Four Fifty Partnership Limited - Period Ending 2019-03-31

Four Fifty Partnership Limited - Period Ending 2019-03-31


Four Fifty Partnership Limited 05032008 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is chartered accountants. Digita Accounts Production Advanced 6.24.8820.0 Software true 05032008 2018-04-01 2019-03-31 05032008 2019-03-31 05032008 bus:Director1 1 2019-03-31 05032008 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2019-03-31 05032008 core:RetainedEarningsAccumulatedLosses 2019-03-31 05032008 core:ShareCapital 2019-03-31 05032008 core:CurrentFinancialInstruments 2019-03-31 05032008 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05032008 core:Non-currentFinancialInstruments 2019-03-31 05032008 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 05032008 core:Goodwill 2019-03-31 05032008 core:BetweenTwoFiveYears 2019-03-31 05032008 core:MoreThanFiveYears 1 2019-03-31 05032008 core:WithinOneYear 2019-03-31 05032008 core:FurnitureFittingsToolsEquipment 2019-03-31 05032008 core:LandBuildings 2019-03-31 05032008 core:OtherPropertyPlantEquipment 2019-03-31 05032008 core:DeferredTaxation 2019-03-31 05032008 core:OtherProvisionsContingentLiabilities 2019-03-31 05032008 core:Warranties 2019-03-31 05032008 bus:SmallEntities 2018-04-01 2019-03-31 05032008 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 05032008 bus:FullAccounts 2018-04-01 2019-03-31 05032008 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 05032008 bus:RegisteredOffice 2018-04-01 2019-03-31 05032008 bus:CompanySecretary1 2018-04-01 2019-03-31 05032008 bus:Director1 2018-04-01 2019-03-31 05032008 bus:Director1 1 2018-04-01 2019-03-31 05032008 bus:Director2 2018-04-01 2019-03-31 05032008 bus:Director3 2018-04-01 2019-03-31 05032008 bus:Director5 2018-04-01 2019-03-31 05032008 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-04-01 2019-03-31 05032008 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 05032008 core:Goodwill 2018-04-01 2019-03-31 05032008 core:ComputerEquipment 2018-04-01 2019-03-31 05032008 core:FurnitureFittings 2018-04-01 2019-03-31 05032008 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 05032008 core:LandBuildings 2018-04-01 2019-03-31 05032008 core:OfficeEquipment 2018-04-01 2019-03-31 05032008 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 05032008 core:DeferredTaxation 2018-04-01 2019-03-31 05032008 core:OtherProvisionsContingentLiabilities 2018-04-01 2019-03-31 05032008 core:Warranties 2018-04-01 2019-03-31 05032008 countries:AllCountries 2018-04-01 2019-03-31 05032008 2018-03-31 05032008 core:Goodwill 2018-03-31 05032008 core:FurnitureFittingsToolsEquipment 2018-03-31 05032008 core:LandBuildings 2018-03-31 05032008 core:OtherPropertyPlantEquipment 2018-03-31 05032008 core:DeferredTaxation 2018-03-31 05032008 core:OtherProvisionsContingentLiabilities 2018-03-31 05032008 core:Warranties 2018-03-31 05032008 2017-04-01 2018-03-31 05032008 2018-03-31 05032008 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-03-31 05032008 core:RetainedEarningsAccumulatedLosses 2018-03-31 05032008 core:ShareCapital 2018-03-31 05032008 core:CurrentFinancialInstruments 2018-03-31 05032008 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05032008 core:Non-currentFinancialInstruments 2018-03-31 05032008 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05032008 core:Goodwill 2018-03-31 05032008 core:BetweenTwoFiveYears 2018-03-31 05032008 core:MoreThanFiveYears 1 2018-03-31 05032008 core:WithinOneYear 2018-03-31 05032008 core:FurnitureFittingsToolsEquipment 2018-03-31 05032008 core:LandBuildings 2018-03-31 05032008 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05032008

Four Fifty Partnership Limited

Unaudited Financial Statements

for the Year Ended 31 March 2019

 

Four Fifty Partnership Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 14

 

Four Fifty Partnership Limited

Company Information

Directors

R J Acreman

N J B Gravell

P K Ison

J R Boswell

Company secretary

Mrs S Ison

Registered office

34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

Four Fifty Partnership Limited

(Registration number: 05032008)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

