Low_Holdings_(Scotland)_L - Accounts


Company Registration No. SC412906 (Scotland)
Low Holdings (Scotland) Limited
Annual report and financial statements
for the year ended 30 September 2018
Low Holdings (Scotland) Limited
Company information
Directors
GE Low
GDA Low
J Low
F Low
(Appointed 1 July 2018)
S Leng
(Appointed 1 July 2018)
Company number
SC412906
Registered office
Unit 5
Baluniefield Industrial Estate
Balunie Drive
Dundee
DD4 8UT
Auditor
MHA Henderson Loggie
The Vision Building
20 Greenmarket
Dundee
DD1 4QB
Bankers
Clydesdale Bank Plc
7/8 High Street
Dundee
DD1 1SS
Solicitors
MacRoberts LLP
River Court
5 West Victoria Dock Road
Dundee
DD1 3JT
Low Holdings (Scotland) Limited
Contents
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 20
Low Holdings (Scotland) Limited
Strategic report
for the year ended 30 September 2018
- 1 -

The directors present the strategic report for the year ended 30 September 2018.

Fair review of the business

On the 30th June 2018, the company sold 4 of its 5 group undertakings to the Cairngorm Capital Group. As part of that transaction the main trade of the company changed from being that of a holding company to one which holds and lets out investment properties.

 

As a result of this sale the financial results for the year are somewhat different to that of previous periods with the profit and loss account containing a number of one off transactions linked to the disposal of the subsidiary undertakings. Once these one off transactions are stripped out the directors are content with the results and believe the turnover and operating profit figures of £1.1m (2017 - £375k) and £845k (2017 - £368k) to be a true reflection of the underlying trade for the year and also what is likely to be achieved in future periods.

 

The Directors acknowledge that the investment property market is always subject to volatility and they continue to manage these risks accordingly, however with the leases they have in place and length of these leases, they believe the company's exposure to these changes in market conditions have been sufficiently mitigated.

On behalf of the board

GE Low
Director
20 December 2019
Low Holdings (Scotland) Limited
Directors' report
for the year ended 30 September 2018
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2018.

Principal activities

The principal activity of the company changed during the year and whilst it continues to be that of a holding company, the company now also holds and lets investment property.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

GE Low
GDA Low
J Low
F Low
(Appointed 1 July 2018)
S Leng
(Appointed 1 July 2018)
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £300. The directors do not recommend payment of a final dividend.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
GE Low
Director
20 December 2019
Low Holdings (Scotland) Limited
Directors' responsibilities statement
for the year ended 30 September 2018
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Low Holdings (Scotland) Limited
Independent auditor's report
to the members of Low Holdings (Scotland) Limited
- 4 -
Opinion

We have audited the financial statements of Low Holdings (Scotland) Limited (the 'company') for the year ended 30 September 2018 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2018 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Low Holdings (Scotland) Limited
Independent auditor's report (continued)
to the members of Low Holdings (Scotland) Limited
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Low Holdings (Scotland) Limited
Independent auditor's report (continued)
to the members of Low Holdings (Scotland) Limited
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Ian J Cameron (Senior Statutory Auditor)
for and on behalf of MHA Henderson Loggie
20 December 2019
Chartered Accountants
Statutory Auditor
The Vision Building
20 Greenmarket
Dundee
DD1 4QB
MHA Henderson Loggie is a trading name of Henderson Loggie LLP.
Low Holdings (Scotland) Limited
Statement of comprehensive income
for the year ended 30 September 2018
- 7 -
2018
2017
Notes
£
£
Turnover
3
1,117,795
375,000
Administrative expenses
(272,359)
(6,851)
Operating profit
4
845,436
368,149
Interest receivable and similar income
7
5,282,147
-
Change in fair value of investment properties
8
1,859,054
-
Profit before taxation
7,986,637
368,149
Tax on profit
9
(482,988)
(69,364)
Profit for the financial year
7,503,649
298,785

The profit and loss account has been prepared on the basis that all operations are continuing operations.

Low Holdings (Scotland) Limited
Balance sheet
as at 30 September 2018
- 8 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investment properties
11
8,890,020
5,611,135
Investments
12
140,000
300
9,030,020
5,611,435
Current assets
Debtors
14
100,888
-
Cash at bank and in hand
671,131
24,686
772,019
24,686
Creditors: amounts falling due within one year
15
(397,652)
(4,050,639)
Net current assets/(liabilities)
374,367
(4,025,953)
Total assets less current liabilities
9,404,387
1,585,482
Provisions for liabilities
16
(322,146)
(6,590)
Net assets
9,082,241
1,578,892
Capital and reserves
Called up share capital
18
300
300
Revaluation reserve
19
1,543,015
-
Profit and loss reserves
20
7,538,926
1,578,592
Total equity
9,082,241
1,578,892
The financial statements were approved by the board of directors and authorised for issue on 20 December 2019 and are signed on its behalf by:
GE Low
Director
Company Registration No. SC412906
Low Holdings (Scotland) Limited
Statement of changes in equity
for the year ended 30 September 2018
- 9 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2016
300
-
1,279,807
1,280,107
Year ended 30 September 2017:
Profit and total comprehensive income for the year
-
-
298,785
298,785
Balance at 30 September 2017
300
-
1,578,592
1,578,892
Year ended 30 September 2018:
Profit and total comprehensive income for the year
-
-
7,503,649
7,503,649
Dividends
10
-
-
(300)
(300)
Transfers
-
1,543,015
(1,543,015)
-
Balance at 30 September 2018
300
1,543,015
7,538,926
9,082,241
Low Holdings (Scotland) Limited
Notes to the financial statements
for the year ended 30 September 2018
- 10 -
1
Accounting policies
Company information

Low Holdings (Scotland) Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 5, Baluniefield Industrial Estate, Balunie Drive, Dundee, DD4 8UT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel and transactions with fellow group entities.

 

The financial statements of the company are consolidated in the financial statements of LHSL 1 Limited. These consolidated financial statements are available from its registered office.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Rental income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Rental income is accrued on a time basis, by reference to the lease/rental agreement.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

Low Holdings (Scotland) Limited
Notes to the financial statements (continued)
for the year ended 30 September 2018
1
Accounting policies (continued)
- 11 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Low Holdings (Scotland) Limited
Notes to the financial statements (continued)
for the year ended 30 September 2018
1
Accounting policies (continued)
- 12 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Low Holdings (Scotland) Limited
Notes to the financial statements (continued)
for the year ended 30 September 2018
1
Accounting policies (continued)
- 13 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Accruals

Management estimate requirements for accruals using post year end information and information available from detailed budgets. This identifies costs and income that are expected to be incurred or received for goods/services provided by and to other parties. Accruals are only released when there is a reasonable expectation that these costs will not be invoiced in the future.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2018
2017
£
£
Turnover analysed by class of business
Rental income
957,670
300,000
Management charges
-
75,000
Consultancy
40,995
-
Property recharges
119,130
-
1,117,795
375,000
Low Holdings (Scotland) Limited
Notes to the financial statements (continued)
for the year ended 30 September 2018
3
Turnover and other revenue (continued)
- 14 -
2018
2017
£
£
Other significant revenue
Dividends received
5,282,147
-
4
Operating profit
2018
2017
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
2,850
3,000
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2018
2017
Number
Number
Office and management
5
-

Their aggregate remuneration comprised:

2018
2017
£
£
Wages and salaries
50,249
-
Social security costs
2,541
-
52,790
-
6
Directors' remuneration
2018
2017
£
£
Remuneration for qualifying services
50,000
-
7
Interest receivable and similar income
2018
2017
£
£
Other income from investments
Dividends received
5,282,147
-
Low Holdings (Scotland) Limited
Notes to the financial statements (continued)
for the year ended 30 September 2018
- 15 -
8
Changes in fair value of investment properties
2018
2017
£
£
Changes in the fair value of investment properties
1,859,054
-
9
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
167,432
72,465
Deferred tax
Origination and reversal of timing differences
315,556
(1,647)
Adjustment in respect of prior periods
-
(1,454)
Total deferred tax
315,556
(3,101)
Total tax charge
482,988
69,364

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2018
2017
£
£
Profit before taxation
7,986,637
368,149
Expected tax charge based on the standard rate of corporation tax in the UK of 19% (2017: 19%)
1,517,461
69,948
Tax effect of expenses that are not deductible in determining taxable profit
6,755
664
Effect of change in corporation tax rate
(37,181)
1,853
Permanent capital allowances in excess of depreciation
(483)
(1,647)
Deferred tax adjustments in respect of prior years
-
(1,454)
Dividend income
(1,003,564)
-
Taxation charge for the year
482,988
69,364
10
Dividends
2018
2017
£
£
Interim paid
300
-
Low Holdings (Scotland) Limited
Notes to the financial statements (continued)
for the year ended 30 September 2018
- 16 -
11
Investment property
2018
£
Fair value
At 1 October 2017
5,611,135
Additions through external acquisition
1,419,831
Net gains or losses through fair value adjustments
1,859,054
At 30 September 2018
8,890,020

Investment property comprises a number of commercial units which prior to the sale of Rembrand Timber Limited and it's subsidiaries were occupied by companies and depot's within the group. Subsequent to the sale on 30 June 2018 these properties continue to be occupied by the same tenants. The fair value of the investment property has been arrived at on the basis of a valuation carried out at May 2018 by Graham & Sibbald Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2018
2017
£
£
Cost
7,030,966
5,611,135
Accumulated depreciation
-
-
Carrying amount
7,030,966
5,611,135

The carrying value of land and buildings comprises land which is not depreciated.

2018
2017
£
£
Land
266,611
266,611
12
Fixed asset investments
2018
2017
Notes
£
£
Investments in subsidiaries
13
140,000
300
Low Holdings (Scotland) Limited
Notes to the financial statements (continued)
for the year ended 30 September 2018
12
Fixed asset investments (continued)
- 17 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 October 2017
300
Additions
140,000
Disposals
(300)
At 30 September 2018
140,000
Carrying amount
At 30 September 2018
140,000
At 30 September 2017
300
13
Subsidiaries

Details of the company's subsidiaries at 30 September 2018 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Kingdom Timber Engineering Limited
Scotland
The manufacture of roof trusses
Ordinary
70
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Kingdom Timber Engineering Limited
351,536
904,649
14
Debtors
2018
2017
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
34,440
-
Other debtors
2,950
-
Prepayments and accrued income
63,498
-
100,888
-
Low Holdings (Scotland) Limited
Notes to the financial statements (continued)
for the year ended 30 September 2018
- 18 -
15
Creditors: amounts falling due within one year
2018
2017
£
£
Amounts owed to group undertakings
-
4,014,825
Corporation tax
131,431
32,464
Other taxation and social security
37,921
-
Accruals and deferred income
228,300
3,350
397,652
4,050,639
16
Provisions for liabilities
2018
2017
Notes
£
£
Deferred tax liabilities
17
322,146
6,590
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2018
2017
Balances:
£
£
Revaluations
316,039
-
Capital gains
6,107
6,590
322,146
6,590
2018
Movements in the year:
£
Liability at 1 October 2017
6,590
Credit to profit or loss
(483)
Charge to other comprehensive income
316,039
Liability at 30 September 2018
322,146
Low Holdings (Scotland) Limited
Notes to the financial statements (continued)
for the year ended 30 September 2018
- 19 -
18
Share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
300 Ordinary of £1 each
300
300

Each ordinary share carries one vote and is entitled to participate pari passu with other ordinary shares in any dividend or capital distribution.

