Accounts filed on 31-03-2019
Accounts filed on 31-03-2019
Registered number: SC320198 | ||||||||
FOR THE YEAR ENDED 31/03/2019 | ||||||||
Prepared By: | ||||||||
Jackson & Green Accountants, Business & Tax Advisers | ||||||||
First Floor, Hill House | ||||||||
23-25 Spur Road | ||||||||
Cosham | ||||||||
Hampshire | ||||||||
PO6 3DY |
Wild Orchids Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/03/2019 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
Ms C Stone | ||||||||
REGISTERED OFFICE | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in SC - Scotland, registered number SC320198 | ||||||||
ACCOUNTANTS | ||||||||
Jackson & Green Accountants, Business & Tax Advisers | ||||||||
First Floor, Hill House | ||||||||
23-25 Spur Road | ||||||||
Cosham | ||||||||
Hampshire | ||||||||
PO6 3DY |
Wild Orchids Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/03/2019 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Strategic Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Wild Orchids Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2019 | 2018 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
440,669 | 326,330 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT ASSETS / (LIABILITIES) | (91,245) | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | |||||||||
Profit and loss account | 343,448 | 465 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
............................. | ||||||||||
Mr G Campbell | ||||||||||
Director | ||||||||||
Wild Orchids Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/03/2019 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant and Machinery | reducing balance 25% | |||||||
Equipment | reducing balance 25% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs and Employee Benefits | ||||||||
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. The costs of short term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits. |
1e. Goodwill | ||||||||
- Goodwill 10 years | ||||||||
If there is an indication that there has been a significant change in amortisation rate or residual value of an asset, the amortisation of that asset is revised prospectively to reflect the new expectations. |
Wild Orchids Limited | ||||||||
2. INTANGIBLE FIXED ASSETS | ||||
Purchased | ||||
Goodwill | Total | |||
£ | £ | |||
Cost | ||||
At 01/04/2018 | 4,400,000 | 4,400,000 | ||
At 31/03/2019 | 4,400,000 | 4,400,000 | ||
Depreciation | ||||
At 01/04/2018 | 4,400,000 | 4,400,000 | ||
At 31/03/2019 | 4,400,000 | 4,400,000 | ||
Net Book Amounts | ||||
At 31/03/2019 | ||||
3. TANGIBLE FIXED ASSETS | ||||||
Plant and | ||||||
Machinery | Equipment | Total | ||||
£ | £ | £ | ||||
Cost | ||||||
At 01/04/2018 | 830,015 | 1,702 | 831,717 | |||
Additions | 2,844 | - | 2,844 | |||
At 31/03/2019 | 832,859 | 1,702 | 834,561 | |||
Depreciation | ||||||
At 01/04/2018 | 727,927 | 744 | 728,671 | |||
For the year | 26,233 | 240 | 26,473 | |||
At 31/03/2019 | 754,160 | 984 | 755,144 | |||
Net Book Amounts | ||||||
At 31/03/2019 | 79,417 | |||||
At 31/03/2018 | 103,046 | |||||
4. STOCK | 2019 | 2018 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
Wild Orchids Limited | ||||||||
5. DEBTORS | 2019 | 2018 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 128,725 | 146,128 | ||||||
Other debtors | 5,178 | - | ||||||
Prepayments | 612 | 2,984 | ||||||
Directors current account | 159,291 | - | ||||||
293,806 | 149,112 | |||||||
Amounts falling due over more than one year | ||||||||
Long term debtor | 120,022 | - | ||||||
120,022 | - | |||||||
413,828 | 149,112 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2019 | 2018 | |||||||
£ | £ | |||||||
UK corporation tax | 130,320 | 52,100 | ||||||
PAYE control | 5,114 | 5,001 | ||||||
Salaries and wages control | - | 6,799 | ||||||
Pension control | 1,715 | 387 | ||||||
Directors current account | - | 321,848 | ||||||
Credit card | 1,077 | 1,037 | ||||||
Trade creditors | 17,390 | 27,308 | ||||||
Accruals | 13,059 | 3,095 | ||||||
168,675 | 417,575 | |||||||
7. EMPLOYEES | ||||||
2019 | 2018 | |||||
No. | No. | |||||
Average number of employees | 23 | 21 | ||||
8. PROVISIONS FOR LIABILITIES | 2019 | 2018 | ||||||
£ | £ | |||||||
Deferred taxation | 7,760 | 11,136 | ||||||
7,760 | 11,136 | |||||||
Wild Orchids Limited | ||||||||
9. SHARE CAPITAL | 2019 | 2018 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||
1 | ||||||||
1 | ||||||||
1 | ||||||||
203 | 200 | |||||||
New shares issued during period: | ||||||||
1 | 1 | |||||||
1 | 1 | |||||||
1 | 1 | |||||||
3 | - | |||||||
10. CONTROLLING PARTY | ||||||||
The company is controlled equally by the directors Ms C Stone and Mr G J Campbell. Both directors are registered as persons with significant control. | ||||||||
11. RELATED PARTY TRANSACTIONS | ||||||||
The company paid rent totalling £60,000 (2018 - Nil) to officers of the company during the period. | ||||||||
Turnover is partly derived from NSS income awarded to a named officer of the company. The contracts pre-date incorporation and were recognised within the initial transfer of goodwill. | ||||||||