Avatu Limited - Filleted accounts


AVATU LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2019
Company Registration Number: 02762085
AVATU LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
CONTENTS PAGES
Company information 1
Balance sheet 2 to 3
Notes to the financial statements 4 to 10
AVATU LIMITED
COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2019
DIRECTOR
Mr H S Jouhal
SECRETARY
The company does not have an appointed secretary
REGISTERED OFFICE
Unit E2 Regent Park
Summerleys Road
Princes Risborough
Buckinghamshire
HP27 9LE
COMPANY REGISTRATION NUMBER
02762085 England and Wales
AVATU LIMITED
BALANCE SHEET
AS AT 31 March 2019
Notes 2019 2018
£ £
FIXED ASSETS
Tangible assets 5 43,216 13,793
Investments 6 1 -
43,217 13,793
CURRENT ASSETS
Stock 65,714 39,909
Debtors 7 3,344,619 2,352,167
Cash at bank and in hand 44,348 9,788
3,454,681 2,401,864
CREDITORS: Amounts falling due within one year 8 2,484,678 1,465,241
NET CURRENT ASSETS 970,003 936,623
TOTAL ASSETS LESS CURRENT LIABILITIES 1,013,220 950,416
CREDITORS: Amounts falling due after more than one year 9 118,526 -
Provisions for liabilities and charges 5,178 -
NET ASSETS 889,516 950,416
CAPITAL AND RESERVES
Called up share capital 100 100
Distributable profit and loss account 889,416 950,316
SHAREHOLDER'S FUNDS 889,516 950,416
These accounts have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities.
For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
Members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report.
Signed on behalf of the board
Mr H S Jouhal
Director
Date approved by the board: 23 December 2019
AVATU LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
1 GENERAL INFORMATION
Avatu Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is:
Unit E2 Regent Park
Summerleys Road
Princes Risborough
Buckinghamshire
HP27 9LE
The financial statements are presented in Sterling, which is the functional currency of the company.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of preparation of financial statements
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006.
Revenue recognition
Turnover is measured at the fair value of consideration received or receivable and represents the sale of disk duplication services, software and hardware, stated net of trade discounts and value added tax.
The company recognises revenue when the amount of revenue can be measured reliably and when it is probable that future economic benefits will flow to the entity.
Tangible fixed assets
Fixed assets are carried at cost less accumulated depreciation and accumulated impairment losses.
Depreciation has been provided at the following rate so as to write off the cost or valuation of assets less residual value of the assets over their estimated useful lives.
Plant and equipment Reducing balance basis at 20% per annum
Office and computer equipment, website and fixtures and fittings Straight line basis at 20%, straight line basis at 33% and reducing balance basis at 20% per annum
Motor vehicles Reducing balance basis at 25% per annum
Leasehold improvements Straight line basis at 10% per annum
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
Investments
Investments in subsidiaries are shown at fair value and revalued annually with any surplus or deficit dealt with through the profit and loss account.
Financial Instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Financial assets are measured at cost and are assessed at the end of each reporting period for objective evidence of impairment. Where objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account.
The impairment loss for financial assets measured at cost is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amount and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Impairment of non-financial assets
At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets (which is the higher of value in use and the fair value less cost to sell) is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in the profit and loss account.
Stocks are assessed for impairment at each reporting date. The carrying amount of each item of stock, or group of similar items, is compared with its selling price less cost to complete and sell. If an item of stock, or group of similar items, is impaired its carrying amount is reduced to selling price less costs to complete and sell, and an impairment loss is recognised immediately in the profit and loss account.
If an impairment loss is subsequently reversed, the carrying amount of the asset, or group of related assets, is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset, or group of related assets, in prior periods. A reversal of an impairment loss is recognised immediately in the profit and loss account.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
Stock
Stock has been valued at the lower of cost and estimated selling price less cost to complete and sell, after making due allowance for obsolete and slow-moving items. Cost comprises the cost of goods purchased valued on a first in first out basis.
The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price, less any impairment.
Loans receivable are measured initially at fair value, net of transaction costs, and subsequently at amortised cost, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and subsequently at amortised cost.
Leases
Leases are classified as finance leases when they transfer substantially all the risks and rewards of ownership of the leased assets to the company. Other leases that do not transfer substantially all the risks and rewards of ownership of the leased assets to the company are classified as operating leases.
Assets held under finance leases are recognised in accordance with the company's policy for tangible fixed assets. The corresponding obligations to lessors under finance leases are treated in the balance sheet as a liability. The assets and liabilities under finance leases are recognised at amounts equal to the fair value of the assets, or if lower, the present value of minimum lease payments, determined at the inception of the lease.
Minimum lease payments are apportioned between finance charges and the reduction in the outstanding liabilities using the effective interest method. The finance charge is allocated to each period during the lease so as to produce a constant rate of interest on the remaining balance of the liabilities. Finance charges are recognised in the profit and loss account.
Payments applicable to operating leases are charged against profit on a straight line basis over the lease term.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
Taxation
Taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period.
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods based on current tax rates and laws. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other taxable profits.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Current and deferred tax assets and liabilities are not discounted.
Foreign currencies
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the rate of exchange prevailing at that date. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit or loss.
Borrowing costs
All borrowing costs are recognised in the profit and loss account in the period in which they are incurred.
Provisions
A provision for annual leave accrued by employees as a result of services rendered in the current period, and which employees are entitled to carry forward and use is recognised. The provision is measured at the salary cost payable for the period of absence.
Pensions
The company operates a defined contribution pension scheme. The amount charged to the profit and loss account in respect of pension costs and other post-retirement benefits is the amount payable in the year. Differences between contributions payable and contributions actually paid in the year are shown as either accruals or prepayments in the balance sheet.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
Employee benefits
Short term employee benefits are recognised as an expense in the period in which they are incurred.
Consolidation
The company is a parent company subject to the small companies regime. The company and its subsidiary comprise a small group. The company has therefore taken advantage of the option provided by section 399 of the Companies Act 2006 not to prepare group accounts.
3 CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
No significant accounting estimates and judgements have had to be made by the director in preparing these financial statements.
4 EMPLOYEES
The average number of persons employed by the company (including the director) during the year was:
2019 2018
Average number of employees 8 7
5 TANGIBLE ASSETS
Plant and equipment Office and computer equipment, website and fixtures and fittings Leasehold improvements Total
£ £ £ £
Cost
At 1 April 2018 13,601 83,194 4,474 101,269
Additions - 32,311 - 32,311
At 31 March 2019 13,601 115,505 4,474 133,580
Accumulated depreciation and impairments
At 1 April 2018 13,243 73,339 894 87,476
Charge for year 71 2,370 447 2,888
At 31 March 2019 13,314 75,709 1,341 90,364
Net book value
At 1 April 2018 358 9,855 3,580 13,793
At 31 March 2019 287 39,796 3,133 43,216
6 FIXED ASSET INVESTMENTS
Investment in subsidiary
£
Cost
Additions 1
At 31 March 2019 1
Net book value
At 31 March 2019 1
7 DEBTORS
2019 2018
£ £
Trade debtors 1,563,363 563,001
Prepayments and accrued income 124,098 138,604
Other debtors 1,657,158 1,650,562
3,344,619 2,352,167
8 CREDITORS: Amounts falling due within one year
2019 2018
£ £
Bank loans and overdrafts 431,478 424,927
Trade creditors 1,599,717 657,733
Taxation and social security 224,329 150,001
Accruals and deferred income 111,379 119,648
Other creditors 117,775 112,932
2,484,678 1,465,241
9 CREDITORS: Amounts falling due after more than one year
2019 2018
£ £
Bank loans and overdrafts 118,526 -
10 SECURED DEBTS
The company has a Confidential Invoice Discounting facility and an Enterprise Finance Guarantee loan arrangement in place with ABN AMRO Commercial Finance plc. ABN AMRO Commercial Finance plc holds a fixed and floating charge over the assets of Avatu Limited and its holding company, Data Duplication (Holdings) Limited.
The secured debts of the company are also supported by a personal guarantee by H S Jouhal of £50,000, which is split equally between the Confidential Invoice Discounting facility and the Enterprise Finance Guarantee loan.
11 CONTINGENCIES AND COMMITMENTS
Other Commitments
Amounts falling due under operating leases: 2019 2018
£ £
In less than one year 129,625 108,372
In more than one but less than five years 244,027 296,183
In more than five years 83,125 130,625
456,777 535,180
Avatu Limited 02762085 false 2018-04-01 2019-03-31 2019-03-31 VT Final Accounts (tagged by user) April 2019 true No description of principal activity 02762085 2017-04-01 2018-03-31 02762085 core:WithinOneYear 2018-03-31 02762085 core:AfterOneYear 2018-03-31 02762085 core:ShareCapital 2018-03-31 02762085 core:RetainedEarningsAccumulatedLosses 2018-03-31 02762085 core:CurrentFinancialInstruments 2018-03-31 02762085 core:Non-currentFinancialInstruments 2018-03-31 02762085 core:WithinOneYear core:PlantEquipmentOtherAssetsUnderOperatingLeases 2018-03-31 02762085 core:BetweenOneFiveYears core:PlantEquipmentOtherAssetsUnderOperatingLeases 2018-03-31 02762085 core:MoreThanFiveYears core:PlantEquipmentOtherAssetsUnderOperatingLeases 2018-03-31 02762085 2018-04-01 2019-03-31 02762085 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 02762085 bus:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 02762085 bus:Director1 2018-04-01 2019-03-31 02762085 bus:RegisteredOffice 2018-04-01 2019-03-31 02762085 core:PlantMachinery 2018-04-01 2019-03-31 02762085 core:OfficeEquipment 2018-04-01 2019-03-31 02762085 core:MotorVehicles 2018-04-01 2019-03-31 02762085 core:LeaseholdImprovements 2018-04-01 2019-03-31 02762085 1 2018-04-01 2019-03-31 02762085 2 2018-04-01 2019-03-31 02762085 1 2018-04-01 2019-03-31 02762085 2 2018-04-01 2019-03-31 02762085 bus:FRS102 2018-04-01 2019-03-31 02762085 bus:FullAccounts 2018-04-01 2019-03-31 02762085 2019-03-31 02762085 core:WithinOneYear 2019-03-31 02762085 core:AfterOneYear 2019-03-31 02762085 core:ShareCapital 2019-03-31 02762085 core:RetainedEarningsAccumulatedLosses 2019-03-31 02762085 core:OfficeEquipment 2019-03-31 02762085 core:MotorVehicles 2019-03-31 02762085 core:LeaseholdImprovements 2019-03-31 02762085 core:CurrentFinancialInstruments 2019-03-31 02762085 core:Non-currentFinancialInstruments 2019-03-31 02762085 core:WithinOneYear core:PlantEquipmentOtherAssetsUnderOperatingLeases 2019-03-31 02762085 core:BetweenOneFiveYears core:PlantEquipmentOtherAssetsUnderOperatingLeases 2019-03-31 02762085 core:MoreThanFiveYears core:PlantEquipmentOtherAssetsUnderOperatingLeases 2019-03-31 02762085 2018-03-31 02762085 core:OfficeEquipment 2018-03-31 02762085 core:MotorVehicles 2018-03-31 02762085 core:LeaseholdImprovements 2018-03-31 iso4217:GBP xbrli:pure