Care without Compromise Limited 31/03/2019 iXBRL

Care without Compromise Limited 31/03/2019 iXBRL


31/03/2019 2019-03-31 false false false false false false false false false false true false false true false false false false false false false false No description of principal activities is disclosed 2018-04-01 Sage Accounts Production 19.0 - FRS102_2014 xbrli:pure xbrli:shares iso4217:GBP 06511464 2018-04-01 2019-03-31 06511464 2019-03-31 06511464 2018-03-31 06511464 2017-04-01 2018-03-31 06511464 2018-03-31 06511464 2017-03-31 06511464 core:LandBuildings core:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 06511464 core:PlantMachinery 2018-04-01 2019-03-31 06511464 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 06511464 core:MotorVehicles 2018-04-01 2019-03-31 06511464 bus:OrdinaryShareClass1 2018-04-01 2019-03-31 06511464 bus:Director1 2018-04-01 2019-03-31 06511464 bus:Director2 2018-04-01 2019-03-31 06511464 bus:Director3 2018-04-01 2019-03-31 06511464 bus:Director4 2018-04-01 2019-03-31 06511464 bus:Director5 2018-04-01 2019-03-31 06511464 bus:Director6 2018-04-01 2019-03-31 06511464 core:LandBuildings core:OwnedOrFreeholdAssets 2018-03-31 06511464 core:PlantMachinery 2018-03-31 06511464 core:FurnitureFittingsToolsEquipment 2018-03-31 06511464 core:MotorVehicles 2018-03-31 06511464 core:LandBuildings core:OwnedOrFreeholdAssets 2019-03-31 06511464 core:PlantMachinery 2019-03-31 06511464 core:FurnitureFittingsToolsEquipment 2019-03-31 06511464 core:MotorVehicles 2019-03-31 06511464 core:WithinOneYear 2019-03-31 06511464 core:WithinOneYear 2018-03-31 06511464 core:AfterOneYear 2019-03-31 06511464 core:AfterOneYear 2018-03-31 06511464 core:ShareCapital 2019-03-31 06511464 core:ShareCapital 2018-03-31 06511464 core:RetainedEarningsAccumulatedLosses 2019-03-31 06511464 core:RetainedEarningsAccumulatedLosses 2018-03-31 06511464 bus:OrdinaryShareClass1 core:ShareCapital 2019-03-31 06511464 bus:OrdinaryShareClass1 core:ShareCapital 2018-03-31 06511464 core:LandBuildings core:OwnedOrFreeholdAssets 2018-03-31 06511464 core:PlantMachinery 2018-03-31 06511464 core:FurnitureFittingsToolsEquipment 2018-03-31 06511464 core:MotorVehicles 2018-03-31 06511464 bus:Director1 2018-03-31 06511464 bus:Director1 2019-03-31 06511464 bus:Director2 2018-03-31 06511464 bus:Director2 2019-03-31 06511464 bus:Director3 2018-03-31 06511464 bus:Director3 2019-03-31 06511464 bus:Director4 2018-03-31 06511464 bus:Director4 2019-03-31 06511464 bus:Director5 2018-03-31 06511464 bus:Director5 2019-03-31 06511464 bus:Director6 2018-03-31 06511464 bus:Director6 2019-03-31 06511464 bus:Director1 2017-03-31 06511464 bus:Director1 2018-03-31 06511464 bus:Director2 2017-03-31 06511464 bus:Director2 2018-03-31 06511464 bus:Director3 2017-03-31 06511464 bus:Director3 2018-03-31 06511464 bus:Director4 2017-03-31 06511464 bus:Director4 2018-03-31 06511464 bus:Director5 2017-03-31 06511464 bus:Director5 2018-03-31 06511464 bus:Director6 2017-03-31 06511464 bus:Director6 2018-03-31 06511464 bus:Director1 2017-04-01 2018-03-31 06511464 bus:Director2 2017-04-01 2018-03-31 06511464 bus:Director3 2017-04-01 2018-03-31 06511464 bus:Director4 2017-04-01 2018-03-31 06511464 bus:Director5 2017-04-01 2018-03-31 06511464 bus:Director6 2017-04-01 2018-03-31 06511464 bus:SmallEntities 2018-04-01 2019-03-31 06511464 bus:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 06511464 bus:FullAccounts 2018-04-01 2019-03-31 06511464 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 06511464 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31
Company registration number: 06511464
Care without Compromise Limited
Unaudited filleted financial statements
31 March 2019
Care without Compromise Limited
Contents
Balance sheet
Notes to the financial statements
Care without Compromise Limited
Balance sheet
31 March 2019
2019 2018
Note £ £ £ £
Fixed assets
Tangible assets 5 1,680,719 1,718,709
_________ _________
1,680,719 1,718,709
Current assets
Debtors 6 172,662 141,414
Cash at bank and in hand 30,237 33,406
_________ _________
202,899 174,820
Creditors: amounts falling due
within one year 7 ( 245,329) ( 230,950)
_________ _________
Net current liabilities ( 42,430) ( 56,130)
_________ _________
Total assets less current liabilities 1,638,289 1,662,579
Creditors: amounts falling due
after more than one year 8 ( 724,048) ( 798,655)
Provisions for liabilities ( 44,630) ( 44,592)
_________ _________
Net assets 869,611 819,332
_________ _________
Capital and reserves
Called up share capital 9 80 80
Profit and loss account 869,531 819,252
_________ _________
Shareholders funds 869,611 819,332
_________ _________
For the year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and loss has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 21 December 2019 , and are signed on behalf of the board by:
........................................ ........................................
Mr P.A. Doyle Mrs C.E. Richards
Director Director
Company registration number: 06511464
Care without Compromise Limited
Notes to the financial statements
Year ended 31 March 2019
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is 24 Beechwood Grove, Pencoed, Bridgend, South Wales, CF35 6SU.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 2 % straight line
Office equipment - 15 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. All of the financial instruments applying to the company are basic as defied in the Accounting Standard, and as such are initially recognised at the transaction price. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 78 (2018: 76 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 April 2018 1,839,065 12,827 83,439 21,476 1,956,807
Additions - 4,544 - - 4,544
_________ _________ _________ _________ _________
At 31 March 2019 1,839,065 17,371 83,439 21,476 1,961,351
_________ _________ _________ _________ _________
Depreciation
At 1 April 2018 175,757 11,288 44,919 6,134 238,098
Charge for the year 31,001 1,649 6,048 3,836 42,534
_________ _________ _________ _________ _________
At 31 March 2019 206,758 12,937 50,967 9,970 280,632
_________ _________ _________ _________ _________
Carrying amount
At 31 March 2019 1,632,307 4,434 32,472 11,506 1,680,719
_________ _________ _________ _________ _________
At 31 March 2018 1,663,308 1,539 38,520 15,342 1,718,709
_________ _________ _________ _________ _________
6. Debtors
2019 2018
£ £
Prepayments and accrued income 31,948 4,605
Other debtors 140,714 136,809
_________ _________
172,662 141,414
_________ _________
7. Creditors: amounts falling due within one year
2019 2018
£ £
Bank loans and overdrafts 75,168 72,576
Trade creditors 368 -
Social security and other taxes 149,363 111,733
Other creditors 20,430 46,641
_________ _________
245,329 230,950
_________ _________
8. Creditors: amounts falling due after more than one year
2019 2018
£ £
Bank loans and overdrafts 724,048 798,655
_________ _________
The bank loans are secured by (1) mortgages over the company's freehold trading properties, (2) floating charge over all of the assets of the company, and (3) a personal guarantee of £25,000 by directors P.A. Doyle, D.K. Doyle, J.P. Doyle and C.E. Richards.
Included within creditors: amounts falling due after more than one year is an amount of £ 422,600 (2018 £ 512,762 ) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
9. Called up share capital
Issued, called up and fully paid
2019 2018
No £ No £
Ordinary shares shares of £ 1.00 each 80 80 80 80
_________ _________ _________ _________
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2019
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr P.A. Doyle 28,872 8,950 37,822
Mrs D.K. Doyle 28,872 8,950 37,822
Mr S.G. Richards 13,520 ( 6,409) 7,111
Mrs C.E. Richards 13,519 ( 6,409) 7,110
Mr J.P. Doyle 7,169 ( 4,019) 3,150
Mrs N.L. Doyle 7,169 ( 4,019) 3,150
_________ _________ _________
99,121 ( 2,956) 96,165
_________ _________ _________
2018
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr P.A. Doyle 19,849 9,023 28,872
Mrs D.K. Doyle 19,849 9,023 28,872
Mr S.G. Richards 20,000 ( 6,480) 13,520
Mrs C.E. Richards 20,000 ( 6,481) 13,519
Mr J.P. Doyle 16,236 ( 9,067) 7,169
Mrs N.L. Doyle 16,236 ( 9,067) 7,169
_________ _________ _________
112,170 ( 13,049) 99,121
_________ _________ _________