ORKNEY_BUILDERS_(CONTRACT - Accounts


Company Registration No. SC185346 (Scotland)
ORKNEY BUILDERS (CONTRACTORS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
ORKNEY BUILDERS (CONTRACTORS) LIMITED
COMPANY INFORMATION
Directors
C A Kemp
K W Kemp
S Kemp
Secretary
K W Kemp
Company number
SC185346
Registered office
Kilmardinny
Berstane Road
St Ola
Kirkwall
Orkney
KW15 1SZ
Auditor
Campbell Dallas Audit Services
5 Whitefriars Crescent
Perth
PH2 0PA
ORKNEY BUILDERS (CONTRACTORS) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
ORKNEY BUILDERS (CONTRACTORS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2019
- 1 -

The directors present the strategic report for the year ended 31 March 2019.

Fair review of the business

The directors are satisfied with the results for the period, and are confident that the results will continue to be positive in the year following. The company has net assets of £7,081,725 (2018 - £6,989,758) which represents a strengthening of the balance sheet year on year.

 

The level of competition within the local private sector house building remains challenging. However, the company's strong financial position, track record and local market presence are reasons for optimism even in the current economic climate.

Principal risks and uncertainties

The risks and uncertainties faced by the company are all related to the state of the national economy and political uncertainty. However, in Orkney there is a lot of investment into alternative energy research and development, together with a growing tourism sector. As such, the Company is confident that buoyancy within these sectors will help to keep the local economy buoyant as a whole and this makes its future more secure.

Key performance indicators

Given the straightforward nature of the business, the company's directors are of the opinion that analysis using key performance indicators is not necessary for an understanding of the development, performance or position of the business.

On behalf of the board

C A Kemp
Director
23 December 2019
ORKNEY BUILDERS (CONTRACTORS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2019.

Principal activities

The principal activity of the company in the year under review was that of provision of services within the public, private and industrial sectors of the construction industry.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C A Kemp
K W Kemp
S Kemp
Results and dividends

The results for the year are set out on page 6.

Ordinary dividends were paid amounting to £200,000. The directors do not recommend payment of a final dividend.

Auditor

The auditor, Campbell Dallas Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ORKNEY BUILDERS (CONTRACTORS) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
C A Kemp
Director
23 December 2019
ORKNEY BUILDERS (CONTRACTORS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ORKNEY BUILDERS (CONTRACTORS) LIMITED
- 4 -
Opinion

We have audited the financial statements of Orkney Builders (Contractors) Limited (the 'company') for the year ended 31 March 2019 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

ORKNEY BUILDERS (CONTRACTORS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ORKNEY BUILDERS (CONTRACTORS) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Alan Taylor (Senior Statutory Auditor)
for and on behalf of Campbell Dallas Audit Services
23 December 2019
Accountants
Statutory Auditor
5 Whitefriars Crescent
Perth
PH2 0PA
ORKNEY BUILDERS (CONTRACTORS) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
2019
2018
Notes
£
£
Turnover
3
9,107,309
8,565,125
Cost of sales
(8,052,596)
(6,871,649)
Gross profit
1,054,713
1,693,476
Administrative expenses
(695,638)
(687,363)
Other operating income
10,199
14,969
Operating profit
4
369,274
1,021,082
Interest receivable and similar income
7
1,102
116
Profit before taxation
370,376
1,021,198
Tax on profit
8
(78,409)
(161,028)
Profit for the financial year
291,967
860,170

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ORKNEY BUILDERS (CONTRACTORS) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
2019
2018
£
£
Profit for the year
291,967
860,170
Other comprehensive income
-
-
Total comprehensive income for the year
291,967
860,170
ORKNEY BUILDERS (CONTRACTORS) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 8 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,681,019
1,662,801
Investments
11
100
100
1,681,119
1,662,901
Current assets
Stocks
13
3,864,542
4,646,328
Debtors
14
1,555,324
1,337,888
Cash at bank and in hand
1,404,109
1,077,711
6,823,975
7,061,927
Creditors: amounts falling due within one year
15
(1,293,391)
(1,606,072)
Net current assets
5,530,584
5,455,855
Total assets less current liabilities
7,211,703
7,118,756
Provisions for liabilities
16
(129,978)
(128,998)
Net assets
7,081,725
6,989,758
Capital and reserves
Called up share capital
19
1,000
1,000
Profit and loss reserves
20
7,080,725
6,988,758
Total equity
7,081,725
6,989,758
The financial statements were approved by the board of directors and authorised for issue on 23 December 2019 and are signed on its behalf by:
C A Kemp
K W Kemp
Director
Director
Company Registration No. SC185346
ORKNEY BUILDERS (CONTRACTORS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2017
1,000
6,292,588
6,293,588
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
860,170
860,170
Dividends
9
-
(164,000)
(164,000)
Balance at 31 March 2018
1,000
6,988,758
6,989,758
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
291,967
291,967
Dividends
9
-
(200,000)
(200,000)
Balance at 31 March 2019
1,000
7,080,725
7,081,725
ORKNEY BUILDERS (CONTRACTORS) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2019
- 10 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
793,464
1,163,279
Income taxes paid
(199,679)
(35,360)
Net cash inflow from operating activities
593,785
1,127,919
Investing activities
Purchase of tangible fixed assets
(301,189)
(405,003)
Proceeds on disposal of tangible fixed assets
28,700
293,627
Proceeds from other investments and loans
204,000
(204,000)
Interest received
1,102
116
Net cash used in investing activities
(67,387)
(315,260)
Financing activities
Dividends paid
(200,000)
(164,000)
Net cash used in financing activities
(200,000)
(164,000)
Net increase in cash and cash equivalents
326,398
648,659
Cash and cash equivalents at beginning of year
1,077,711
429,052
Cash and cash equivalents at end of year
1,404,109
1,077,711
ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 11 -
1
Accounting policies
Company information

Orkney Builders (Contractors) Limited is a private company limited by shares incorporated in Scotland. The registered office is Kilmardinny, Berstane Road, St Ola, Kirkwall, Orkney, KW15 1SZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Plant and equipment
25% on reducing balance
Computers
20% on reducing balance
Motor vehicles
25% on reducing balance
ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 12 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 13 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 14 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 16 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.16

Government Grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Construction contracts

The company estimates the outcome of its construction contracts. This is normally measured by total costs incurred to date plus relevant proportion of expected profit for that contract.

 

Estimated profits are based on management's detailed budgets and projections.

 

Where management judge that the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable they will be recoverable.

 

Contract costs are recognised as expenses in the period in which they are incurred. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
Contract sales
8,865,631
8,323,307
Shop sales
154,639
149,622
Other sales
87,039
92,196
9,107,309
8,565,125
2019
2018
£
£
Other significant revenue
Interest income
1,102
116
ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 18 -
4
Operating profit
2019
2018
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
11,300
11,000
Depreciation of owned tangible fixed assets
262,673
288,886
Profit on disposal of tangible fixed assets
(8,402)
(31,536)
Cost of stocks recognised as an expense
3,540,466
2,846,219
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Directors
3
3
Administration
8
5
Other
64
74
75
82

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
1,727,867
1,842,257
Social security costs
149,659
153,213
Pension costs
75,972
59,777
1,953,498
2,055,247
6
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
52,772
64,140
Company pension contributions to defined contribution schemes
23,206
22,791
75,978
86,931

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2018 - 1).

ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 19 -
7
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
1,102
116

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
1,102
116
8
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
77,429
199,678
Adjustments in respect of prior periods
-
(2,620)
Total current tax
77,429
197,058
Deferred tax
Origination and reversal of timing differences
980
(36,030)
Total tax charge
78,409
161,028

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
370,376
1,021,198
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
70,371
194,028
Tax effect of expenses that are not deductible in determining taxable profit
1,358
525
Adjustments in respect of prior years
-
(2,620)
Effect of change in corporation tax rate
-
(22,807)
Capital allowances in excess of depreciation
5,700
4,327
Deferred tax adjustments
980
(12,425)
Taxation charge for the year
78,409
161,028
ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 20 -
9
Dividends
2019
2018
£
£
Interim paid
200,000
164,000
10
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2018
793,072
1,325,740
3,903
536,064
2,658,779
Additions
100,508
179,684
-
20,997
301,189
Disposals
-
(61,150)
-
-
(61,150)
At 31 March 2019
893,580
1,444,274
3,903
557,061
2,898,818
Depreciation and impairment
At 1 April 2018
102,652
661,184
716
231,426
995,978
Depreciation charged in the year
15,764
170,668
781
75,460
262,673
Eliminated in respect of disposals
-
(40,852)
-
-
(40,852)
At 31 March 2019
118,416
791,000
1,497
306,886
1,217,799
Carrying amount
At 31 March 2019
775,164
653,274
2,406
250,175
1,681,019
At 31 March 2018
690,420
664,556
3,187
304,638
1,662,801
11
Fixed asset investments
2019
2018
£
£
Unlisted investments
100
100
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2018 & 31 March 2019
100
Carrying amount
At 31 March 2019
100
At 31 March 2018
100
ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 21 -
12
Financial instruments
2019
2018
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
1,114,460
1,255,208
Equity instruments measured at cost less impairment
100
100
Carrying amount of financial liabilities
Measured at amortised cost
893,602
1,169,120
13
Stocks
2019
2018
£
£
Raw materials and consumables
90,995
72,153
Work in progress
3,773,547
4,574,175
3,864,542
4,646,328
14
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
755,748
1,034,112
Gross amounts owed by contract customers
440,864
82,680
Other debtors
358,712
221,096
1,555,324
1,337,888
15
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
791,664
981,836
Corporation tax
77,462
199,712
Other taxation and social security
123,847
44,972
Other creditors
101,938
187,284
Accruals and deferred income
198,480
192,268
1,293,391
1,606,072
16
Provisions for liabilities
2019
2018
Notes
£
£
Deferred tax liabilities
17
129,978
128,998
ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 22 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
129,978
129,421
Short term timing differences
-
(423)
129,978
128,998
2019
Movements in the year:
£
Liability at 1 April 2018
128,998
Charge to profit or loss
980
Liability at 31 March 2019
129,978
18
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
75,972
59,777