19
Revaluation reserve

Revaluation reserves represent the revaluation of fixed asset less any associated deferred tax amounts.

20
Profit and loss reserves

Profit and loss reserves include all current and prior period retained profits and losses.

21
Financial commitments, guarantees and contingent liabilities

The company has given an unlimited inter-company cross guarantee to Clydesdale Bank Plc which incorporates a right of set-off between Low Holdings (Scotland) Limited and Kingdom Timber Engineering Limited. At 30 September 2018 the guarantee amounted to £Nil (2017 - £Nil).

22
Operating lease commitments
Lessor

The operating leases represent leases to third parties. The leases are negotiated over terms of 4 - 12 years. All leases include a provision for upward rent reviews on a period basis according to prevailing market conditions.

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2018
2017
£
£
Within one year
757,500
-
Between two and five years
2,182,500
-
In over five years
4,943,750
-
7,883,750
-
Low Holdings (Scotland) Limited
Notes to the financial statements (continued)
for the year ended 30 September 2018
- 20 -
23
Capital commitments

Amounts contracted for but not provided in the financial statements:

2018
2017
£
£
Acquisition of tangible fixed assets
-
1,066,389
24
Ultimate controlling party

The company is a wholly owned subsidiary of LHSL 1 Limited, a company incorporated in Great Britain and registered Scotland. LHSL 1 Limited is controlled by GE Low.

2018-09-302017-10-01falseCCH SoftwareCCH Accounts Production 2019.301GE LowGDA LowJ LowF LowS LengSC4129062017-10-012018-09-30SC412906bus:Director12017-10-012018-09-30SC412906bus:Director22017-10-012018-09-30SC412906bus:Director32017-10-012018-09-30SC412906bus:Director42017-10-012018-09-30SC412906bus:Director52017-10-012018-09-30SC412906bus:RegisteredOffice2017-10-012018-09-30SC412906bus:Agent12017-10-012018-09-30SC4129062018-09-30SC4129062016-10-012017-09-30SC412906core:RetainedEarningsAccumulatedLosses2016-10-012017-09-30SC412906core:RetainedEarningsAccumulatedLosses2017-10-012018-09-30SC4129062017-09-30SC412906core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-30SC412906core:CurrentFinancialInstruments2018-09-30SC412906core:CurrentFinancialInstruments2017-09-30SC412906core:ShareCapital2018-09-30SC412906core:ShareCapital2017-09-30SC412906core:RevaluationReserve2018-09-30SC412906core:RetainedEarningsAccumulatedLosses2018-09-30SC412906core:RetainedEarningsAccumulatedLosses2017-09-30SC412906core:ShareCapital2016-09-30SC412906core:RetainedEarningsAccumulatedLosses2016-09-30SC4129062016-09-30SC412906core:RevaluationReserve2017-10-012018-09-30SC412906core:UKTax2017-10-012018-09-30SC412906core:UKTax2016-10-012017-09-30SC41290612016-10-012017-09-30SC4129062017-09-30SC412906core:FreeholdInvestmentProperty2018-09-30SC412906core:FreeholdInvestmentProperty2017-09-30SC412906core:Non-currentFinancialInstruments2018-09-30SC412906core:Non-currentFinancialInstruments2017-09-30SC412906core:Subsidiary12017-10-012018-09-30SC412906core:Subsidiary112017-10-012018-09-30SC412906core:Subsidiary12018-09-30SC412906core:WithinOneYear2018-09-30SC412906core:BetweenTwoFiveYears2018-09-30SC412906core:MoreThanFiveYears2018-09-30SC412906bus:PrivateLimitedCompanyLtd2017-10-012018-09-30SC412906bus:FRS1022017-10-012018-09-30SC412906bus:Audited2017-10-012018-09-30SC412906bus:FullAccounts2017-10-012018-09-30xbrli:purexbrli:sharesiso4217:GBP