259,382

295,804

Tangible assets

5

12,872

11,724

 

272,254

307,528

Current assets

 

Debtors

6

779,188

807,720

Investments

7

80

80

Cash at bank and in hand

 

11,061

31,608

 

790,329

839,408

Creditors: Amounts falling due within one year

8

(420,413)

(466,666)

Net current assets

 

369,916

372,742

Total assets less current liabilities

 

642,170

680,270

Creditors: Amounts falling due after more than one year

8

(99,610)

(117,095)

Provisions for liabilities

(10,999)

(224,334)

Net assets

 

531,561

338,841

Capital and reserves

 

Called up share capital

11

605

605

Profit and loss account

530,956

338,236

Total equity

 

531,561

338,841

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Four Fifty Partnership Limited

(Registration number: 05032008)
Balance Sheet as at 31 March 2019

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 December 2019 and signed on its behalf by:
 

.........................................

P K Ison
Director

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

2

Accounting policies (continued)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% on cost

Furniture and fixtures

10% on cost

Computer equipment

33% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 20 years

Investments

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from clients for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment. Pension contributions of £5,699 were outstanding at the year end (2018 - £209).

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 40 (2018 - 37).

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

721,626

721,626

At 31 March 2019

721,626

721,626

Amortisation

At 1 April 2018

425,822

425,822

Amortisation charge

36,422

36,422

At 31 March 2019

462,244

462,244

Carrying amount

At 31 March 2019

259,382

259,382

At 31 March 2018

295,804

295,804

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

10,000

110,346

113,255

233,601

Additions

-

1,834

7,879

9,713

At 31 March 2019

10,000

112,180

121,134

243,314

Depreciation

At 1 April 2018

10,000

101,161

110,716

221,877

Charge for the year

-

4,269

4,296

8,565

At 31 March 2019

10,000

105,430

115,012

230,442

Carrying amount

At 31 March 2019

-

6,750

6,122

12,872

At 31 March 2018

-

9,185

2,539

11,724

6

Debtors

2019
£

2018
£

Trade debtors

392,676

431,078

Prepayments

45,912

42,831

Other debtors

340,600

333,811

779,188

807,720

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

7

Current asset investments

2019
£

2018
£

Other investments

80

80

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

12

61,844

89,657

Trade creditors

 

63,264

48,323

Taxation and social security

 

147,810

115,914

Accruals and deferred income

 

40,217

48,050

Other creditors

 

107,278

164,722

 

420,413

466,666

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

12

99,610

117,095

2019
£

2018
£

Due after more than five years

After more than five years by instalments

28,638

49,827

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

9

Deferred tax and other provisions

Warranties
£

Deferred tax
£

Other provisions
£

Total
£

At 1 April 2018

213,103

481

10,750

224,334

Increase (decrease) in existing provisions

-

(232)

-

(232)

Provisions used

(213,103)

-

-

(213,103)

At 31 March 2019

-

249

10,750

10,999

The company has, in previous years, appointed assets to an Employer Financed Retirement Benefit Scheme. Provision was made in the 2018 financial statements for the PAYE and NIC liability payable by the company on awards previously made by the Trustees. Settlement was reached with HM Revenue and Customs prior to 31 March 2019 and as such the agreed liability, less payments made on account of the liability, are included in Taxation and social security costs.

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2019
£

2018
£

Not later than one year

7,250

7,250

Later than one year and not later than five years

16,900

16,900

24,150

24,150

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

11

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £0.10 each

6,050

605.00

6,050

605.00

         

12

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

99,610

117,095

2019
£

2018
£

Current loans and borrowings

Bank borrowings

17,151

16,817

Bank overdrafts

44,693

72,840

61,844

89,657

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

13

Related party transactions

Transactions with directors

2019

At 1 April 2018
£

Advances to director
£

Repayments
by
director
£

At 31 March 2019
£

R J Acreman

Directors loan account

9

(55,170)

36,958

(18,203)

 

9

(55,170)

36,958

(18,203)

       

 

Interest is charged on the directors loan account at the official rate of interest of 2.5%. The loan was repaid on 6 April 2019.