 2016 and also by a charge on the property at 2 Alpha Court, Capital Park, Thorne, Doncaster, DN8 5TZ dated 13th December 2016. In addition to this a company under common control, Direct Express Logistics Nottingham Limited, has given a guarantee (cross guarantee) dates 3rd November 2016 to Barclays Bank Plc covering borrowings by the company.

 

 

The Amicus invoice discounting is secured by a fixed and floating charge over the company's assets dated 30 August 2017.

 

 

The HSBC invoice discount financing is secured by fixed and floating charges over the company's assets dated 31st May 2018.

 

 

 

 

 

7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
11,573
34,692
DIRECT EXPRESS LOGISTICS DONCASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 9 -
8
Related party transactions

At the 31 March 2019 the company was owed loans amounting to £976,021 (2018 - £395,830) by companies under the common control of one of the directors. The loans are interest free and repayable on demand.

 

At the 31 March 2019 the company owed loans amounting to £865,115 (2018 - £689,418) to companies under the common control of one of the directors. The loans are interest free and repayable on demand.

 

At the 31 March 2019 the company had given a gross guarantee to Sprintdeliver Limited, a company under common control in respect of hire purchase liabilities, which amounted to £312,586.

 

9
Directors' transactions

Advances totalling £19,089 were made during the year to two of the director's and remained outstanding at the 31st March 2019. The loan was interest free and repaid in full subsequent to the financial year end.

2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity27 December 2019Mr K BrownNewbornMr Karl BrownMrs L BrownMr Karl  Brown068099432018-04-012019-03-31068099432019-03-31068099432018-03-3106809943core:CurrentFinancialInstruments2019-03-3106809943core:CurrentFinancialInstruments2018-03-3106809943core:Non-currentFinancialInstruments2019-03-3106809943core:Non-currentFinancialInstruments2018-03-3106809943core:ShareCapital2019-03-3106809943core:ShareCapital2018-03-3106809943core:RetainedEarningsAccumulatedLosses2019-03-3106809943core:RetainedEarningsAccumulatedLosses2018-03-3106809943bus:Director12018-04-012019-03-3106809943core:Goodwill2018-04-012019-03-3106809943core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-03-3106809943core:FurnitureFittings2018-04-012019-03-3106809943core:MotorVehicles2018-04-012019-03-31068099432018-03-3106809943bus:PrivateLimitedCompanyLtd2018-04-012019-03-3106809943bus:FRS1022018-04-012019-03-3106809943bus:AuditExemptWithAccountantsReport2018-04-012019-03-3106809943bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3106809943bus:Director22018-04-012019-03-3106809943bus:Director32018-04-012019-03-3106809943bus:Director42018-04-012019-03-3106809943bus:CompanySecretary12018-04-012019-03-3106809943bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP