Enex Group Limited - Period Ending 2019-03-31

Enex Group Limited - Period Ending 2019-03-31


Enex Group Limited 04147454 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is The principal activity of the company during the year was that of engineering services. Digita Accounts Production Advanced 6.24.8820.0 Software true true false 04147454 2018-04-01 2019-03-31 04147454 2019-03-31 04147454 core:RetainedEarningsAccumulatedLosses 2019-03-31 04147454 core:ShareCapital 2019-03-31 04147454 core:CurrentFinancialInstruments 2019-03-31 04147454 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 04147454 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 04147454 core:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 04147454 core:ProvisionsForImpairmentInvestments 2019-03-31 04147454 core:FurnitureFittings 2019-03-31 04147454 core:MotorVehicles 2019-03-31 04147454 core:PlantMachinery 2019-03-31 04147454 bus:SmallEntities 2018-04-01 2019-03-31 04147454 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 04147454 bus:FullAccounts 2018-04-01 2019-03-31 04147454 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 04147454 bus:RegisteredOffice 2018-04-01 2019-03-31 04147454 bus:CompanySecretary1 2018-04-01 2019-03-31 04147454 bus:Director2 2018-04-01 2019-03-31 04147454 bus:Director3 2018-04-01 2019-03-31 04147454 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 04147454 bus:Agent1 2018-04-01 2019-03-31 04147454 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-04-01 2019-03-31 04147454 core:PatentsTrademarksLicencesConcessionsSimilar 2018-04-01 2019-03-31 04147454 core:PatentsTrademarksLicencesConcessionsSimilar 1 2018-04-01 2019-03-31 04147454 core:FurnitureFittings 2018-04-01 2019-03-31 04147454 core:MotorVehicles 2018-04-01 2019-03-31 04147454 core:PlantMachinery 2018-04-01 2019-03-31 04147454 core:Vehicles 2018-04-01 2019-03-31 04147454 countries:AllCountries 2018-04-01 2019-03-31 04147454 2018-03-31 04147454 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 04147454 core:CostValuation 2018-03-31 04147454 core:ProvisionsForImpairmentInvestments 2018-03-31 04147454 core:FurnitureFittings 2018-03-31 04147454 core:MotorVehicles 2018-03-31 04147454 core:PlantMachinery 2018-03-31 04147454 2017-04-01 2018-03-31 04147454 2018-03-31 04147454 core:RetainedEarningsAccumulatedLosses 2018-03-31 04147454 core:ShareCapital 2018-03-31 04147454 core:CurrentFinancialInstruments 2018-03-31 04147454 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 04147454 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 04147454 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 04147454 core:FurnitureFittings 2018-03-31 04147454 core:MotorVehicles 2018-03-31 04147454 core:PlantMachinery 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 04147454

Enex Group Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

Enex Group Limited

Contents

Company Information

1

Statement of Financial Position

2

Notes to the Financial Statements

3 to 9

 

Enex Group Limited

Company Information

Directors

Mr W E Hodgson

Mr W Scott

Company secretary

Ms G C Stobbs

Registered office

The Telecom Building
Metcalfe Road
Skippers Lane Industrial Estate
Middlesbrough
TS6 6PT

Bankers

Lloyds TSB Bank plc
St James House
137 Albert Road
Middlesbrough
Cleveland
TS1 2PD

Accountants

MHA Tait Walker
Chartered Accountants
Medway House
Fudan Way
Teesdale Park
Stockton on Tees
TS17 6EN

 

Enex Group Limited

(Registration number: 04147454)
Statement of Financial Position as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

555,476

508,676

Tangible assets

5

6,886

9,221

Investments

6

1

1

 

562,363

517,898

Current assets

 

Stocks

7

15,000

15,000

Debtors

8

68,391

93,657

Cash at bank and in hand

 

-

4,323

 

83,391

112,980

Creditors: Amounts falling due within one year

9

(190,858)

(201,630)

Net current liabilities

 

(107,467)

(88,650)

Total assets less current liabilities

 

454,896

429,248

Creditors: Amounts falling due after more than one year

9

(403,329)

(361,500)

Provisions for liabilities

(81,754)

(75,738)

Net liabilities

 

(30,187)

(7,990)

Capital and reserves

 

Called up share capital

40

40

Profit and loss account

(30,227)

(8,030)

Total equity

 

(30,187)

(7,990)

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies' regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the option not to file the Income Statement has been taken.

