AVK Dental Care Limited - Period Ending 2019-03-31

AVK Dental Care Limited - Period Ending 2019-03-31


AVK Dental Care Limited SC458451 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is the provision of dental practice activities Digita Accounts Production Advanced 6.24.8820.0 Software true SC458451 2018-04-01 2019-03-31 SC458451 2019-03-31 SC458451 core:RetainedEarningsAccumulatedLosses 2019-03-31 SC458451 core:ShareCapital 2019-03-31 SC458451 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2019-03-31 SC458451 core:CurrentFinancialInstruments 2019-03-31 SC458451 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 SC458451 core:Non-currentFinancialInstruments 2019-03-31 SC458451 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 SC458451 core:Goodwill 2019-03-31 SC458451 core:LandBuildings 2019-03-31 SC458451 core:OtherPropertyPlantEquipment 2019-03-31 SC458451 bus:SmallEntities 2018-04-01 2019-03-31 SC458451 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 SC458451 bus:FullAccounts 2018-04-01 2019-03-31 SC458451 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 SC458451 bus:RegisteredOffice 2018-04-01 2019-03-31 SC458451 bus:Director1 2018-04-01 2019-03-31 SC458451 bus:Director2 2018-04-01 2019-03-31 SC458451 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 SC458451 bus:Agent1 2018-04-01 2019-03-31 SC458451 core:Goodwill 2018-04-01 2019-03-31 SC458451 core:LandBuildings 2018-04-01 2019-03-31 SC458451 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 SC458451 core:PlantMachinery 2018-04-01 2019-03-31 SC458451 countries:Scotland 2018-04-01 2019-03-31 SC458451 2018-03-31 SC458451 core:Goodwill 2018-03-31 SC458451 core:LandBuildings 2018-03-31 SC458451 core:OtherPropertyPlantEquipment 2018-03-31 SC458451 2017-04-01 2018-03-31 SC458451 2018-03-31 SC458451 core:RetainedEarningsAccumulatedLosses 2018-03-31 SC458451 core:ShareCapital 2018-03-31 SC458451 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2018-03-31 SC458451 core:CurrentFinancialInstruments 2018-03-31 SC458451 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 SC458451 core:Non-currentFinancialInstruments 2018-03-31 SC458451 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 SC458451 core:Goodwill 2018-03-31 SC458451 core:LandBuildings 2018-03-31 SC458451 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: SC458451

AVK Dental Care Limited

Unaudited Financial Statements

31 March 2019

image-name

 

AVK Dental Care Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
AVK Dental Care Limited
for the Year Ended 31 March 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of AVK Dental Care Limited for the year ended 31 March 2019 as set out on pages 2 to 12 from the company's accounting records and from information and explanations you have given us.

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the Board of Directors of AVK Dental Care Limited, as a body, in accordance with the terms of our engagement letter dated 29 January 2019. Our work has been undertaken solely to prepare for your approval the accounts of AVK Dental Care Limited and state those matters that we have agreed to state to the Board of Directors of AVK Dental Care Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than AVK Dental Care Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that AVK Dental Care Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of AVK Dental Care Limited. You consider that AVK Dental Care Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of AVK Dental Care Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

7 November 2019

 

AVK Dental Care Limited

(Registration number: SC458451)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

616,729

283,733

Tangible assets

5

170,128

135,663

 

786,857

419,396

Current assets

 

Stocks

20,000

20,000

Debtors

7

36,353

44,518

Other financial assets

6

105,105

105,100

Cash and cash equivalents

 

5,997

118,368

 

167,455

287,986

Creditors: Amounts falling due within one year

8

(459,384)

(405,736)

Net current liabilities

 

(291,929)

(117,750)

Total assets less current liabilities

 

494,928

301,646

Creditors: Amounts falling due after more than one year

8

(461,556)

(155,341)

Provisions for liabilities

(16,661)

(19,353)

Net assets

 

16,711

126,952

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

16,611

126,852

Total equity

 

16,711

126,952

 

AVK Dental Care Limited

(Registration number: SC458451)
Balance Sheet as at 31 March 2019 (continued)

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 November 2019 and signed on its behalf by:
 

.........................................

V P Kavi

Director

.........................................

A Kavi

Director

 

AVK Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Crown Dental Group
83 Crown Street
ABERDEEN
AB11 6EX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 March 2019 and meets its day to day working capital requirements through its directors loan account facility which, in common with all such facilities, is repayable on demand. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its directors, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

 

AVK Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019 (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line basis

Plant and equipment

15% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

 

AVK Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019 (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

AVK Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019 (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

AVK Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019 (continued)

Financial instruments

Classification
Equity shares and debt securities
 Recognition and measurement
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 Impairment
For instruments measured at cost less impairment the impairment is the difference between the assets' carrying amount and the best estimate the entity would receive for the asset if it were sold at the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2018 - 2).

 

AVK Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

448,000

448,000

Additions

390,824

390,824

At 31 March 2019

838,824

838,824

Amortisation

At 1 April 2018

164,267

164,267

Amortisation charge

57,828

57,828

At 31 March 2019

222,095

222,095

Carrying amount

At 31 March 2019

616,729

616,729

At 31 March 2018

283,733

283,733

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

-

208,312

208,312

Additions

2,154

56,178

58,332

At 31 March 2019

2,154

264,490

266,644

Depreciation

At 1 April 2018

-

72,649

72,649

Charge for the year

14

23,853

23,867

At 31 March 2019

14

96,502

96,516

Carrying amount

At 31 March 2019

2,140

167,988

170,128

At 31 March 2018

-

135,663

135,663

 

AVK Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019 (continued)

6

Other financial assets (current and non-current)

2019
£

2018
£

Current financial assets

Financial assets at fair value through profit and loss

105,105

105,100

7

Debtors

2019
£

2018
£

Trade debtors

36,353

44,518

36,353

44,518

8

Creditors

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

9

207,281

194,344

Trade creditors

 

25,183

20,107

Taxation and social security

 

3,391

-

Corporation tax liability

 

-

30,088

Other creditors

 

223,529

161,197

 

459,384

405,736

Due after one year

 

Loans and borrowings

9

461,556

155,341

 

AVK Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019 (continued)

9

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank borrowings

62,372

39,884

Bank overdrafts

50,519

-

Finance lease liabilities

-

3,282

Other borrowings

94,390

151,178

207,281

194,344

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2019
£

2018
£

Bank borrowings

62,372

39,884

Bank overdrafts

50,519

-

Finance lease liabilities

-

3,282

112,891

43,166

Bank borrowings are secured by fixed and floating charges over the company's assets

Finance lease liabilities are secured on the assets to which they relate.

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

461,556

155,341

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2019
£

2018
£

Bank borrowings

461,556

155,341

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

 

AVK Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019 (continued)

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £290,000 (2018 - £Nil). Lease of £30,000 per annum due to expire in November 2028.