LUXURYCARE_(ARANLAW_HOUSE - Accounts


Company Registration No. 04681672 (England and Wales)
LUXURYCARE (ARANLAW HOUSE CARE HOME) LTD
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
LUXURYCARE (ARANLAW HOUSE CARE HOME) LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
LUXURYCARE (ARANLAW HOUSE CARE HOME) LTD
BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,348,042
2,426,286
Investments
5
100
100
2,348,142
2,426,386
Current assets
Debtors
6
4,151,633
2,486,501
Cash at bank and in hand
15,841
287
4,167,474
2,486,788
Creditors: amounts falling due within one year
7
(2,057,963)
(1,936,076)
Net current assets
2,109,511
550,712
Total assets less current liabilities
4,457,653
2,977,098
Creditors: amounts falling due after more than one year
8
(4,448,377)
(2,960,654)
Provisions for liabilities
(7,274)
-
Net assets
2,002
16,444
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
1,902
16,344
Total equity
2,002
16,444

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 December 2019 and are signed on its behalf by:
Mr K R Gunputh
Director
Company Registration No. 04681672
LUXURYCARE (ARANLAW HOUSE CARE HOME) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2019
- 2 -
1
Accounting policies
Company information

Luxurycare (Aranlaw House Care Home) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is First Floor, 5 Trinity House, 161 Old Christchurch Road, Bournemouth, Dorset, BH1 1JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The company accounts are prepared for a period to 31 March 2019.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Land is not depreciated. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% Straight line
Fixtures and fittings
15% Reducing balance
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LUXURYCARE (ARANLAW HOUSE CARE HOME) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 3 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

LUXURYCARE (ARANLAW HOUSE CARE HOME) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 2 (2018 - 3).

3
Intangible fixed assets
Goodwill
£
Cost
At 29 March 2018 and 31 March 2019
240,000
Amortisation and impairment
At 29 March 2018 and 31 March 2019
240,000
Carrying amount
At 31 March 2019
-
At 28 March 2018
-
LUXURYCARE (ARANLAW HOUSE CARE HOME) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
- 5 -
4
Tangible fixed assets
Freehold buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 29 March 2018
3,429,741
283,895
5,245
3,718,881
Disposals
-
-
(5,245)
(5,245)
At 31 March 2019
3,429,741
283,895
-
3,713,636
Depreciation and impairment
At 29 March 2018
1,067,784
219,566
5,245
1,292,595
Depreciation charged in the period
68,595
9,649
-
78,244
Eliminated in respect of disposals
-
-
(5,245)
(5,245)
At 31 March 2019
1,136,379
229,215
-
1,365,594
Carrying amount
At 31 March 2019
2,293,362
54,680
-
2,348,042
At 28 March 2018
2,361,957
64,329
-
2,426,286
5
Fixed asset investments
2019
2018
£
£
Investments
100
100
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 29 March 2018 & 31 March 2019
100
Carrying amount
At 31 March 2019
100
At 28 March 2018
100
LUXURYCARE (ARANLAW HOUSE CARE HOME) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
- 6 -
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Corporation tax recoverable
1,664
91,486
Amounts owed by group undertakings
4,125,769
2,395,015
Other debtors
24,200
-
4,151,633
2,486,501
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
179,216
249,386
Trade creditors
2,400
-
Amounts owed to group undertakings
1,871,997
1,665,942
Corporation tax
-
18,298
Accruals and deferred income
4,350
2,450
2,057,963
1,936,076

Details of security provided:

 

The bank loan is secured by a fixed and floating charge over the freehold property and the assets of the company.

LUXURYCARE (ARANLAW HOUSE CARE HOME) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
- 7 -
8
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Bank loans and overdrafts
4,448,377
2,960,654

Details of security provided:

 

The bank loan is secured by a fixed and floating charge over the freehold property and the assets of the company.

 

Amounts falling after 5 years:

 

A balance of £3,681,280 (2018: £nil) was due by monthly instalments relating to bank loans for a period of over 5 years.

 

This loan is payable to Royal Bank of Scotland.

 

A balance of £nil (2018: £2,446,057) was due by monthly instalments relating to bank loans for a period of over 5 years.

 

This loan was payable to Lloyds Bank Plc and was repaid and the bank loan was closed on 26 July 2018.

 

Amounts included above which fall due after five years are as follows:
Payable by instalments
3,681,280
2,446,057
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Andrew Clark.
The auditor was Carter & Coley Limited.
LUXURYCARE (ARANLAW HOUSE CARE HOME) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
- 8 -
11
Financial commitments, guarantees and contingent liabilities

The following companies have cross guarantees in place with one another: Luxurycare (Aranlaw House Care Home) Limited, Aranlaw House Care Home Limited, Luxurycare (Regency Manor Care Home) Limited and Regency Manor Care Home Limited, in support of the bank loans taken out in Luxurycare (Aranlaw House Care Home) Limited and Luxurycare (Regency Manor Care Home) Limited. The value of the loan guaranteed in Luxurycare (Aranlaw House Care Home) Limited is £4,627,593. The value of the loan guaranteed in Luxurycare (Regency Manor Care Home) Limited is £5,909,710.

 

 

 

 

 

 

12
Related party transactions

The company has taken advantage of the exemption in FRS 102 in respect of the disclosure of related party transactions with group companies.

 

 

13
Parent company

The ultimate parent undertaking of the company is Luxurycare Group Limited, a company incorporated in England and Wales. Luxurycare Group Limited registered office address is First Floor 5 Trinity House, 161 Old Christchurch Road, Bournemouth, Dorset, England, BH1 1JU.

 

The largest and smallest company which prepared group accounts in the Group is Luxurycare Group Limited.

 

Consolidated group account are available on the Companies House website.

2019-03-312018-03-29false24 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedMr K R GunputhMr S GunputhMrs V Gunputh046816722018-03-292019-03-31046816722019-03-31046816722018-03-2804681672core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-3104681672core:FurnitureFittings2019-03-3104681672core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-2804681672core:FurnitureFittings2018-03-2804681672core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3104681672core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-2804681672core:CurrentFinancialInstruments2019-03-3104681672core:CurrentFinancialInstruments2018-03-2804681672core:Non-currentFinancialInstruments2019-03-3104681672core:Non-currentFinancialInstruments2018-03-2804681672core:ShareCapital2019-03-3104681672core:ShareCapital2018-03-2804681672core:RetainedEarningsAccumulatedLosses2019-03-3104681672core:RetainedEarningsAccumulatedLosses2018-03-2804681672bus:Director12018-03-292019-03-3104681672core:Goodwill2018-03-292019-03-3104681672core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-292019-03-3104681672core:FurnitureFittings2018-03-292019-03-3104681672core:MotorVehicles2018-03-292019-03-31046816722017-03-292018-03-2804681672core:Goodwill2018-03-2804681672core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-2804681672core:FurnitureFittings2018-03-2804681672core:MotorVehicles2018-03-28046816722018-03-2804681672bus:PrivateLimitedCompanyLtd2018-03-292019-03-3104681672bus:SmallCompaniesRegimeForAccounts2018-03-292019-03-3104681672bus:FRS1022018-03-292019-03-3104681672bus:Audited2018-03-292019-03-3104681672bus:Director22018-03-292019-03-3104681672bus:CompanySecretary12018-03-292019-03-3104681672bus:FullAccounts2018-03-292019-03-31xbrli:purexbrli:sharesiso4217:GBP