Approved and authorised by the Board on 24 December 2019 and signed on its behalf by:
 

.........................................
Mr W E Hodgson
Director

   
     
 

Enex Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is The Telecom Building, Metcalfe Road, Skippers Lane Industrial Estate, Middlesbrough, TS6 6PT.United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in sterling which is the functional currency of the entity.

Going concern

In the prior year the company secured £250,000 loan funding through Northern Powerhouse Investment Fund (NPIV Debt LP), renegotiated bank facilities and secured invoice discounting. The company has started to repay its loan capital in line with agreed amended terms and continues to have full support of the loan provider.

The company has ongoing support of its funders and key creditors; this along with forecasts and projections, taking into account of anticipated developments in trading performance, show the company is expected to have sufficient financial resources available to continue to meet its liabilities as they fall due in the normal course of business in the next 12 months following the approval of these financial statements.

Consolidation

The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Enex Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Asset class

Depreciation method and rate

 

Plant and Machinery

20% Straight line

 

Fixtures and Fittings

25% Straight line

 

Motor Vehicles

20% Straight line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

 

Enex Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

2

Accounting policies (continued)

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

10% Straight Line

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Income Statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Enex Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Statement of Financial Position as a finance lease obligation.

Lease payments are apportioned between finance costs in the Income Statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2018 - 7).

4

Intangible assets

Development Costs
 £

Cost or valuation

At 1 April 2018

643,230

Additions internally developed

85,953

At 31 March 2019

729,183

Amortisation

At 1 April 2018

134,554

Amortisation charge

39,153

At 31 March 2019

173,707

Carrying amount

At 31 March 2019

555,476

At 31 March 2018

508,676

 

Enex Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2018

30,160

11,669

10,995

52,824

At 31 March 2019

30,160

11,669

10,995

52,824

Depreciation

At 1 April 2018

30,160

2,449

10,995

43,604

Charge for the year

-

2,334

-

2,334

At 31 March 2019

30,160

4,783

10,995

45,938

Carrying amount

At 31 March 2019

-

6,886

-

6,886

At 31 March 2018

-

9,221

-

9,221

6

Investments

2019
£

2018
£

Investments in subsidiaries

1

1

Subsidiaries

£

Cost or valuation

At 1 April 2018

1

Provision

At 1 April 2018

-

At 31 March 2019

-

Carrying amount

At 31 March 2019

1

At 31 March 2018

1

 

Enex Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

7

Stocks

2019
£

2018
£

Other inventories

15,000

15,000

8

Debtors

2019
£

2018
£

Trade debtors

37,638

25,208

Prepayments

2,088

11,751

Other debtors

-

4,710

Corporation tax asset

28,665

51,988

68,391

93,657

9

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Loans and borrowings

44,021

37,840

Trade creditors

59,427

48,896

Taxation and social security

9,441

10,197

Accruals and deferred income

18,664

1,680

Other creditors

16,033

17,419

Directors loan accounts

43,272

85,598

190,858

201,630

Loans and borrowings includes:

- £3,856 (2018: £10,443) in respect of finance leases liabilities which are secured on the assets to which they relate;
- £28,232 (2018: £12,956) in relation to an invoice discounting facility which is secured over the book debts of the company, and
- £9,229 (2018: £14,441) in relation to a loan which is secured by a charge over the intellectual property of the company, a guarantee from Mr W E Hodgson and a Keyman insurance policy.

 

Enex Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

9

Creditors (continued)

Creditors: amounts falling due after more than one year

2019
£

2018
£

Due after one year

Loans and borrowings

218,329

222,500

Other Creditors

185,000

139,000

403,329

361,500

Loans and borrowings includes:

- £5,165.04 (2018: £2,500) in respect of finance leases liabilities which are secured on the assets to which they relate, and
- £213,164 (2018: £220,000) which is secured by a charge over the intellectual property of the company, a guarantee from Mr W E Hodgson and a Keyman insurance policy.

10

Change of registered office address

The registered office address of the company, formerly Port Clarence Offshore Base, Port Clarence Road, Middlesbrough, TS2 1RZ, changed with effect from 14 November 2018.