Zeno Limited - Period Ending 2019-03-31

Zeno Limited - Period Ending 2019-03-31


Zeno Limited 05398712 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is that of the provision of care homes. Digita Accounts Production Advanced 6.24.8820.0 Software true false 05398712 2018-04-01 2019-03-31 05398712 2019-03-31 05398712 bus:OrdinaryShareClass1 2019-03-31 05398712 bus:OrdinaryShareClass2 2019-03-31 05398712 bus:OrdinaryShareClass3 2019-03-31 05398712 bus:OrdinaryShareClass4 2019-03-31 05398712 core:RetainedEarningsAccumulatedLosses 2019-03-31 05398712 core:ShareCapital 2019-03-31 05398712 core:CurrentFinancialInstruments 2019-03-31 05398712 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05398712 core:Non-currentFinancialInstruments 2019-03-31 05398712 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 05398712 core:CostValuation 2019-03-31 05398712 core:DisposalsDecreaseInInvestments 2019-03-31 05398712 core:FurnitureFittingsToolsEquipment 2019-03-31 05398712 core:MotorVehicles 2019-03-31 05398712 core:OtherPropertyPlantEquipment 2019-03-31 05398712 bus:SmallEntities 2018-04-01 2019-03-31 05398712 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 05398712 bus:FullAccounts 2018-04-01 2019-03-31 05398712 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 05398712 bus:RegisteredOffice 2018-04-01 2019-03-31 05398712 bus:CompanySecretaryDirector1 2018-04-01 2019-03-31 05398712 bus:Director2 2018-04-01 2019-03-31 05398712 bus:OrdinaryShareClass1 2018-04-01 2019-03-31 05398712 bus:OrdinaryShareClass2 2018-04-01 2019-03-31 05398712 bus:OrdinaryShareClass3 2018-04-01 2019-03-31 05398712 bus:OrdinaryShareClass4 2018-04-01 2019-03-31 05398712 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 05398712 core:FurnitureFittings 2018-04-01 2019-03-31 05398712 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 05398712 core:MotorVehicles 2018-04-01 2019-03-31 05398712 core:OfficeEquipment 2018-04-01 2019-03-31 05398712 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 05398712 countries:AllCountries 2018-04-01 2019-03-31 05398712 2018-03-31 05398712 core:CostValuation 2018-03-31 05398712 core:FurnitureFittingsToolsEquipment 2018-03-31 05398712 core:MotorVehicles 2018-03-31 05398712 core:OtherPropertyPlantEquipment 2018-03-31 05398712 2017-04-01 2018-03-31 05398712 2018-03-31 05398712 bus:OrdinaryShareClass1 2018-03-31 05398712 bus:OrdinaryShareClass2 2018-03-31 05398712 bus:OrdinaryShareClass3 2018-03-31 05398712 bus:OrdinaryShareClass4 2018-03-31 05398712 core:RetainedEarningsAccumulatedLosses 2018-03-31 05398712 core:ShareCapital 2018-03-31 05398712 core:CurrentFinancialInstruments 2018-03-31 05398712 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05398712 core:Non-currentFinancialInstruments 2018-03-31 05398712 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05398712 core:FurnitureFittingsToolsEquipment 2018-03-31 05398712 core:MotorVehicles 2018-03-31 05398712 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05398712

Zeno Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 March 2019

HML Davies Limited
Chartered Certified Accountants
9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

 

Zeno Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Zeno Limited

Company Information

Directors

Mr AM Milne

Mr P Cammack

Company secretary

Mr AM Milne

Registered office

9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

Accountants

HML Davies Limited
Chartered Certified Accountants
9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

 

Zeno Limited

(Registration number: 05398712)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

116,016

120,563

Investments

5

-

1

 

116,016

120,564

Current assets

 

Debtors

6

1,232,035

2,440,110

Cash at bank and in hand

 

1,256,429

708,289

 

2,488,464

3,148,399

Creditors: Amounts falling due within one year

7

(1,294,820)

(1,062,301)

Net current assets

 

1,193,644

2,086,098

Total assets less current liabilities

 

1,309,660

2,206,662

Creditors: Amounts falling due after more than one year

7

(16,904)

(6,476)

Net assets

 

1,292,756

2,200,186

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

1,292,656

2,200,086

Total equity

 

1,292,756

2,200,186

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Zeno Limited

(Registration number: 05398712)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 23 December 2019 and signed on its behalf by:
 

.........................................

Mr AM Milne
Company secretary and director

 

Zeno Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

The principal place of business is:
A18 the Embankment Business Park
Riverview, Off Vale Road
Heaton Mersey
Stockport
SK4 3GN

These financial statements were authorised for issue by the Board on 23 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Zeno Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

25% Straight Line

Motor Vehicles

25% Straight Line

Equipment

25% Straight Line

Horses

16.67% Straight Line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Zeno Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Zeno Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 201 (2018 - 146).

 

Zeno Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2018

80,666

226,276

2,938

309,880

Additions

11,106

32,178

-

43,284

Disposals

(3,346)

(8,800)

-

(12,146)

At 31 March 2019

88,426

249,654

2,938

341,018

Depreciation

At 1 April 2018

55,424

130,955

2,938

189,317

Charge for the year

11,256

36,560

-

47,816

Eliminated on disposal

(1,197)

(8,800)

-

(9,997)

Impairment

(2,134)

-

-

(2,134)

At 31 March 2019

63,349

158,715

2,938

225,002

Carrying amount

At 31 March 2019

25,077

90,939

-

116,016

At 31 March 2018

25,242

95,321

-

120,563

5

Investments

2019
£

2018
£

Investments in subsidiaries

-

1

Subsidiaries

£

Cost or valuation

At 1 April 2018

1

Disposals

(1)

At 31 March 2019

-

Carrying amount

At 31 March 2019

-

At 31 March 2018

1

 

Zeno Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

6

Debtors

Note

2019
£

2018
£

Trade debtors

 

1,223,355

634,596

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

1,743,537

Prepayments

 

-

53,297

Other debtors

 

8,680

8,680

 

1,232,035

2,440,110

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

35,401

29,647

Trade creditors

 

156,671

128,648

Taxation and social security

 

372,229

208,814

Accruals and deferred income

 

3,702

20,661

Other creditors

 

726,817

674,531

 

1,294,820

1,062,301

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

16,904

6,476

 

Zeno Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

A Ordinary of £1 each

25

25

25

25

B Ordinary of £1 each

25

25

25

25

C Ordinary of £1 each

25

25

25

25

D Ordinary of £1 each

25

25

25

25

 

100

100

100

100

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Finance lease liabilities

16,904

6,476

2019
£

2018
£

Current loans and borrowings

Finance lease liabilities

35,401

29,647