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

Contributions totalling £6,173 (2018 - £2,486) were payable to the fund at the balance sheet date and are included in other creditors. The pension commitment is £31,310 (2018 - £29,364).

19
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary of £1 each
1,000
1,000
ORKNEY BUILDERS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 23 -
20
Profit and loss reserves
2019
2018
£
£
At the beginning of the year
6,988,758
6,292,588
Profit for the year
291,967
860,170
Dividends declared and paid in the year
(200,000)
(164,000)
At the end of the year
7,080,725
6,988,758
21
Related party transactions

During the year, the company undertook building work on a craft distillery. The company operating the craft distillery is controlled by a director. The company was billed £479,501 (2018 - £400,000) for this work in the year. There is a balance of £575,401 (2018 - £380,000) within trade and other debtors at year end. Unbilled work in progress at the year end was £nil (2018 - £392,615).

22
Directors' transactions

During the prior year, the company undertook building work on a directors' house. The director was billed £204,000 for this work in the prior year. There is a balance outstanding at the year end of £nil (2018: £204,000) included within other debtors.

Dividends totalling £200,000 (2018 - £164,000) were paid in the year in respect of shares held by the company's directors.

23
Ultimate controlling party

The company is controlled by the directors.

24
Cash generated from operations
2019
2018
£
£
Profit for the year after tax
291,967
860,170
Adjustments for:
Taxation charged
78,409
161,028
Investment income
(1,102)
(116)
Gain on disposal of tangible fixed assets
(8,402)
(31,536)
Depreciation and impairment of tangible fixed assets
262,673
288,886
Movements in working capital:
Decrease/(increase) in stocks
781,786
(439,501)
(Increase)/decrease in debtors
(421,436)
34,413
(Decrease)/increase in creditors
(190,431)
289,935
Cash generated from operations
793,464
1,163,279
2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.301C A KempS KempS KempK W KempSC1853462018-04-012019-03-31SC185346bus:Director12018-04-012019-03-31SC185346bus:CompanySecretaryDirector12018-04-012019-03-31SC185346bus:Director22018-04-012019-03-31SC185346bus:CompanySecretary12018-04-012019-03-31SC185346bus:Director32018-04-012019-03-31SC185346bus:RegisteredOffice2018-04-012019-03-31SC1853462019-03-31SC1853462017-04-012018-03-31SC185346core:RetainedEarningsAccumulatedLosses2017-04-012018-03-31SC185346core:RetainedEarningsAccumulatedLosses2018-04-012019-03-31SC1853462018-03-31SC185346core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-31SC185346core:PlantMachinery2019-03-31SC185346core:ComputerEquipment2019-03-31SC185346core:MotorVehicles2019-03-31SC185346core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-31SC185346core:PlantMachinery2018-03-31SC185346core:ComputerEquipment2018-03-31SC185346core:MotorVehicles2018-03-31SC185346core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31SC185346core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-31SC185346core:CurrentFinancialInstruments2019-03-31SC185346core:CurrentFinancialInstruments2018-03-31SC185346core:ShareCapital2019-03-31SC185346core:ShareCapital2018-03-31SC185346core:RetainedEarningsAccumulatedLosses2019-03-31SC185346core:RetainedEarningsAccumulatedLosses2018-03-31SC185346core:ShareCapital2017-03-31SC185346core:RetainedEarningsAccumulatedLosses2017-03-31SC1853462017-03-31SC185346core:RetainedEarningsAccumulatedLosses2018-03-31SC18534612018-04-012019-03-31SC18534612017-04-012018-03-31SC1853462018-03-31SC185346core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-03-31SC185346core:PlantMachinery2018-04-012019-03-31SC185346core:ComputerEquipment2018-04-012019-03-31SC185346core:MotorVehicles2018-04-012019-03-31SC185346core:UKTax2018-04-012019-03-31SC185346core:UKTax2017-04-012018-03-31SC185346core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-31SC185346core:PlantMachinery2018-03-31SC185346core:ComputerEquipment2018-03-31SC185346core:MotorVehicles2018-03-31SC185346core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2019-03-31SC185346core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2018-03-31SC185346bus:PrivateLimitedCompanyLtd2018-04-012019-03-31SC185346bus:FRS1022018-04-012019-03-31SC185346bus:Audited2018-04-012019-03-31SC185346bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP