LYNDHURST_PLANT_LIMITED - Accounts


Company Registration No. 03344917 (England and Wales)
LYNDHURST PLANT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
LYNDHURST PLANT LIMITED
COMPANY INFORMATION
Director
Mr M Reynolds
Company number
03344917
Registered office
Enterprise House
Beeson's Yard
Bury Lane
Rickmansworth
Hertfordshire
WD3 1DS
Bankers address
Natwest Bank Plc
80 Shenley Road
Borehamwood
Hertfordshire
WD6 1DZ
LYNDHURST PLANT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
LYNDHURST PLANT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
994,255
978,333
Current assets
Debtors
4
18,577
29,165
Cash at bank and in hand
4,027
4,195
22,604
33,360
Creditors: amounts falling due within one year
5
(291,736)
(287,684)
Net current liabilities
(269,132)
(254,324)
Total assets less current liabilities
725,123
724,009
Creditors: amounts falling due after more than one year
6
(27,072)
(7,272)
Provisions for liabilities
8
(117,853)
(112,456)
Net assets
580,198
604,281
Capital and reserves
Called up share capital
9
2
2
Profit and loss reserves
580,196
604,279
Total equity
580,198
604,281

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 9 December 2019
Mr M Reynolds
Director
Company Registration No. 03344917
LYNDHURST PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
1
Accounting policies
Company information

Lyndhurst Plant Limited is a private company limited by shares incorporated in England and Wales. The registered office is at Enterprise House, Beeson's Yard, Bury Lane, Rickmansworth, Hertfordshire, WD3 1DS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
12.50% on written down value
Computer equipment
33% on written down value
Motor vehicles
20% on written down value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

LYNDHURST PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies (Continued)
- 3 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from related companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

LYNDHURST PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies (Continued)
- 4 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2018 - 1).

LYNDHURST PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 5 -
3
Tangible fixed assets
£
Cost
At 1 April 2018
2,088,429
Additions in the year
163,485
At 31 March 2019
2,251,914
Depreciation and impairment
At 1 April 2018
1,110,096
Depreciation charged in the year
147,563
At 31 March 2019
1,257,659
Carrying amount
At 31 March 2019
994,255
At 31 March 2018
978,333
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
4,769
17,060
Other debtors
13,808
12,105
18,577
29,165
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
18,413
38,635
Taxation and social security
47,364
58,095
Other creditors
225,959
190,954
291,736
287,684

Obligations under hire purchase agreements are secured under the assets concerned.

6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
27,072
7,272

Obligations under hire purchase agreements are secured under the assets concerned.

LYNDHURST PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
7
Finance lease obligations
2019
2018
Future minimum lease payments due under finance leases:
£
£
Within one year
34,525
39,427
In two to five years
27,072
7,272
61,597
46,699

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is two years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
149,231
163,849
Tax losses
(31,378)
(51,393)
117,853
112,456
2019
Movements in the year:
£
Liability at 1 April 2018
112,456
Charge to profit or loss
5,397
Liability at 31 March 2019
117,853
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
LYNDHURST PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
10
Related party transactions

During the year the company traded with and received financial support from ECS Groundwork Limited, ECS Hire Limited, ECS Environmental Limited and ECS Transport Limited, companies in which Mr M Reynolds is a director and shareholder.

 

The value of sales to related parties during the year were as follows:

 

ECS Groundwork Limited     £290,000 (2018: £75,000)

 

Funds received and costs paid on behalf of the company by related companies during the year were as follows:

 

ECS Groundwork Limited     £72,175 (2018: £221,905)

 

The balances due to related parties as at 31 March 2019 were as follows:

 

ECS Hire Limited     £9,485 (2018: £9,485)

ECS Groundwork Limited            £169,143 (2018: £121,968)

 

The balance due from related parties as at 31 March 2019 were as follows:

 

ECS Environmental Limited     £20 (2018: £20)

ECS Transport Limited            £10,294 (2018: £9,850)

 

2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr M ReynoldsMr M Reynolds033449172018-04-012019-03-3103344917bus:CompanySecretaryDirector12018-04-012019-03-3103344917bus:Director12018-04-012019-03-3103344917bus:CompanySecretary12018-04-012019-03-3103344917bus:RegisteredOffice2018-04-012019-03-3103344917bus:Agent12018-04-012019-03-31033449172019-03-31033449172018-03-3103344917core:OtherPropertyPlantEquipment2019-03-3103344917core:OtherPropertyPlantEquipment2018-03-3103344917core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3103344917core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3103344917core:CurrentFinancialInstruments2019-03-3103344917core:CurrentFinancialInstruments2018-03-3103344917core:Non-currentFinancialInstruments2019-03-3103344917core:Non-currentFinancialInstruments2018-03-3103344917core:ShareCapital2019-03-3103344917core:ShareCapital2018-03-3103344917core:RetainedEarningsAccumulatedLosses2019-03-3103344917core:RetainedEarningsAccumulatedLosses2018-03-3103344917core:PlantMachinery2018-04-012019-03-3103344917core:FurnitureFittings2018-04-012019-03-3103344917core:MotorVehicles2018-04-012019-03-3103344917core:OtherPropertyPlantEquipment2018-03-3103344917core:OtherPropertyPlantEquipment2018-04-012019-03-3103344917core:WithinOneYear2019-03-3103344917core:WithinOneYear2018-03-3103344917core:BetweenTwoFiveYears2019-03-3103344917core:BetweenTwoFiveYears2018-03-3103344917bus:OrdinaryShareClass12018-04-012019-03-3103344917bus:OrdinaryShareClass12019-03-3103344917bus:PrivateLimitedCompanyLtd2018-04-012019-03-3103344917bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3103344917bus:FRS1022018-04-012019-03-3103344917bus:AuditExemptWithAccountantsReport2018-04-012019-03-3103344917bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP