P & D Developments Limited - Period Ending 2019-03-31

P & D Developments Limited - Period Ending 2019-03-31


P & D Developments Limited 05016419 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is renting plant & machinery Digita Accounts Production Advanced 6.24.8820.0 Software true true 05016419 2018-04-01 2019-03-31 05016419 2019-03-31 05016419 core:RetainedEarningsAccumulatedLosses 2019-03-31 05016419 core:RevaluationReserve 2019-03-31 05016419 core:ShareCapital 2019-03-31 05016419 core:CurrentFinancialInstruments 2019-03-31 05016419 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05016419 core:Non-currentFinancialInstruments 2019-03-31 05016419 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 05016419 core:FurnitureFittingsToolsEquipment 2019-03-31 05016419 core:LandBuildings 2019-03-31 05016419 core:MotorVehicles 2019-03-31 05016419 core:OtherPropertyPlantEquipment 2019-03-31 05016419 bus:SmallEntities 2018-04-01 2019-03-31 05016419 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 05016419 bus:FullAccounts 2018-04-01 2019-03-31 05016419 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 05016419 bus:RegisteredOffice 2018-04-01 2019-03-31 05016419 bus:CompanySecretary1 2018-04-01 2019-03-31 05016419 bus:Director2 2018-04-01 2019-03-31 05016419 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 05016419 core:Buildings 2018-04-01 2019-03-31 05016419 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 05016419 core:LandBuildings 2018-04-01 2019-03-31 05016419 core:MotorVehicles 2018-04-01 2019-03-31 05016419 core:OfficeEquipment 2018-04-01 2019-03-31 05016419 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 05016419 core:PlantMachinery 2018-04-01 2019-03-31 05016419 countries:England 2018-04-01 2019-03-31 05016419 2018-03-31 05016419 core:FurnitureFittingsToolsEquipment 2018-03-31 05016419 core:LandBuildings 2018-03-31 05016419 core:MotorVehicles 2018-03-31 05016419 core:OtherPropertyPlantEquipment 2018-03-31 05016419 2017-04-01 2018-03-31 05016419 2018-03-31 05016419 core:RetainedEarningsAccumulatedLosses 2018-03-31 05016419 core:RevaluationReserve 2018-03-31 05016419 core:ShareCapital 2018-03-31 05016419 core:CurrentFinancialInstruments 2018-03-31 05016419 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05016419 core:Non-currentFinancialInstruments 2018-03-31 05016419 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05016419 core:FurnitureFittingsToolsEquipment 2018-03-31 05016419 core:LandBuildings 2018-03-31 05016419 core:MotorVehicles 2018-03-31 05016419 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 05016419

P & D Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

EKWilliams Accountants Limited
1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ

 

P & D Developments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

P & D Developments Limited

Company Information

Director

Mr PW Kinehan

Company secretary

Mr D Murgatroyd

Registered office

1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ

Accountants

EKWilliams Accountants Limited
1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ

 

P & D Developments Limited

(Registration number: 05016419)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

1,657,967

1,034,359

Current assets

 

Debtors

5

157,545

126,273

Investments

6

432,992

432,992

Cash at bank and in hand

 

490,875

377,834

 

1,081,412

937,099

Creditors: Amounts falling due within one year

7

(170,409)

(93,842)

Net current assets

 

911,003

843,257

Total assets less current liabilities

 

2,568,970

1,877,616

Creditors: Amounts falling due after more than one year

7

(278,400)

-

Provisions for liabilities

(118,207)

(93,509)

Net assets

 

2,172,363

1,784,107

Capital and reserves

 

Called up share capital

2

2

Revaluation reserve

82,000

82,000

Profit and loss account

2,090,361

1,702,105

Total equity

 

2,172,363

1,784,107

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

P & D Developments Limited

(Registration number: 05016419)
Balance Sheet as at 31 March 2019

Approved and authorised by the director on 9 December 2019
 

.........................................

Mr PW Kinehan
Director

 

P & D Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ
United Kingdom

These financial statements were authorised for issue by the director on 9 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

P & D Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Motor Vehicles

20% straight line

Office equipment

33% straight line

Freehold Property

asset is considered at market value

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

P & D Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2018 - 2).

4

Tangible assets

Land and buildings
£

Computer equipment
 £

Motor vehicles
 £

Plant and Machinery
£

Cost or valuation

At 1 April 2018

202,878

5,175

585,707

656,004

Additions

-

-

729,920

342,610

Disposals

-

-

(43,005)

(70,000)

At 31 March 2019

202,878

5,175

1,272,622

928,614

Depreciation

At 1 April 2018

-

5,159

116,447

293,799

Charge for the year

-

16

254,524

165,324

Eliminated on disposal

-

-

(37,280)

(46,667)

At 31 March 2019

-

5,175

333,691

412,456

Carrying amount

At 31 March 2019

202,878

-

938,931

516,158

At 31 March 2018

202,878

16

469,260

362,205

 

P & D Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Total
£

Cost or valuation

At 1 April 2018

1,449,764

Additions

1,072,530

Disposals

(113,005)

At 31 March 2019

2,409,289

Depreciation

At 1 April 2018

415,405

Charge for the year

419,864

Eliminated on disposal

(83,947)

At 31 March 2019

751,322

Carrying amount

At 31 March 2019

1,657,967

At 31 March 2018

1,034,359

Included within the net book value of land and buildings above is £202,878 (2018 - £202,878) in respect of freehold land and buildings.
 

5

Debtors

2019
£

2018
£

Trade debtors

83,354

66,914

Prepayments

1,180

1,226

Other debtors

73,011

58,133

157,545

126,273

6

Current asset investments

2019
£

2018
£

Other investments

432,992

432,992

 

P & D Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

69,600

-

Trade creditors

 

30,862

17,197

Taxation and social security

 

281

-

Accruals and deferred income

 

18,664

18,664

Other creditors

 

51,002

57,981

 

170,409

93,842

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

278,400

-

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Finance lease liabilities

278,400

-

2019
£

2018
£

Current loans and borrowings

Finance lease liabilities

69,600

-