ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalse2018-04-01trueFloral industry 03738248 2018-04-01 2019-03-31 03738248 2017-04-01 2018-03-31 03738248 2019-03-31 03738248 2018-03-31 03738248 c:Director1 2018-04-01 2019-03-31 03738248 d:Buildings 2018-04-01 2019-03-31 03738248 d:Buildings 2019-03-31 03738248 d:Buildings 2018-03-31 03738248 d:Buildings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03738248 d:PlantMachinery 2018-04-01 2019-03-31 03738248 d:PlantMachinery 2019-03-31 03738248 d:PlantMachinery 2018-03-31 03738248 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03738248 d:MotorVehicles 2018-04-01 2019-03-31 03738248 d:MotorVehicles 2019-03-31 03738248 d:MotorVehicles 2018-03-31 03738248 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03738248 d:ComputerEquipment 2018-04-01 2019-03-31 03738248 d:ComputerEquipment 2019-03-31 03738248 d:ComputerEquipment 2018-03-31 03738248 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03738248 d:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 03738248 d:OtherPropertyPlantEquipment 2019-03-31 03738248 d:OtherPropertyPlantEquipment 2018-03-31 03738248 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03738248 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03738248 d:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 03738248 d:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 03738248 d:CurrentFinancialInstruments 2019-03-31 03738248 d:CurrentFinancialInstruments 2018-03-31 03738248 d:Non-currentFinancialInstruments 2019-03-31 03738248 d:Non-currentFinancialInstruments 2018-03-31 03738248 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 03738248 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 03738248 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 03738248 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 03738248 d:ShareCapital 2019-03-31 03738248 d:ShareCapital 2018-03-31 03738248 d:RetainedEarningsAccumulatedLosses 2019-03-31 03738248 d:RetainedEarningsAccumulatedLosses 2018-03-31 03738248 c:OrdinaryShareClass1 2018-04-01 2019-03-31 03738248 c:OrdinaryShareClass1 2019-03-31 03738248 c:OrdinaryShareClass1 2018-03-31 03738248 c:FRS102 2018-04-01 2019-03-31 03738248 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 03738248 c:FullAccounts 2018-04-01 2019-03-31 03738248 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 03738248 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 03738248 2 2018-04-01 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03738248










CLAIRE AUSTIN HARDY PLANTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019

 
CLAIRE AUSTIN HARDY PLANTS LIMITED
REGISTERED NUMBER: 03738248

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
  
5,823
5,823

Tangible assets
  
464,237
280,503

  
470,060
286,326

Current assets
  

Stocks
  
156,184
198,752

Debtors: amounts falling due within one year
  
-
27,952

Cash at bank and in hand
  
6,217
-

  
162,401
226,704

Creditors: amounts falling due within one year
  
(127,134)
(635,470)

Net current assets/(liabilities)
  
 
 
35,267
 
 
(408,766)

Total assets less current liabilities
  
505,327
(122,440)

Creditors: amounts falling due after more than one year
  
(700,000)
-

  

Net liabilities
  
(194,673)
(122,440)


Capital and reserves
  

Called up share capital 
  
100
1

Profit and loss account
  
(194,773)
(122,441)

  
(194,673)
(122,440)


 img3f2b.png Page 1

 
CLAIRE AUSTIN HARDY PLANTS LIMITED
REGISTERED NUMBER: 03738248
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 December 2019.




C R Austin
Director

The notes on pages 3 to 11 form part of these financial statements.

 img5546.png Page 2

 
CLAIRE AUSTIN HARDY PLANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Claire Austin Hardy Plants Limited, 03738248 , is a private company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at White Hopton Farm, Wern Lane, Sarn, Newtown, Powys, SY16 4EN.
The principal activity continues to be mail order plant sales, public house and restaurant.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on the going concern basis, on the understanding that the directors and shareholders will continue to financially support the Company for at least the next 12 months.

 img03de.png Page 3

 
CLAIRE AUSTIN HARDY PLANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 img1b8f.png Page 4

 
CLAIRE AUSTIN HARDY PLANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 img4782.png Page 5

 
CLAIRE AUSTIN HARDY PLANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis and using the straight line method.

Depreciation is provided on the following basis:

Freehold property
-
No depreciation
Plant and machinery
-
20% reducing balance
Motor vehicles
-
20% reducing balance
Computer equipment
-
33% straight line
Property improvements
-
2% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 img1245.png Page 6

 
CLAIRE AUSTIN HARDY PLANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 22 (2018 - 13).

 img0f15.png Page 7

 
CLAIRE AUSTIN HARDY PLANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Intangible assets




Entitlements

£



Cost


At 1 April 2018
5,823



At 31 March 2019

5,823






Net book value



At 31 March 2019
5,823



At 31 March 2018
5,823

 img668e.png Page 8

 


 
CLAIRE AUSTIN HARDY PLANTS LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019


6.


Tangible fixed assets






Freehold property
Property improvements
Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 April 2018
203,442
67,339
50,999
13,845
4,212
339,837


Additions
-
177,970
14,550
-
1,468
193,988



At 31 March 2019

203,442
245,309
65,549
13,845
5,680
533,825



Depreciation


At 1 April 2018
-
-
43,001
12,126
4,207
59,334


Charge for the year on owned assets
-
4,906
4,510
344
494
10,254



At 31 March 2019

-
4,906
47,511
12,470
4,701
69,588



Net book value



At 31 March 2019
203,442
240,403
18,038
1,375
979
464,237

img06d8.png   Page 9

 
CLAIRE AUSTIN HARDY PLANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

7.


Stocks

2019
2018
£
£

Plant stocks
151,684
198,752

Food and drink stocks
4,500
-

156,184
198,752



8.


Debtors

2019
2018
£
£


Trade debtors
-
27,952

-
27,952



9.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
6,217
-

Less: bank overdrafts
-
(16,591)

6,217
(16,591)



10.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
-
16,591

Trade creditors
42,859
64,283

Other taxation and social security
32,687
18,663

Other creditors
49,588
532,638

Accruals and deferred income
2,000
3,295

127,134
635,470


 img408c.png Page 10

 
CLAIRE AUSTIN HARDY PLANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

11.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other creditors
700,000
-

700,000
-



12.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



100 (2018 - 1) Ordinary shares of £1.00 each
100
1

During the year 99 ordinary shares will issued at £1.00 each and fully paid at par.


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £9,153 (2018: £209) . Contributions totalling £2,763 (2018: £209) were payable to the fund at the balance sheet date and are included in creditors.

 
 img57a4.png Page 11