|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company registration number:05406221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RIGHTON GROUP LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 31 March 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RIGHTON GROUP LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS AT 31 March 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
2018 |
|
|
|
|
|
Notes |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS | | | | | | | | | | | |
Intangible assets | | | 3 | | | 1 | | | | 1 | |
Tangible assets | | | 4 | | | 34,809 | | | | 20,016 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | 34,810 | | | | 20,017 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Stocks | | | | 23,942 | | | | 25,262 | | | | |
Debtors | | | 5 | 517,981 | | | | 328,692 | | | | |
Cash at bank and in hand | | | | 245,105 | | | | 269,668 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | 787,028 | | | | 623,622 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDITORS |
|
|
|
|
|
|
|
|
|
|
|
Amounts falling due within one year |
|
6 |
(764,146) |
|
|
|
(685,674) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT ASSETS |
|
|
|
|
|
22,882 |
|
|
|
(62,052) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS LESS |
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
57,692 |
|
|
|
(42,035) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors falling due after one year | | 7 | | | (75,159) | | | | (0) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
|
|
|
|
(17,467) |
|
|
|
(42,035) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
|
|
|
|
|
|
|
|
|
|
|
Called-up equity share capital |
|
|
8 |
|
|
10 |
|
|
|
10 |
|
Profit and loss account |
|
|
|
|
|
(17,477) |
|
|
|
(42,045) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
(17,467) |
|
|
|
(42,035) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2019 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 23 December 2019 and signed on its behalf. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.......................................................................... |
Ms E F Righton |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 December 2019
|
|
|
|
|
|
|
|
|
|
|
|
The annexed notes form part of these financial statements. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
RIGHTON GROUP LIMITED | | | | | | |
| | | | | | | |
STATEMENT OF CHANGES IN EQUITY | | | | | | |
|
FOR THE YEAR ENDED 31 MARCH 2019 | | |
|
|
|
|
|
Share |
Share |
P and L |
Revaluation |
Other |
Total |
|
|
|
|
Capital |
Premium |
Account |
reserve |
reserves |
equity |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
| Balance at 1 April 2017 | | 10 | 0 | (65,136) | 0 | 0 | (65,126) |
| | | | | | | | | | | |
| Changes in equity | | | | | | | | | | |
| Total Comprehensive Income | 0 | 0 | 23,091 | 0 | 0 | 23,091 |
| Balance at 31 March 2018 | 10 | 0 | (42,045) | 0 | 0 | (42,035) |
| | | | | | | | | | | |
| Changes in equity | | | | | | | | | | |
| Total comprehensive income | 0 | 0 | 24,568 | 0 | 0 | 24,568 |
| Balance at 31 March 2019 | 10 | 0 | (17,477) | 0 | 0 | (17,467) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RIGHTON GROUP LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 31 MARCH 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Accounting policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis of preparing the financial statements |
|
|
|
|
|
|
|
|
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Turnover | | | | | | | | | |
| Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. | |
| |
| |
| Intangible Assets |
| Goodwill is the difference between the amount paid on the acquisition of a business and the aggregate fair value of its separable net assets. It is being written off in equal annual instalments over its estimated economic life. | |
| |
| |
| Fixed Assets | | | | | | | | |
| Tangible fixed assets are stated at cost less depreciation. Depreciation i provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows: | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| Plant and machinery- 25% reducing balance basi | |
| |
| Fixtures and fittings- 25% reducing balance basi | |
| |
| Motor vehicles- 25% reducing balance basi | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Stocks and Work In Progress | | | | | | | |
| Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. | |
| |
| | | | | | | | | | |
| Pension Scheme | | | | | | | | |
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | |
| |
| |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
| | | | | | | |
2. | Employees | | | |
| | | | | | |
| The average number of persons employed by the company (including directors during the year was 13 (2018 : 14). |
|
|
| | | | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | |
4. | Tangible fixed assets | | | | | | | | | |
| | | | | | | | | | | |
|
|
|
|
Total |
|
| | | | | | | | | | | |
| Cost | | | | | | | | | | |
| At start of period | | 86,822 | |
| Additions | | | 21,023 | |
| Disposals | | | (9,050) | |
| At end of period | | 98,795 | |
| | | | | | | | | | | |
| Depreciation | | | | | | | | | |
| At start of period | | 66,806 | |
| Provided during the period | | 5,455 | |
| On disposals | | | (8,276) | |
| At end of period | | 63,985 | |
| | | | | | | | | | | |
| Net Book Value | | | | | | | | | |
| At start of period | | 20,016 | |
| At end of period | | 34,809 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
5. | Debtors | | | | | | | |
| | | | | 2019 | 2018 | | | |
| | | | | £ | £ | | | |
| Due within one year | | | | | | | |
| Trade Debtors | | | 409,511 | 207,517 | | | |
| Other Debtors | | | 31,534 | 77,359 | | | |
| Prepayments and accrued income | | 76,936 | 43,816 | | | |
| | | | | | | | | |
| | | | | 517,981 | 328,692 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. | Creditors due within one year | | | | | |
| | | | | 2019 | 2018 | | |
| | | | | £ | £ | | |
|
|
|
|
|
|
|
|
|
| Obligations under finance leases | | 7,250 | 0 | | |
| Trade creditors | | | 451,694 | 362,767 | | |
| Bank Loans and Overdrafts | | | 28,500 | 64,569 | | |
| Other taxes and social security costs | | 52,858 | 58,235 | | |
| Other creditors | | | 130,914 | 129,414 | | |
| Accruals and deferred income | | 92,930 | 54,267 | | |
| Loan from directors | | | 0 | 16,422 | | |
|
|
|
|
|
|
|
|
|
| | | | | 764,146 | 685,674 | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Of the creditors falling due within one year £37,750 is secured | |
| |
7. | Creditors due after one year | | | | | |
| | | | | 2019 | 2018 | | |
| | | | | £ | £ | | |
| | | | | | | | |
| Bank Loans | | 61,988 | 0 | | |
| Obligations under finance leases | | 13,171 | 0 | | |
| | | | | | | | |
| | | | | 75,159 | 0 | | |
| | | | | | | | |
| Of the creditors falling due after more than one year £75,169 is secured | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. |
Share capital |
|
|
Alloted, Issued and fully paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares of £1 each | | | 10 | 10 | | | |
| Total issued share capital | | | 10 | 10 | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. | Pension schemes | | | | | | | | |
| The company operates a defined contribution scheme for its employees. The assets of the scheme are held separately from those of the company in an independently administered fund. | |
| |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|