CJW Interiors & Property Maintenance (Essex) Ltd Company accounts

CJW Interiors & Property Maintenance (Essex) Ltd Company accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2018-04-01 Sage Accounts Production Advanced 2018 Update 1 - FRS 11,166 9,992 1,250 733 78 811 439 517 xbrli:pure xbrli:shares iso4217:GBP 07846720 2018-04-01 2019-03-31 07846720 2019-03-31 07846720 2018-03-31 07846720 2017-04-01 2018-03-31 07846720 2018-03-31 07846720 core:PlantMachinery 2018-04-01 2019-03-31 07846720 bus:RegisteredOffice 2018-04-01 2019-03-31 07846720 bus:Director1 2018-04-01 2019-03-31 07846720 bus:Director2 2018-04-01 2019-03-31 07846720 bus:Director3 2018-04-01 2019-03-31 07846720 core:PlantMachinery 2018-03-31 07846720 core:PlantMachinery 2019-03-31 07846720 core:WithinOneYear 2019-03-31 07846720 core:WithinOneYear 2018-03-31 07846720 core:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 07846720 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 07846720 bus:OrdinaryShareClass2 2017-04-01 2018-03-31 07846720 bus:OrdinaryShareClass3 2017-04-01 2018-03-31 07846720 bus:OrdinaryShareClass4 2018-04-01 2019-03-31 07846720 bus:OrdinaryShareClass4 2017-04-01 2018-03-31 07846720 bus:AllOrdinaryShares 2018-04-01 2019-03-31 07846720 bus:AllOrdinaryShares 2017-04-01 2018-03-31 07846720 core:RetainedEarningsAccumulatedLosses 2018-03-31 07846720 core:RetainedEarningsAccumulatedLosses 2017-03-31 07846720 core:RetainedEarningsAccumulatedLosses 2019-03-31 07846720 core:RetainedEarningsAccumulatedLosses 2018-03-31 07846720 core:ShareCapital 2019-03-31 07846720 core:ShareCapital 2018-03-31 07846720 core:PlantMachinery 2018-03-31 07846720 bus:SmallEntities 2018-04-01 2019-03-31 07846720 bus:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 07846720 bus:FullAccounts 2018-04-01 2019-03-31 07846720 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 07846720 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31
COMPANY REGISTRATION NUMBER: 07846720
CJW Interiors & Property Maintenance (Essex) Ltd
Unaudited Financial Statements
31 March 2019
CJW Interiors & Property Maintenance (Essex) Ltd
Financial Statements
Year ended 31 March 2019
Contents
Page
Directors' report
1
Statement of income and retained earnings
2
Statement of financial position
3
Notes to the financial statements
4
CJW Interiors & Property Maintenance (Essex) Ltd
Directors' Report
Year ended 31 March 2019
The directors present their report and the unaudited financial statements of the company for the year ended 31 March 2019 .
Directors
The directors who served the company during the year were as follows:
Mr C J Wilkinson
Mr J D Wilkinson
Mr P Shayler
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 23 December 2019 and signed on behalf of the board by:
Mr C J Wilkinson
Director
Registered office:
Howells Farm Offices
Maypole Road
Nr Maldon
Essex
CM9 4SY
CJW Interiors & Property Maintenance (Essex) Ltd
Statement of Income and Retained Earnings
Year ended 31 March 2019
2019
2018
Note
£
£
Turnover
84,698
84,745
Cost of sales
37,324
40,138
--------
--------
Gross profit
47,374
44,607
Administrative expenses
33,587
31,297
--------
--------
Operating profit
13,787
13,310
Other interest receivable and similar income
20
13
Interest payable and similar expenses
3
--------
--------
Profit before taxation
5
13,804
13,323
Tax on profit
2,638
3,331
--------
--------
Profit for the financial year and total comprehensive income
11,166
9,992
--------
--------
Dividends paid and payable
6
( 14,500)
( 14,000)
Retained earnings at the start of the year
717
4,725
--------
--------
Retained (losses)/earnings at the end of the year
( 2,617)
717
--------
--------
All the activities of the company are from continuing operations.
CJW Interiors & Property Maintenance (Essex) Ltd
Statement of Financial Position
31 March 2019
2019
2018
Note
£
£
£
Fixed assets
Tangible assets
7
439
517
Current assets
Debtors
8
950
1,557
Cash at bank and in hand
8,215
2,812
-------
-------
9,165
4,369
Creditors: amounts falling due within one year
9
12,218
4,166
--------
-------
Net current (liabilities)/assets
( 3,053)
203
-------
----
Total assets less current liabilities
( 2,614)
720
-------
----
Net (liabilities)/assets
( 2,614)
720
-------
----
Capital and reserves
Called up share capital
3
3
Profit and loss account
( 2,617)
717
-------
----
Shareholders (deficit)/funds
( 2,614)
720
-------
----
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 23 December 2019 , and are signed on behalf of the board by:
Mr C J Wilkinson
Director
Company registration number: 07846720
CJW Interiors & Property Maintenance (Essex) Ltd
Notes to the Financial Statements
Year ended 31 March 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Howells Farm Offices, Maypole Road, Nr Maldon, Essex, CM9 4SY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2018: 3 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2019
2018
£
£
Depreciation of tangible assets
78
91
----
----
6. Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
2019
2018
£
£
Dividends on ordinary A shares
3,000
Dividends paid on ordinary B shares
3,000
Dividends paid on ordinary C shares
14,500
8,000
--------
--------
14,500
14,000
--------
--------
7. Tangible assets
Plant and machinery
Total
£
£
Cost
At 1 April 2018 and 31 March 2019
1,250
1,250
-------
-------
Depreciation
At 1 April 2018
733
733
Charge for the year
78
78
-------
-------
At 31 March 2019
811
811
-------
-------
Carrying amount
At 31 March 2019
439
439
-------
-------
At 31 March 2018
517
517
-------
-------
8. Debtors
2019
2018
£
£
Trade debtors
950
1,557
----
-------
9. Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
8,170
417
Corporation tax
2,638
2,549
Other creditors
1,410
1,200
--------
-------
12,218
4,166
--------
-------
10. Related party transactions
The company was under the control of the directors throughout the current and previous year by virtue of their shareholding. No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8